The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AmeriCredit Reports Record First Quarter 2002 Operating Results

    FORT WORTH, Texas--Oct. 10, 2001--AMERICREDIT CORP.

-- 1st Quarter Earnings Per Share Up 73% to $0.88
-- 1st Quarter Net Income Up 86% to $78.7 Million
-- Quarterly Loan Originations Up 45% to $2.0 Billion
-- Managed Portfolio Up 52% to $11.3 Billion

    AMERICREDIT CORP. today announced record net income of $78,737,000, or $0.88 per share, for its first fiscal quarter ended September 30, 2001, versus earnings of $42,273,000, or $0.51 per share, for the same period a year earlier. On a comparative basis, net income increased 86% and earnings per share rose 73%.
    Automobile loan purchases were $2,035,219,000 for the first quarter of fiscal 2002, an increase of 45% over loan purchases of $1,406,753,000 for the first quarter of fiscal 2001. AmeriCredit's managed auto receivables totaled $11,325,476,000 at September 30, 2001, an increase of 52% since September 30, 2000. The Company had 248 branch locations throughout the United States and Canada at September 30, 2001.
    Annualized net charge-offs were 3.8% of average managed auto receivables for the first quarter, compared to 3.7% for the first quarter of fiscal 2001. Managed auto receivables more than sixty days delinquent were 3.1% of total managed auto receivables at September 30, 2001, compared to 2.4% at September 30, 2000.

    REGULATION FD

    AmeriCredit provides information to investors on its Web site at www.americredit.com including press releases, conference calls, SEC filings and other financial data.
    Pursuant to Regulation FD, the Company provides its expectations regarding future business trends to the public via a press release or 8-K filing. Based on current business trends:

-- The Company projects it will originate $1.80 billion to $2.00
    billion in auto loans during its second fiscal quarter ending
    December 31, 2001, and $8.15 billion to $8.55 billion in auto
    loans during the fiscal year ending June 30, 2002.

-- Earnings per share are projected in a range of $0.89 to $0.92 for
    the quarter ending December 31, 2001, and $3.76 to $3.84 for the
    fiscal year ending June 30, 2002.

-- Pro forma portfolio-based earnings per share are projected in a
    range between $0.86 to $0.89 for the quarter ending December 31,
    2001, and $3.56 to $3.64 for the fiscal year ending June 30, 2002.

    AmeriCredit will host a conference call for analysts and investors at 9:00 A.M. Eastern Daylight Time on Thursday, October 11, 2001. For a live Internet broadcast of this conference call, please go to the Company's Web site to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call.
    AmeriCredit is the largest independent middle market automobile finance company in North America specializing in purchasing and servicing automobile loans. AmeriCredit maintains a Web site at www.americredit.com that contains further information on the Company.
    Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that involve risks and uncertainties detailed from time to time in the Company's filings and reports with the Securities and Exchange Commission including the Company's annual report on Form 10-K for the period ended June 30, 2001. Such risks include - but are not limited to - deteriorating economic environment, adverse portfolio performance, reliance on capital markets, fluctuating interest rates, increased competition, regulatory changes and tightening labor markets. These forward-looking statements are based on the beliefs of the Company's management as well as assumptions made by and information currently available to Company management. Actual events or results may differ materially.



AmeriCredit Corp.
Consolidated Income Statements
(Unaudited, Dollars in Thousands, Except Per Share Amounts)

                                          Three Months Ended
                                            September 30,
                                    -----------------------------
                                        2001             2000
                                    ------------     ------------
Revenue:                                        
   Finance charge income               $ 96,797         $ 45,400
   Gain on sale of receivables           92,930           61,586
   Servicing fee income                  85,235           59,270
   Other income                           2,873            3,085
                                    ------------     ------------
                                        277,835          169,341
                                    ------------     ------------
Costs and expenses:                                
   Operating expenses                    99,376           67,294
   Provision for losses                  14,842            6,054
   Interest expense                      35,590           27,256
                                    ------------     ------------
                                        149,808          100,604
                                    ------------     ------------
                                    
