The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Rolls-Royce plc Interim Results 2001

    LONDON, Aug. 23 Rolls-Royce plc announced today interim
results for the half-year ended 30 June 2001.
    Highlights are:

    *  Profit and cash on course
       *  Sales up 15 per cent, at 3,042 million pounds sterling
       *  Underlying profit before tax on target at 190 million pounds
       *  Average net debt reduced by 25 per cent to 940 million pounds

    *  Order book and service revenues increased
       *  Record order book of 14.9 billion pounds
       *  Service revenues up 20 per cent, representing 40 per cent of total
           revenue

    *  Acquisitions -- integration completed; businesses progressing well

    *  Improved operational performance - underlying trading margin up
        15 per cent

    Sir Ralph Robins, Chairman, said:
    "These results demonstrate the importance of the strategic changes made by
management over recent years.  We have secured significant market success with
our growing range of products and innovative through-life services, and all of
our businesses have good prospects.

    "Our order book has increased again to a record level of 14.9 billion
pounds.

    "We have met our financial targets with average net debt being reduced by
25 percent.

    "The market is challenging.  However, we have built a robust company with
a balanced portfolio of businesses, a very strong order book, continuing
improvements in operational performance and highly committed people.

    "We continue to expect flat underlying earnings in 2001 and target
increased underlying earnings in 2002."

    Overview

    Results for the first half of 2001 were in line with the guidance given by
the company last year.  The company's balanced business portfolio delivered an
underlying profit before tax of 190 million pounds, with a strong performance
by civil aerospace offsetting additional costs in the energy business.  A
similar mix is expected in the second half.  In line with our statement in
August 2000, we continue to expect unchanged underlying earnings per share in
2001.

    Strong order intake resulted in a record order book of 14.9 billion pounds
at the half year.  A further 1.9 billion pounds of orders had been announced
but not yet signed.

    The provision of aftermarket services has always been an important feature
of the company's strategy.  It maximises the opportunity in each market sector
and builds on the technology and intellectual property embedded in the
product.  Aftermarket services revenues increased by 20 per cent and
represented 40 per cent of sales in the first half.

    The company has continued to improve operational efficiency.  Good
progress has been made with the first phases of the rationalisation programme,
announced last year, to simplify the business structure and deliver
substantial efficiency gains.  Aggressive targets for the reduction of lead
times have been adopted.  These are supported by the successful investments in
capabilities and capacity.

    Market conditions are challenging.  However, Rolls-Royce is a robust
business, with a balanced business portfolio, a strong order book, improved
operational performance and highly committed people.  The company has recently
completed its annual review of each of its business sectors and continues to
target growth in underlying earnings and reduction of average net debt next
year.

    Sectoral Review

    Civil aerospace:  Sales 1,717m pounds; underlying profit before interest
    163m pounds
    The civil aerospace business performed well as a result of a combination
of factors:

    *  Aftermarket sales were strong.  The impact of the predicted retirement
       of older engines was offset by higher aftermarket activity in respect
       of other engines, particularly as a result of the phasing of RB211-535
       and 524 aftermarket sales.

    *  Engine unit deliveries were up by 40 per cent, largely as a result of
       strong demand for corporate and regional aircraft engines.

    *  The timing of engine development programmes resulted in lower research
       and development investment and lower receipts from risk and revenue
       sharing partners (RRSPs).

    *  Improvements in operational efficiency contributed to better operating
       margins

    Operational highlights included the continuing success of the Trent
family.  The Trent 700 and 800 secured new orders; the Trent 500-powered A340
500/600 continued its successful flight tests; and the Trent 900 secured three
out of the first four airline customers for the A380.

    The V2500 engine secured 55 per cent of the orders announced for the
Airbus single aisle range.  Midwest Express Airlines ordered Rolls-Royce
AE3007 and BR715 engines for the whole of its new regional fleet of Embraer
and Boeing aircraft.

