The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Reports 3Q Results

ROCHESTER HILLS, Mich.--Oct. 22, 2001--Dura Automotive Systems, Inc. (Nasdaq: DRRA - news), today reported financial results for the third quarter and nine-month period ended September 30, 2001. For the quarter, Dura posted revenues of $568.9 million, down 3.1 percent from the $587.1 million reported in third quarter of 2000. This revenue decline reflects the continuing weakness in the North American automotive and recreational vehicle industries as well as unfavorable foreign exchange. Offsetting the quarter-over-quarter decrease was the fourth-quarter 2000 acquisition of Reiche GmbH (Germany) and new business in both the Control Systems and Body & Glass divisions. Excluding the impact of the one-time costs associated with the divestiture of its Australian operations, operating income for the quarter was $27.8 million and net income was $1.4 million, or $0.08 per share. Including the divestiture costs, operating income was $20.2 million and the net loss was $3.4 million, or $0.19 loss per diluted share. In the year-ago quarter, Dura reported net income of $10.3 million, or $0.58 per diluted share.

``Our third-quarter results were impacted by our strategic decision to shed non-productive assets and by excessive costs associated with product launches. These, along with tough market conditions, made for a difficult quarter,'' said Karl Storrie, president and chief executive officer of Dura Automotive. ``Despite the difficult operating environment, we remain focused on building Dura as a world-class organization that will reward shareholders over the long term.''

For the nine months ended September 30, 2001, revenues decreased 4.2 percent to $1,897.1 million from $1,977.5 million in the year-ago period. Operating income decreased $40.3 million to $111.1 million and net income was down $19.5 million to $18.7 million. Earnings per diluted share were $1.04 compared to $2.13 for the first nine months of 2000.

Storrie continued, ``Rest assured we remain focused on strengthening our business in core areas key to our long-term success and on effectively dealing with the current industry instability. We are working diligently to reduce costs and exercising tight cash management. We have adjusted our `Playbooks' for cost management to our changing industry environment and are aggressively taking action at all Dura locations. I am pleased with the significant reduction in long-term debt we have achieved in 2001. As we focus on the remainder of the year and 2002, we will continue to monitor market conditions and take the actions necessary to benefit our shareholders and customers.''

Dura Automotive Systems, Inc., is the world's largest independent designer and manufacturer of driver control systems and a leading global supplier of door modules, seat mechanisms and structures, glass systems and engineered assemblies for the global automotive industry. The company is also a leading supplier of similar products to the North American recreational vehicle and mass transit market. The company's products include door modules, parking brake systems, automotive cables, transmission shifter systems, encapsulated and sliding windows, window regulators, hinges, latches, seating systems, engine control products, underbody tire carriers, jacks, brake, clutch and accelerator pedals and other mechanical assemblies. The company's products are sold to every North American, European and Japanese original equipment manufacturer, including Ford, General Motors, DaimlerChrysler, Volkswagen, BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault. Dura's operating headquarters is in Rochester Hills, Mich., and its corporate office is in Minneapolis, Minn. Information about Dura and its products is available on the Internet at www.duraauto.com.

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as ``believe,'' ``expect,'' ``anticipate,'' ``intend,'' ``plan,'' ``estimate,'' or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) expected synergies, economies of scale and cost savings from the company's acquisitions not being fully realized or realized within the expected times frames; (ii) unanticipated difficulties servicing the substantially higher level of indebtedness at the company, (iii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iv) labor disputes involving the company or its significant customers, (v) risks associated with conducting business in foreign countries, and (vi) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.


            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)

                              Three Months Ended   Nine Months Ended
                                 September 30,       September 30,
                                --------------      ---------------
                                2001      2000      2001       2000
                                ----      ----      ----       ----
Revenues                      $568,890  $587,081 $1,897,064 $1,977,540

Cost of sales                  500,723   493,450  1,647,979  1,660,367
                              --------  -------- ---------- ----------

  Gross profit                  68,167    93,631    249,085    317,173

Selling, general and
    administrative expenses     33,494    41,406    107,226    128,971

Facility consolidation,
  product recall
  and other charges              7,685      --       10,314     16,000

Amortization expense             6,833     6,814     20,527     20,885
                              --------  -------- ---------- ----------

  Operating income              20,155    45,411    111,018    151,317

Interest expense, net           24,603    27,284     77,752     82,553
                              --------  -------- ---------- ----------

  Income (loss) before
   provision for income taxes,
   equity in losses of
   affiliates and minority
   interest                     (4,448)   18,127     33,266     68,764

Provision (benefit) for income
 taxes                          (1,704)    7,260     12,641     27,781

Minority interest and equity
 in losses of affiliates, net     --        --         --          914

Minority interest - dividends
 on trust preferred
 securities, net                   642       612      1,927      1,834
                              --------  -------- ---------- ----------

    Net income (loss)         $ (3,386) $ 10,255 $   18,698 $   38,235
                              ========  ======== ========== ==========

Basic earnings (loss) per
 common share                 $  (0.19) $   0.59 $     1.05 $     2.19
                              ========  ======== ========== ==========
Basic shares outstanding        17,768    17,470     17,747     17,450
                              ========  ======== ========== ==========

Diluted earnings (loss) per
 common share                 $  (0.19) $   0.58 $     1.04 $     2.13
                              ========  ======== ========== ==========
Diluted shares outstanding      17,768    18,772     18,022     18,854
                              ========  ======== ========== ==========

Capital expenditures          $ 16,847  $ 17,961 $   46,486 $   76,513
Depreciation                  $ 17,211  $ 14,229 $   51,509 $   45,182


            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                                Sept. 30,    Dec. 31,
       Assets                                     2001        2000
       ------                                     ----        ----
                                               (Unaudited)
Current assets:
  Cash and cash equivalents                    $   20,202  $   30,438
  Accounts receivable, net                        364,497     367,505
  Inventories                                     128,313     148,919
  Other current assets                            146,403     170,083
                                               ----------  ----------
     Total current assets                         659,415     716,945
                                               ----------  ----------

Property, plant and equipment, net                517,522     533,912
Goodwill, net                                     992,549   1,028,113
Deferred income taxes and other assets, net        81,668      78,077
                                               ----------  ----------
                                               $2,251,154  $2,357,047
                                               ==========  ==========

     Liabilities and Stockholders' Investment
     ----------------------------------------

Current liabilities:
  Accounts payable                             $  256,895  $  258,895
  Accrued liabilities                             253,317     225,032
  Current maturities of long-term debt             63,712      64,013
                                               ----------  ----------
     Total current liabilities                    573,924     547,940
                                               ----------  ----------

Long-term debt, net of current maturities         499,988     766,961
Subordinated notes                                542,030     394,240
Other noncurrent liabilities                      134,545     139,262

Mandatorily redeemable convertible trust
 preferred securities                              55,250      55,250
                                               ----------  ----------

Stockholders' investment:
  Common stock - Class A                              146         143
  Common stock - Class B                               32          33
  Additional paid-in capital                      341,798     341,472
  Treasury stock                                   (1,278)     (1,505)
  Retained earnings                               168,747     150,049
  Accumulated other comprehensive loss            (64,028)    (36,798)
                                               ----------  ----------
     Total stockholders' investment               445,417     453,394
                                               ----------  ----------
                                               $2,251,154  $2,357,047
                                               ==========  ==========