The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CCC Information Services Group Inc. Posts Continued Strong Profit Growth in Core U.S. Business in 2nd Quarter, on 7% Revenue Gain

    CHICAGO--Aug. 2, 2001--

Quarterly Net Loss Reflects UK Wind Down, US Restructuring, ChannelPoint Write Down

    CCC Information Services Group Inc. continued to post both strong operating profits and profit growth in its core U.S. operations in the second quarter ended June 30, 2001 on a 6.8 percent revenue gain. But one-time restructuring charges and the write down of a significant investment in software-developer ChannelPoint Inc. led to a net loss of $18.5 million in the June 30 quarter, equal to $0.85 per share.
    In the second quarter, CCC U.S., the core tools business, registered a 16.8 percent gain in operating profits to $8.0 million, excluding a $2.8 million restructuring charge. Core tools revenue increased 6.8 percent to $45.8 million from $42.9 million in the prior year.
    During the quarter, the company posted a total operating loss of $7.0 million, including a $9.2 million investment in DriveLogic and $6.2 million in restructuring charges. International operating profits were $0.5 million in the quarter.
    "We saw strong performance from our automotive customer base and are pleased by the continued high renewal rates from our insurance and automotive customer base," said Githesh Ramamurthy, chairman and chief executive officer of CCC Information Services Inc.
    For the first six months of 2001, CCC U.S. revenues increased 5.0 percent to $92.2 million from $87.8 million a year earlier. Operating profits, excluding restructuring charges of $17.6 million, were up 17.6 percent from a year ago. Investment in DriveLogic totaled $16.6 million, up from $6.0 million.
    "In addition, with our recent integration of DriveLogic and CCC, we are now able to offer customers a complete set of solutions with a single face for sales, service and support. This decision is allowing us to maximize our resources toward product delivery, while improving profit," added Ramamurthy.
    Second quarter highlights:

-- Created a more efficient organizational structure resulting in projected annual profit improvement in excess of $10.0 million. A related $2.8 million non-recurring pre-tax restructuring charge was recorded in the second quarter.
-- Initiated the wind down of CCC's international businesses to increase focus on U.S. market opportunities. A non-recurring $3.4 million pre-tax charge resulted from this decision.
-- Wrote off the company's holding in ChannelPoint Inc., resulting in a non-cash pre-tax charge of $27.6 million, including a $4.9 million allowance related to a note receivable.
-- Reached an agreement with Mr. Ramamurthy regarding his employment with CCC through 2004.

    "The actions taken during the quarter position CCC for improved financial performance during the remainder of 2001 and position us well for further improvement in 2002," said Reid E. Simpson, the company's executive vice president and chief financial officer.

    About CCC

    CCC Information Services Group Inc. , headquartered in Chicago, is a leading supplier of advanced software, communications systems, Internet and wireless-enabled technology solutions to the automotive claims and collision repair industries. Its technology-based products and services optimize efficiency throughout the entire claims management supply chain and facilitate communication amongst 14,800 collision repair facilities, 350 insurance companies, and a range of industry participants. For more information about CCC Information Services, visit our Web site at www.cccis.com; or contact Susan Jablonski at 312-229-2830 or Kristin Anderson of Ketchum/CTC at 312-832-9300.

    Editor's note: The Webcast will be held on Thursday, August 2 at 11:00 a.m. EST at www.cccis.com/investor/confcall.htm.
    A recording of the conference call will also be available on Thursday, August 2, beginning at 2:30 p.m. EST, and will be available through August 10, at 12:59 a.m. EST. To access the replay, simply call 800-475-6701 within the U.S., or 320-365-3844 outside the U.S. The access code number is 594307. A replay of the Webcast will also be available at www.cccis.com/investor/confcall.htm.

    This release contains statements that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are subject to the safe harbor provisions of those sections and the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including those described in the company's filings with the SEC, and that actual results or developments may differ materially from those in the forward-looking statements, and startup businesses are inherently uncertain. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis, judgment, belief or expectation only as of the date hereof. The company has based these forward-looking statements on information currently available and disclaims any intention or obligation to update or revise any forward-looking statement.