Income before income taxes              128,027           68,737
                                    
Income tax provision                     49,290           26,464
                                    ------------     ------------
                                    
   Net income                          $ 78,737         $ 42,273
                                    ============     ============
                                    
Earnings per share:                                
   Basic                               $   0.94         $   0.55
                                    ============     ============
   Diluted                             $   0.88         $   0.51
                                    ============     ============
                                    
Weighted average shares              83,888,338       77,253,522
                                    ============     ============
                                    
Weighted average shares and                        
 assumed incremental shares          89,836,898       83,358,230
                                    ============     ============
                                    
                                 
Condensed Consolidated Balance Sheets
(Unaudited, Dollars in Thousands)

                             September 30,    June 30,   September 30,
                                 2001           2001         2000
                             ------------- ------------- -------------

Cash and cash equivalents     $    92,110   $    77,053   $   128,897
Finance receivables, net        2,207,270     1,921,465     1,057,408
Interest-only receivables 
 from Trusts                      376,291       387,895       230,624
Investments in Trust 
 receivables                      514,852       493,022       390,912
Restricted cash                   353,674       270,358       284,976
Other assets                      319,670       235,114       154,222
                             ------------- ------------- -------------

   Total assets               $ 3,863,867   $ 3,384,907   $ 2,247,039
                             ============= ============= =============

Borrowings under warehouse 
 lines                        $ 1,755,121   $ 1,502,879   $   766,195
Senior notes                      375,000       375,000       375,000
Other notes payable               104,201        59,396        95,726
Other liabilities                 496,697       387,436       249,129
                             ------------- ------------- -------------

   Total liabilities            2,731,019     2,324,711     1,486,050

Shareholders' equity            1,132,848     1,060,196       760,989
                             ------------- ------------- -------------

   Total liabilities and 
    shareholders' equity      $ 3,863,867   $ 3,384,907   $ 2,247,039
                             ============= ============= =============


Cash Flows From Operating Activities
(Unaudited, Dollars in Thousands)

                                          Three Months Ended
                                             September 30,
                                    -----------------------------
                                        2001             2000
                                    ------------     ------------
Cash revenue:                                         
   Finance charge income               $ 96,797         $ 45,400
   Cash gain on sale                      3,252           12,150
   Servicing fee income                  57,393           39,480
   Other income                           2,873            2,418
   Securitization distributions          70,733           49,060
   Changes in working capital           (10,914)          22,608
                                    ------------     ------------
                                        220,134          171,116
                                    ------------     ------------

Cash expenses:                                        
   Operating expenses                   (93,481)         (62,217)
   Interest expense                     (35,590)         (27,256)
   Income taxes                          (7,603)         (21,168)
                                    ------------     ------------
                                       (136,674)        (110,641)
                                    ------------     ------------
                                                      
Operating cash flow                      83,460           60,475
Credit enhancement deposits             (34,500)         (36,000)
                                    ------------     ------------
   Net cash flow                       $ 48,960         $ 24,475
                                    ============     ============

Total Cash Flow Generated by Trusts:                  
  Undistributed                        $ 26,864         $ 26,498
  Distributed                            70,733           49,060
                                    ------------     ------------
                                                      
   Total                               $ 97,597         $ 75,558
                                    ============     ============


Other Financial Data
(Unaudited, Dollars in Thousands)

                                          Three Months Ended
                                             September 30,
                                    -----------------------------
                                        2001              2000
                                    ------------     ------------
Auto lending operations:
   Auto loan originations           $  2,035,219     $  1,406,753
   Auto loans sold                     1,724,999        1,199,998
   Gain on sale of auto loans             92,930           61,586
   Gain on sale of auto loans
   (% of loans sold)                       5.4%              5.1%

