The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Warrantech Reports Continued Profitability For Q1 of Fiscal Year 2002

                Seventh Consecutive Quarter of Solid Results;
                 Beats Analyst Estimate of ($0.04) Per Share

    EULESS, Texas, Aug. 13 Warrantech Corporation
(OTC Bulletin Board: WTEC), a leader and innovator in the field of service
contracts and extended warranties, today reported its seventh consecutive
quarter of profitability with net income of $131,223 or $0.01 per diluted
share for the company's fiscal first quarter 2002, which is the period ended
June 30, 2001, compared to $240,600 or $0.02 per diluted share in the same
period a year ago.

    The decrease in earnings per share for the first quarter 2002 compared to
the same period a year ago is partly due to the loss of net earned
administrative fees from the Staples account, however, the company's
aggressive cost containment, increased volumes from existing customers and new
business retention has allowed Warrantech to continue on a profitable course.

    Joel San Antonio, Warrantech chairman and chief executive officer, stated,
"Throughout the quarter, we have been signing agreements domestically on an
aggressive basis, making up for some of the loss from the Staples account.  We
have also increased our market presence in South America, an area where we
expect significant growth, furthering our goal of becoming the preeminent
service contract administration provider in Latin America."

    Net Earned Administrative Fee

    The net earned administrative fee for the quarter ended June 30, 2001 was
$9.2 million compared to $12.5 million for the same period a year ago.

    The Consumer Products segment net earned administrative fee decreased to
$4.6 million from $7.9 million for the quarter compared to the same period
last year. This decrease resulted primarily from the loss of the Staples
account that was partially offset by increased volume from existing customers.
Net earned administrative fees for the International segment increased to
$1.2 million for the quarter from $0.5 million for the same quarter last year.
This increase was the result of the new business signed over the past year in
South America and increased volumes from existing customers, despite the loss
of business resulting from the closing of the U.K. operation.  The Automotive
segment net earned administrative fee decreased for the quarter to
$3.5 million from $4.2 million for the same quarter last year resulting from
lower deferred revenues from prior periods recognized this quarter versus the
same quarter last year.

    Service, Selling, General and Administrative

    SG&A expenses for the first quarter of 2002 decreased $2.1 million,
representing 21.2% to $7.9 million from $10.0 million for the quarter last
year.  The decrease in SG&A reflects the improved call center technologies,
cost containment and the closing of the U.K. operations as of September 30,
2000.  Total employee and employee related costs for the quarter were down
$1.2 million to $4.6 million from $5.9 million for the same quarter last year.

    Income (loss) from Operations

    Income from operations for the first quarter 2002 was a loss of $72,366
compared to a profit of $861,909 for the first quarter 2001 primarily as a
result of the loss of the Staples account.

    Pre-tax Profit

    The Automotive segment reported a pre-tax profit for the first quarter of
2002 of  $1.0 million as compared to $1.5 million in the same period a year
ago. This decrease was the result of lower earned administrative fees from
prior periods being recognized this quarter.  Consumer Products pre-tax loss
was $1.2 million in the first quarter of 2002 as compared to $ 1.2 million
profit in the first quarter of 2001 caused primarily by the loss of the
Staples business.  International pre-tax profit increased to $0.1 million for
the first quarter of 2002 from a loss of  $1.6 million in the same period a
year ago, resulting primarily from increased business and a reduction in
losses in the U.K. operation that was terminated as of September 30, 2000.

    

                   WARRANTECH CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)

                                                   For the Three Months Ended
                                                            June 30,
                                                       2001           2000
    Earned Admin Fee
     (Net of amortization of deferred costs)       $9,227,622    $12,504,977
    Costs and expenses
       Service, selling, and
        general and administrative                  7,965,387     10,098,142
       Depreciation and amortization                1,334,601      1,544,926
    Total costs and expenses                        9,299,988     11,643,068

    Income (loss) from operations                     (72,366)       861,909
    Other income (expense) - net                      192,989        167,110
    Income before provision for income taxes          120,623      1,029,019
    Provision (benefit) for income taxes              (10,600)       788,419

    Net income                                       $131,223       $240,600

    Earnings per share:
    Basic                                               $0.01          $0.02
    Diluted                                             $0.01          $0.02

    Weighted average number of shares outstanding:
    Basic                                          15,105,932     15,296,262
    Diluted                                        15,105,932     15,296,262


                   WARRANTECH CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   (Unaudited)
                                                     June 30,       March 31,
                                                       2001           2001
                       ASSETS

    Current assets:
    Cash and cash equivalents                      $1,352,435     $3,001,924
    Investments in marketable securities              705,866        196,154
    Accounts receivable, (net of allowances of
     $1,340,613 and $1,079,946, respectively)      11,386,710     12,152,515
    Other receivables, net                          7,068,879      7,065,531
    Income tax receivable                           5,399,429      5,378,648
    Deferred income taxes                             581,882        571,182
    Prepaid expenses and other current assets         714,628        964,929
          Total current assets                     27,209,829     29,330,883

    Property and equipment, net                    11,195,803     11,898,890

    Other assets:
    Excess of cost over fair value of assets
     acquired (net of accumulated amortization
     of $5,825,405)                                 1,637,290      1,637,290
    Deferred income taxes                           2,724,031      2,724,096
    Deferred direct costs                          40,473,813     46,258,971
    Investments in marketable securities            1,562,693      3,094,176
    Restricted cash                                   800,000        800,000
    Split dollar life insurance policies              728,262        708,262
    Notes receivable                                  459,765        599,796
    Other assets                                      104,579         64,809
          Total other assets                       48,490,433     55,887,400

    Total Assets                                  $86,896,065    $97,117,173


                   WARRANTECH CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                                  (Unaudited)
                                                    June 30,       March 31,
                                                      2001           2001
          LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
    Current maturities of long-term debt
     and capital lease obligations                   $854,102       $801,265
    Insurance premiums payable                     16,133,408     19,100,164
    Accounts and commissions payable                4,974,248      6,346,872
    Accrued expenses and other
     current liabilities                            7,612,342      5,890,078
      Total current liabilities                    29,574,100     32,138,379

    Deferred revenues                              52,548,697     60,057,704
    Long-term debt and capital lease obligations    1,033,999      1,209,853
    Deferred rent payable                             268,598        293,293
      Total liabilities                            83,425,394     93,699,229

    Stockholders' equity:
      Preferred stock - $.0007 par value
       authorized - 15,000,000 Shares
       issued - none at June 30, 2001 and
       March 31, 2001                                   --             --
      Common stock - $.007 par value
       authorized - 30,000,000 Shares
       issued - 16,515,603 shares at
       June 30, 2001 and 16,514,228 shares
       at March 31, 2001                              115,590        115,580
    Additional paid-in capital                     23,743,588     23,742,868
    Loans to directors and officers                (9,914,979)    (9,833,244)
    Accumulated other comprehensive income,
     net of taxes                                     (29,440)       (31,949)
    Retained earnings (deficit)                    (6,102,882)    (6,234,105)
                                                    7,811,877      7,759,150

    Treasury stock - at cost, 1,415,171 shares
     at June 30, 2001 and 1,415,171 shares
     at March 31, 2001                             (4,341,206)    (4,341,206)
          Total Stockholders' Equity                3,470,671      3,417,944

    Total Liabilites & Stockholders' Equity       $86,896,065    $97,117,173