The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports Higher Q2 Net Earnings on Slightly Lower Sales

    HOPE, Ark., Aug. 23 Champion Parts, Inc. (OTC Bulletin Board: CREB) reported higher second quarter
net income for the period ended July 1, 2001 of $175,000, or $0.05 per share,
compared to $129,000, or $0.03 per share for the same period in 2000.  Net
sales were $5,269,000, against $5,541,000 for the comparable period in 2000.

    For the six months of 2001, the company reported net sales of $11,365,000,
compared to $12,970,000 for the same period last year.  Net income was
$242,000, or $0.07 per share for the six months, compared to $731,000, or
$0.20 per share for the same period in 2000.

    "Although operations remained profitable, the overall soft market for
replacement parts and a declining demand for carburetors has adversely
effected the company's performance," said Jerry A. Bragiel, president and
chief executive officer.  "We have completed the assessment of our
manufacturing facilities and will be announcing very soon our plans for
consolidation."

    Champion's pursuit of new products and markets recently resulted in the
acquisition of B & T Rebuilders, Inc., which remanufactures air-conditioning
compressors for the passenger car, light truck and agricultural aftermarket.
"Our entrance into the growing automotive air conditioning market," Bragiel
continued, "is expected to positively impact Champion's future revenues, and
may provide opportunities to move Champion's other products into foreign
markets where B & T Rebuilders has established a presence."  The company
indicated that it intends to expand the air conditioning product line as well
as focus on additional new product and market development, and other
acquisition possibilities.

    
                             CHAMPION PARTS, INC.
                             CONSOLIDATED RESULTS
                                 (Unaudited)

                              Second Quarter Ended       Six Months Ended
                              July 1,       July 2,     July 1,      July 2,
                               2001          2000        2001         2000

    Net Sales              $5,269,000    $5,541,000  $11,365,000  $12,970,000
    Costs and Expenses:
    Cost of products sold   4,528,000     4,734,000    9,708,000   10,726,000
    Selling, distribution
     & administrative         608,000       575,000    1,221,000    1,274,000
    Total costs and
     expenses               5,136,000     5,309,000   10,929,000   12,000,000

    Operating income          133,000       232,000      437,000      970,000
    Non-operating
     (income)/expense:
      Interest expense         98,000       121,000      231,000      272,000
      Other non-operating
       (income)              (140,000)      (38,000)    (160,000)     (77,000)
    Total non-operating
     expense/(income)         (42,000)       83,000       71,000      195,000

    Earnings before
     income taxes and
     extraordinary loss       175,000       149,000      366,000      775,000

    Income taxes                   --        20,000           --       44,000

    Earnings before
     extraordinary loss       175,000       129,000      366,000      731,000

    Extraordinary loss             --            --      124,000           --

    Net Income               $175,000      $129,000     $242,000     $731,000

    Weighted Average Common
     Shares Outstanding
     at July 1, 2001:
      Basic                 3,655,266     3,655,266    3,655,266    3,655,266
      Diluted               3,674,154     3,709,063    3,670,814    3,709,063

    Earnings Per Common
     Share - Basic:
      Earnings before
       extraordinary loss
       per common share        $ 0.05        $ 0.04       $ 0.10       $ 0.20
      Extraordinary loss
       per common share          0.00          0.00         0.03         0.00
      Net income per
       common share            $ 0.05        $ 0.04       $ 0.07       $ 0.20

    Earnings Per Common
     Share - Diluted:
      Earnings before
       extraordinary
       loss per common share   $ 0.05        $ 0.03       $ 0.10       $ 0.20
      Extraordinary loss
       per common share          0.00          0.00         0.03         0.00
      Net income per
       common share            $ 0.05        $ 0.03       $ 0.07       $ 0.20