    Significant success was achieved with the sale of Total Care Packages.
American Airlines and Continental Airlines committed their existing fleets of
RB211 engines to long-term contracts worth $1.4 billion.  Such agreements now
cover 60 per cent of the RB211-535s in service.

    Defence:  Sales 639m Pounds, Underlying Profit Before Interest 70m Pounds

    The defence business is well positioned, with a broad range of programmes.
The phasing of individual programmes is expected to lead to a similar
performance in 2001 to that achieved in 2000.   This year, EJ200 engine
deliveries, for Eurofighter, are planned to reach around 40 engines, weighted
towards the second half of the year, and to increase to around 100 engines a
year by 2003.

    Operational highlights included commitment by European Defence Ministers
to launch the A400M military transport aircraft programme.  Rolls-Royce, and
its Spanish joint venture partner, Industria de Turbo Propulsores, will play a
major role in developing the TP400 engine for the A400M.

    The Joint Strike Fighter (JSF) programme, in which Rolls-Royce
participates, progressed to short take off and vertical landing (STOVL) flight
tests.

    Rolls-Royce Turbomeca signed a $1 billion agreement to supply RTM322
engines for the 399 NH90 helicopters ordered by Germany, Holland and France.

    The company is launching 'Mission Ready Management Services', the defence
sector equivalent of Total Care Packages, capitalising on its experience in
the civil sector.

    Vickers Defence Systems continued to make a good financial contribution to
the defence business as the Challenger II contract approached completion.  It
won a 250 million pounds contract for the supply of next generation engineer
tanks for the British Army.

    Marine:  Sales 384m Pounds, Underlying Profit Before Interest 31m Pounds

    The marine business made good progress in the first half as it continued
to benefit from a broader approach to the marine market, arising from its
ability to offer and integrate propulsion systems in commercial and naval
markets.

    In the naval sector, Rolls-Royce was selected for the design, manufacture
and supply of propulsors for the Royal Navy's Astute class of submarines.
These capabilities, which were developed in the commercial marine business,
complement the company's position as the supplier of the nuclear steam raising
plant for the submarines.

    Rolls-Royce, with its partner Northrop Grumman, was awarded a contract to
supply 12 WR-21 marine gas turbine packages for the first six Type 45
frigates, for the Royal Navy.

    Order intake in the commercial sector remained high.  The company was
selected to supply a range of equipment, from podded propulsion systems to
stabiliser systems and deck machinery, for the new luxury cruise liner, Queen
Mary 2.

    Energy: Sales 272m Pounds, Underlying Loss Before Interest 48m Pounds

    The performance of the energy business continued to be affected by the
consequential cost of technical issues relating to new products.  However, the
oil and gas business is performing strongly and the industrial RB211 continues
to sell well in both the oil and gas and power generation sectors.

    The programme to develop the industrial Trent is making progress as the
testing of new combustion systems to address emissions levels proceeds.
Market demand remains strong and the company expects to take new orders for
the industrial Trent during the second half.

    The industrial RB211 continued its market success, with projects under
development around the world.  Increased demand for natural gas is resulting
in new production and pipeline transportation infrastructure projects.  To
satisfy the demand, production of industrial RB211 engines will be increased
to around 40 units next year, double the output planned for 2001.

    Service problems have been experienced with both the Allen 5000 diesel
engine and the A601 small gas turbine.  These problems, which are being
resolved, led to contract provisions of 35 million pounds, which were included
in the underlying loss before interest, in the first half.

    The company expects second half trading performance for its energy
businesses to be similar to the first half, after charging higher research and
development costs for the industrial Trent, the Allen 5000 and the A601.

    Financial Services: Sales 30m Pounds, Underlying Profit Before

    Interest 30m Pounds

    The financial services businesses made an increased contribution,
reflecting their underlying growth and increasing maturity.

    Rolls-Royce Power Ventures, the company's power project developer,
continued to benefit from new opportunities arising from deregulation and
privatisation of electricity supplies.