   Average owned receivables        $  1,962,955     $    800,684
   Average serviced receivables        8,794,923        6,238,610
                                    ------------     ------------
   Average managed receivables      $ 10,757,878     $  7,039,294
                                    ============     ============

                                          Three Months Ended
                                              September 30,
                                    -----------------------------
                                        2001             2000
                                    ------------     ------------
Auto lending operations 
   Net charge-offs:
     Owned                          $     8,263      $      2,835
     Serviced                            95,950            62,712
                                    ------------     ------------
                                    $   104,213      $     65,547
                                    ============     ============
   Net charge-offs as a percentage
    of average managed
    receivables outstanding                3.8%            3.7%
                                    ============     ============

                                        September 30, 2001
                             -----------------------------------------

Auto loan portfolio:              Owned      Serviced    Total Managed
                                  -----      --------    -------------
   Principal                  $ 2,268,495   $ 9,056,981  $ 11,325,476
   Allowance for losses           (61,225)     (983,961)   (1,045,186)
                             ------------- ------------- -------------
                              $ 2,207,270   $ 8,073,020  $ 10,280,290
                             ============= ============= =============
   Allowance for losses (%)          2.7%         10.9%          9.2%
                             ============= ============= =============

                             September 30,    June 30,   September 30,
                                 2001           2001         2000
                             ------------- ------------- -------------
Auto loan delinquency (%):
   31 - 60 days                      7.7%          6.6%         7.3%
   > 60 days                         3.1%          2.5%         2.4%
                             ------------- ------------- -------------
                                    10.8%          9.1%         9.7%
   Repossessions                     1.0%          1.0%         0.8%
                             -------------- ------------ -------------

                                    11.8%         10.1%        10.5%
                             ============= ============= =============


Pro Forma Portfolio-Based Earnings Data(1)
(Unaudited, Dollars in Thousands)

                                          Three Months Ended
                                             September 30,
                                    -----------------------------
                                        2001             2000
                                    ------------     ------------

Finance charge, fee and other income $  512,544       $  355,826
Funding costs                          (179,492)        (142,397)
                                    ------------     ------------
       Net margin                       333,052          213,429

Operating expenses                      (99,376)         (67,294)
Credit losses                          (104,213)         (65,547)
                                    ------------     ------------

Pre-tax portfolio-based income          129,463           80,588
Income taxes                            (49,843)         (31,026)
                                    ------------     ------------

   Net portfolio-based income          $ 79,620        $  49,562
                                    ============     ============
   Diluted portfolio-based
    earnings per share                 $   0.89        $    0.59
                                    ============     ============


Pro Forma Return on Managed Assets(1)
(Unaudited)

                                            Three Months Ended
                                               September 30,
                                    -----------------------------
                                        2001             2000
                                    ------------     ------------
Finance charge, fee and other income       18.9%            20.0%
Funding costs                              (6.6)            (8.0)
                                    ------------     ------------
   Net margin                              12.3             12.0

Credit losses                              (3.8)            (3.7)
                                    ------------     ------------
   Risk adjusted margin                     8.5              8.3

Operating expenses                         (3.7)            (3.8)
                                    ------------     ------------
Pre-tax return on managed assets            4.8              4.5

Income taxes                               (1.9)            (1.7)
                                    ------------     ------------
   Return on managed assets                 2.9%             2.8%
                                    ============     ============


(1) The pro forma portfolio-based earnings data and return on managed
    assets present the Company's operating results under the
    assumption that securitization transactions are financings and no
    gain on sale or servicing fee income is recognized. Instead,
    finance charges and fees are recognized over the life of the
    securitized receivables as accrued and interest and other costs
    related to the asset-backed securities are also recognized as
    accrued. Credit losses are recorded when the Company repossesses
    and disposes of the collateral or the account is otherwise deemed
    uncollectible. While this data does not purport to present the
    Company's operating results in accordance with generally accepted
    accounting principles, the Company believes such presentation
    provides another measure for assessing the Company's performance.