The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A.C.L.N. Limited Reports Record Q2 and First Six-Month Results

   Year Over Year Quarterly Revenue Up 98%, Net Income Up 66%, EPS Up 63%:
                Twelfth Consecutive Quarter of Record Earnings

    LOS ANGELES, Aug. 13 A.C.L.N. Limited , a
global leader in the distribution and logistics of new and pre-owned
automobiles, announced today that results in its second quarter and first six
months ended June 30, 2001 achieved record levels, with revenues increasing by
98% in the quarter while increasing by 107% for the first six months, when
compared to the same periods last year.  Net income for both periods rose year
over year by 66% and 62%, respectively.

    Revenue for the second quarter ended June 30, 2001 was $78.9 million, up
from $39.8 million in the second quarter of last year.  Net income for this
year's second quarter rose to $17.8 million, or $1.26 per basic and
$1.21 per diluted share, compared to net income of  $10.7 million, or
$0.78 per basic and $0.74 per diluted share for the prior year's second
quarter, an increase of 61% in net income per basic share and 63% in net
income per diluted share.

    A.C.L.N. Limited President and Chief Executive Officer, Aldo Labiad
commented, "While we have seen dramatic increases in the volumes of cars
shipped, and an acceleration of demand, we are entering our seasonally
strongest period and expect the rapidly growing upward trend to continue.  The
markets we serve are significantly underpenetrated.  For instance, in Nigeria
there is one car per thousand inhabitants, as compared to 55 cars per
100 inhabitants in Europe.  The economies and infrastructures of the countries
we serve are improving, and those dynamics in turn are driving demand."
 
    For the six months ended June 30, 2001, revenues were $142.1 million
versus $68.4 million, net income for the period was $31.5 million, or
$2.22 per basic and $2.12 per diluted share, compared to net income of
$19.5 million, or $1.41 per basic and $1.36 per diluted share for the second
quarter of 2000, up 55% in net income per diluted share.

    The Company shipped approximately 51,000 automobiles in the quarter ended
June 30, 2001, a 95 percent increase from shipments in the second quarter of
2000.

    According to A.C.L.N. Chief Financial Officer Christian Payne, the
June 30, 2001 balance sheet showed cash and equivalents of $82.4 million,
total assets of $195.8 million, a current ratio of 4.1, no long-term debt and
shareholders' equity of $151.8 million.  In addition, the company increased
gross margins by 3.4% in its logistics business.

    
                   A.C.L.N. Limited Consolidated Balance Sheets

                                              June 30, 2001 December 31, 2000
                                               (Unaudited)       (Audited)

    Assets
    Currents assets:
      Cash and cash equivalents                  $82,410,824    $56,429,678
      Cash restricted as to withdrawal                    --     11,291,751
      Accounts receivable                         97,194,290     56,228,462
      Deferred expenses                            1,137,525        440,044
    Fixed assets:
      Advance for vessels' construction           10,000,000     10,000,000
      Sea vessels                                  5,090,000      5,510,000
      Furniture and fittings                           4,380          4,467
    Deposits                                           4,786          5,258
                                                $195,841,805   $139,909,660
    Liabilities and Shareholders' Equity
    Current liabilities:
      Accounts payable and accruals              $36,628,095    $14,716,937
      Amounts due to related parties                  30,447         33,445
    Income taxes payable                           7,351,856      5,107,144
                                                  44,010,398     19,857,526
    Commitments
    Shareholders' equity:
      Ordinary shares, stated value of
       C British pounds 0,01 each 14,161,837
       (2000: 14,124,309) shares issued and
       outstanding                                   251,254        250,684
      Paid-in capital                             22,332,228     22,066,042
      Retained earnings                          129,142,086     97,668,071
    Accumulated other comprehensive income           105,839         67,337
            Total shareholders' equity           151,831,407    120,052,134
                                                $195,841,805   $139,909,660


                A.C.L.N. Limited Condensed Statement of Operations

                             Three month period          Six month period
                               ended June 30,             ended June 30,
                                (Unaudited)                 (Unaudited)
                              2001         2000           2001         2000
    Sales
    Sales of automobiles  42,482,500    19,800,000    75,624,500   40,200,000
    Shipping revenues     36,412,526    20,013,876    66,455,572   28,239,168
      Total revenues     $78,895,026   $39,813,876  $142,080,072  $68,439,168
    Cost of sales
    Cost of automobiles   28,868,800    13,680,000    52,443,000   27,680,000
    Cost of shipping
     revenues             28,479,241    14,073,200    52,192,244   18,494,022
      Total cost of sales 57,348,041    27,753,200   104,635,244   46,174,022
          Gross profit    21,546,985    12,060,676    37,444,828   22,265,146
    Selling general and
     administrative
     expenses              2,839,070     1,077,463     4,837,198    2,066,979
          Income from
           operations     18,707,915    10,983,213    32,607,630   20,198,167
    Other income (expense)
      Interest income        745,000       298,125     1,243,000      298,125
      Commissions received        --            --         5,276           --
                             745,000       298,125     1,248,276      298,125
    Income before expense
     taxes                19,452,915    11,281,338    33,855,906   20,496,292
    Income taxes           1,652,930       568,987     2,381,891    1,038,601
    Net income            17,799,985    10,712,351    31,474,015   19,457,691
    Other comprehensive
     income (loss), net
     of tax:
      Foreign currency
       translation
       adjustments             2,769           528        38,502        4,530
    Comprehensive income $17,802,754   $10,712,879   $31,512,517  $19,462,221
    Net income per share
     - basic                   $1.26         $0.78         $2.22        $1.41
    Net income per share
     - diluted                 $1.21         $0.74         $2.12        $1.36
    Weighted average shares
     outstanding - basic  14,157,291    13,801,081    14,147,924   13,801,081
    Weighted average shares
     outstanding
     - diluted            14,751,181    14,392,331    14,800,007   14,350,830