    Pembroke Group, the company's aircraft leasing business, became a joint
venture with GATX.  The company's aircraft portfolio grew to 101 aircraft,
owned or on order or option, and a further 47 aircraft under management on
behalf of customers.

    Rolls-Royce and Partners Finance, also a joint venture with GATX, is the
company's engine leasing business.  It increased profits in the first half and
extended its activities to include industrial engines.  At the half-year, RRPF
managed 224 engines on lease to 42 lessees in 22 countries.

    Financial Review

    Sales were increased by 15 per cent to 3,042m pounds (2000 2,641m pounds).

    Underlying trading profit, before risk and revenue sharing partner
receipts and net research and development, increased by 35 per cent, to 254m
pounds (2000 189m pounds).  Underlying trading margin increased from
7.2 per cent to 8.3 per cent.

    Underlying profit before tax was 190m pounds (2000 195m pounds).
Underlying earnings per share reduced by six per cent, to 8.16p.  These
figures reflect the higher contribution in 2000 from risk and revenue sharing
partners, which was more than usually weighted towards the first half.

    The firm order book was 14.9bn pounds (2000 11.8bn pounds).  In addition,
a further 1.9bn pounds had been announced but not yet included in the order
book (2000 1.6bn pounds).  Services represented 24 per cent of the order book.

    Gross research and development investment was 270m pounds (2000 288m
pounds).  Net research and development expenditure was 167m pounds
(2000 186m pounds).

    Receipts from risk and revenue sharing partners (RRSPs), shown under other
operating income, were 122m pounds (2000 216m pounds).   Payments to RRSPs,
charged in cost of sales, amounted to 62m pounds (2000 60m pounds).

    Ongoing restructuring costs, of 14m pounds (2000 15m pounds), were
recorded within cost of sales.  In addition, exceptional rationalisation costs
of 30m pounds were charged as a part of the 150m pounds rationalisation
programme, announced last year, to simplify the business structure and are not
included in underlying earnings.

    The taxation charge, at 52m pounds (2000 20m pounds), reflects the
adoption of FRS19. On the previous basis (SSAP15) taxation would have been 42m
pounds (2000 30m pounds).  Underlying earnings per share, reported under FRS
19, were 8.16p (2000 8.7p).  On the previous basis, underlying earnings per
share would have been 8.86p (2000 9.79p).  The guidance on underlying earnings
per share, given by the company, has been consistently stated on the basis of
SSAP15.

    Capital expenditure was 47m pounds (2000 139m pounds). Expenditure for the
full year is expected to be weighted towards the second half.

    Average net debt in the first half was reduced by 25 per cent to 940m
pounds.  Net debt on 30 June was 748m pounds (2000 1,235m pounds).

    The interim dividend is 3.18 pence per share, an increase of six per cent
over 2000.  The dividend is payable on 7 January 2002 to shareholders on the
register on 19 October 2001.  The ex-dividend date is 17 October 2001.

    Group Profit and Loss Account

    For the half year to 30 June 2001

                                                    Restated       Restated
                                                     (note 5)       (note 5)
                                  Half Year        Half Year        Year to
                                         to              to     31 December
                               30 June 2001    30 June 2000            2000
                                   m pounds        m pounds        m pounds
    Turnover: Group and share
     of joint ventures                3,150           2,807          5,955
    Sales to joint ventures             383             315            893
    Less share of joint ventures'
     turnover                          (491)           (481)          (984)

    Group turnover (note 1)           3,042           2,641          5,864
    Cost of sales and other
     operating income and costs*     (2,719)         (2,391)        (5,203)
    Research and development (net)**   (167)           (186)          (371)

    Group operating profit              156            64            290
    Share of operating profit
     of joint ventures                   33              30             76

    Total operating profit              189              94            366

    Operating profit before
     exceptional item                   219             214            511
    Exceptional item (note 2)           (30)           (120)          (145)

    Loss on sale of businesses           (2)             (3)           (78)
    Profit on sale of fixed assets        6               2              1

    Profit on ordinary activities
     before interest (note 1)           193              93            289
    Net interest payable
        - Group                         (35)            (39)           (85)
        - joint ventures                (21)            (16)           (38)

    Profit on ordinary
     activities before taxation         137              38            166
    Taxation                            (52)            (20)           (87)

    Profit on ordinary activities
     after taxation and
     attributable to
     ordinary shareholders               85              18             79
    Dividends - interim 3.18p
     (2000 interim 3.00p final 5.00p)   (50)            (47)          (126)

    Transferred to/(from) reserves       35             (29)           (47)

    *   includes Other
         Operating Income               122             216            341
    **  Research and development
        (gross)                        (270)           (288)          (604)

    Earnings per ordinary
     share (note 3)
    Underlying                         8.16p           8.70p         19.38p
    Basic                              5.38p           1.16p          5.07p
    Diluted basic                      5.35p           1.15p          5.04p

    Group Statement of Total Recognised Gains and Losses

    Profit attributable to
     ordinary shareholders               85              18             79
    Exchange adjustments on
     foreign currency net investments    19              32             30

    Total recognised gains
     for the period                     104              50            109


    Summary Group Balance Sheet

                                                    Restated       Restated
                                   Half Year       Half Year        Year to
                                          to              to    31 December
                                30 June 2001    30 June 2000           2000
                                    m pounds        m pounds       m pounds
    Fixed assets
    Intangible                           835             888            877
    Tangible                           1,732           1,792          1,772
    Investments  - joint ventures        193             175            174
                   share of
                    gross assets       1,263           1,003          1,117
                   share of gross
                    liabilities       (1,070)           (828)          (943)
                 - other                  29              31             33
                                       2,789           2,886          2,856

    Current assets
    Stocks                             1,294           1,335          1,179
    Debtors                            2,442           1,975          2,181
    Short term deposits
     and investments                     175             248            142
    Cash at bank and in hand             471             491            498
                                       4,382           4,049          4,000

    Creditors
    Amounts falling due within
     one year - Borrowings              (265)           (474)          (272)
              - Other Creditors       (2,647)         (2,082)        (2,559)

    Amounts falling due after
     one year - Borrowings            (1,129)         (1,500)        (1,058)
              - Other Creditors         (216)           (184)          (206)

    Provisions for liabilities
     and charges                        (791)           (698)          (720)

    Net assets                         2,123           1,997          2,041

    Capital and Reserves
    Equity shareholders' funds         2,122           1,995          2,040
    Equity minority interests
     in subsidiary undertakings            1               2              1

                                       2,123           1,997          2,041


    Reconciliation of Movements in Shareholders' Funds

                                   m pounds         m pounds       m pounds

    At 1 January (restated)           2,040            1,967          1,967
    Total recognised gains
     for the period                     104               50            109
    FRS 19 adjustment relating
     to goodwill                         --               --              2
    Ordinary dividends (net of
     scrip dividend adjustments)        (35)             (28)           (89)
    New ordinary share capital
     issued (net of expenses)            13                5             10
    Goodwill transferred to the
     profit and loss account
     in respect of disposals
     of businesses                      --                 1             41

    At period end                     2,122            1,995          2,040


    Summary Group Cash Flow Statement

                                                   Restated
                                 Half Year        Half Year        Year to
                                        to               to    31 December
                              30 June 2001     30 June 2000           2000
                                  m pounds         m pounds       m pounds
    Net cash inflow/(outflow)
     from operating activities          15             (289)           479
    Dividends received
     from joint ventures                 4                4             13
    Returns on investments
     and servicing of finance          (31)             (32)           (76)
    Taxation paid                      (24)             (15)           (25)
    Capital expenditure and
     financial investment              (47)            (139)          (253)
    Acquisitions and disposals          48              (44)           (53)
    Equity dividends paid              (31)             (22)           (74)

    Cash outflow before use
     of liquid resources
     and financing                     (66)            (537)            11
    Management of liquid resources     (31)             217            324
    Financing (share capital
     and borrowings)                   122              346           (360)

    Increase/(decrease) in cash         25               26            (25)


    Reconciliation of net cash
     flow to movement in net funds
    Increase/(decrease) in cash         25               26            (25)
    Cash outflow/(inflow) from
     increase/(decrease) in
     liquid resources                   31             (217)          (324)
    Cash (inflow)/outflow from
     (increase)/decrease
     in borrowings                    (109)            (341)           370

    Change in net funds resulting
     from cash flows                   (53)            (532)            21
    Amortisation of
     zero-coupon bonds                  (1)              (1)            (3)
    Exchange adjustments                (4)              (8)           (14)

    Movement in net funds              (58)            (541)             4
    Net funds at 1 January            (690)            (694)          (694)

    Net debt at period end            (748)          (1,235)          (690)


    Reconciliation of operating
     profit to operating cash flows
    Operating profit                   156               64            290
    Amortisation of intangible assets   29               30             60
    Depreciation of tangible
     fixed assets                       90               75            178
    (Profit) on disposals of
     tangible fixed assets              --               --             (3)
    Increase in provisions for
     liabilities and charges            55               90             49
    (Increase) in working capital/
     creditors due after more
     than one year                    (315)            (548)           (95)

    Net cash inflow/(outflow)
     from operating activities          15             (289)           479

    Notes

                                                    Restated      Restated
                                   Half Year       Half Year       Year to
                                          to              to   31 December
                                30 June 2001    30 June 2000          2000
                                    m pounds        m pounds      m pounds

    1.  Analysis by business segment
        Group turnover
        Civil Aerospace                1,717           1,343         3,150
        Defence                          639             696         1,403
        Marine                           384             340           751
        Energy                           272             217           476
        Financial services                30              22            40
        Businesses to be disposed         --              23            44

                                       3,042           2,641         5,864

        Underlying profit
         before interest*
        Civil Aerospace                  163             166           332
        Defence                           70              69           154
        Marine                            31              27            67
        Energy                           (48)            (34)          (48)
        Financial services                30              24            56
        Businesses to be disposed         --              (2)           (2)

                                         246             250           559

    *  before exceptional
        and non-trading items

        Profit before interest
        Civil Aerospace                  151             159           312
        Defence                           69              68           151
        Marine                            14              11            38
        Energy                           (70)           (165)         (191)
        Financial services                29              24            55
        Businesses to be disposed         --              (4)          (76)
                                         193              93           289


         Net assets/liabilities
          - excluding net debt
        Civil Aerospace                1,226           1,492         1,116
        Defence                          298             390           261
        Marine                           569             614           582
        Energy                           373             387           449
        Financial services               405             334           346
        Businesses to be disposed         --              15           (23)

    Net assets                         2,871           3,232         2,731


    2.  Exceptional items

    Relating to:                                   Restated   Restated Year
                                Half Year to      Half Year       to 31 Dec
                                 30 Jun 2001  To 30 Jun 2001           2001
                                    m pounds        m pounds       m pounds

    Industrial Trent                      --            (120)         (120)
    Rationalisation
     - of acquired businesses             --              --           (16)
     - other                             (30)             --            (9)
                                         (30)           (120)         (145)

    3.  Earnings Per Ordinary Share
        Basic earnings per ordinary share are calculated by dividing the
        profit attributable to ordinary shareholders of 85 million pounds
        (2000 half year 18m pounds, full year 79m pounds) by 1,580 million
        (2000 half year,1,552 million, full year 1,558 million) ordinary
        shares, being the average number of ordinary shares in issue during
        the period, excluding own shares held under trust which have been
        treated as if they had been cancelled.

        Underlying earnings per ordinary share have been calculated as
        follows.


    Half Year to 30 June 2001
                                    m pounds        m pounds         Pence

    Profit before taxation               137
    Profit attributable to
     ordinary shareholders                                85          5.38
    Exclude:
      Net loss on sale of
       businesses                          2               2          0.13
      Profit on sale of
       fixed assets *                     (2)             (2)        (0.13)
      Amortisation of goodwill            23              23          1.45
      Exceptional rationalization         30              30          1.90
      Related tax effect                                  (9)        (0.57)

    Underlying profit before taxation    190
    Underlying profit
     attributable to shareholders                        129
    Underlying earnings per share                                     8.16

    * excluding lease engines and aircraft sold by financial services
    companies


    Restated Half Year to 30 June 2000
                                   m pounds        m pounds          Pence
    Profit before taxation               38
    Profit attributable
     to ordinary shareholders                            18           1.16
    Exclude:
      Net loss on sale of businesses      3               3           0.19
      Profit on sale of fixed assets *   (1)             (1)         (0.06)
      Amortisation of goodwill           23              23           1.48
      Restructuring of acquired
       businesses                        12              12           0.77
      Energy - exceptional charge       120             120           7.73
      Related tax effect                                (40)         (2.57)

    Underlying profit before taxation   195
    Underlying profit attributable
     to shareholders                                    135
    Underlying earnings per share                                     8.70

    * excluding lease engines and aircraft sold by financial services
    companies


    Restated Year to 31 December 2000
                                     m pounds       m pounds         Pence
    Profit before taxation               166
    Profit attributable to
     ordinary shareholders                                79          5.07
      Exclude:
        Net loss on sale of businesses    78              78          5.01
        Loss on sale of fixed assets *     1               1          0.06
        Amortisation of goodwill          46              46          2.95
        Restructuring of
         acquired businesses              16              16          1.03
        Exceptional rationalization        9               9          0.58
        Industrial Trent -
         exceptional charge              120             120          7.70
        Related tax effect                               (47)        (3.02)

    Underlying profit before taxation    436
    Underlying profit attributable
     to shareholders                                     302
    Underlying earnings per share                                    19.38

    * excluding lease engines and aircraft sold by financial services
    companies

    Diluted earnings per ordinary share, are calculated by dividing the profit
    attributable to ordinary shareholders of 85m pounds (2000 half year 18m
    pounds, full year 79m pounds) by 1,589 million (2000 half year 1,562
    million, full year 1,566 million) ordinary shares, being 1,580 million
   (2000 half year 1,552 million, full year 1,558 million) as above adjusted
    by the bonus element of existing share options of 9 million (2000 half
    year 10 million, full year 8 million).

    4.  Group employees at the period end

                                    30 June          30 June        31 Dec
                                       2001             2000          2000
                                     Number           Number        Number

    Civil Aerospace                  24,300           25,000        24,500
    Defence                           7,200            7,600         7,300
    Marine systems                    6,500            6,500         6,500
    Energy                            5,100            5,400         5,300
    Financial services                  100              100           100
    Businesses to be disposed            --            1,900            --

                                     43,200           46,500        43,700

    5.  Preparation of interim financial statements
        Throughout these financial statements the 2000 comparatives have been
        restated to reflect the adoption of FRS 19 Deferred Taxation.
        Additionally the Half Year 2000 comparatives have been restated to
        reflect UITF 24 'Accounting for Start-up Costs' and the change in the
        presentation of risk and revenue sharing partnership receipts -- both
        of which were incorporated in 2000 year-end financial statements.

        The results for each half-year are unaudited.  The comparative figures
        for the year to 31 December 2000 have been abridged from the Group's
        financial statements for that year, after restatement for the change
        in accounting policy described above.  Those financial statements have
        been delivered to the Registrar of Companies.  The auditors have
        reported on those financial statements; their report was unqualified
        and did not contain a statement under s237 (2) or (3) of the
        Companies Act 1985.

        The interim financial statements for the six months ended 30 June 2001
        were approved by the Board on 22 August 2001.