                  CCC Information Services Group Inc.
                    Consolidated Operating Results
               (In thousands, except per share amounts)
                              (Unaudited)


                           Three Months Ended        Six Months Ended
                           ------------------        ----------------
                               June 30,                 June 30,
                               --------                 --------
                            2001        2000          2001      2000
                            ----        ----          ----      ----
Revenues:
  CCC U.S.               $ 45,761    $ 42,866      $ 92,155  $ 87,801
  CCC International           367       1,613         1,363     4,358
                          -------     -------       -------   -------
Net revenue                46,128      44,479        93,518    92,159
                          -------     -------       -------   -------

Expenses:
  Production and 
   customer support         8,639      11,047        17,948    21,275
  Commissions, royalties 
   and licenses             2,512       3,148         5,008     6,514
  Selling, general 
   and administrative      23,279      20,966        46,261    40,390
  Depreciation 
   and amortization         3,136       2,754         6,238     5,284
  Product development 
   and programming          9,319       5,920        17,062    11,662
  Restructuring charges     6,199          --         6,199        --
                          -------     -------       -------   -------
Total operating expenses   53,084      43,835        98,716    85,125
                          -------     -------       -------   -------

Operating income           (6,956)        644        (5,198)    7,034

Interest expense           (1,188)       (739)       (2,439)   (1,389)
Other income, net             401         225           687     4,602
Gain on exchange of 
 investment securities         --      18,437            --    18,437
Loss on investment 
 securities and 
 note receivable          (27,595)         --       (27,595)       --
CCC Capital Trust 
 minority interest expense   (384)         --          (534)       --
Equity in losses of 
 ChoiceParts investment      (795)       (312)       (1,671)     (312)
                          -------     -------       -------   ------- 

Income(loss) from 
 continuing operations    
 before income taxes      (36,517)     18,255       (36,750)   28,372

Income tax 
 benefit (provision)       17,957       2,208        18,062    (2,782)
                          -------     -------       -------   ------- 

Income(loss) from 
 continuing operations 
 before equity losses     (18,560)     20,463       (18,688)   25,590

Equity in net 
 losses of affiliate           79      (3,496)       (2,613)   (4,309)
                          -------     -------       -------   ------- 

Income(loss) from 
 continuing operations    (18,481)     16,967       (21,301)   21,281

Income(loss) from 
 discontinued operations, 
 net of tax                    --         290        (6,982)      511
                          -------     -------       -------   -------

Net income(loss)         $(18,481)   $ 17,257      $(28,283) $ 21,792
                          =======     =======       =======   =======

Per Share Data:

Income(loss) per common 
 share - basic from:
Continuing operations    $  (0.85)   $   0.78      $  (0.98) $   0.96
Discontinued operations        --        0.01         (0.32)     0.02
                          -------     -------       -------   -------
Income(loss) per 
 common share - basic    $  (0.85)   $   0.79      $  (1.30) $   0.98
                          =======     =======       =======   =======

Income(loss) per 
common share - diluted from:
Continuing operations    $  (0.85)   $   0.77      $  (0.98) $   0.95
Discontinued operations        --        0.01         (0.32)     0.02
                          -------     -------       -------   ------- 
Income(loss) per 
 common share - diluted  $  (0.85)   $   0.78      $  (1.30) $   0.97
                          =======     =======       =======   =======

Weighted average 
 common shares outstanding

 - Basic                   21,794      21,959        21,781    22,054
                          =======     =======       =======   =======
 - Diluted                 21,794      22,113        21,781    22,479
                          =======     =======       =======   =======


                  CCC Information Services Group Inc.
              Consolidated Operating Results by Segments
                            (In thousands)
                              (Unaudited)

                           Three Months Ended        Six Months Ended
                           ------------------        ----------------
                                June 30,                  June 30,
                                -------                   -------
                            2001        2000          2001      2000
                            ----        ----          ----      ----

CCC US with Shared Services
Net revenue               $45,761      42,866        92,155    87,801 
                                             
Operating expenses        (37,806)    (36,056)      (74,521)  (72,802)
                           ------     -------        ------    ------ 
Operating income            7,955       6,810        17,634    14,999
Non-recurring 
 operating expenses        (2,830)         --        (2,830)       --
                           ------     -------        ------    ------ 
Operating 
 income - reported        $ 5,125    $  6,810       $14,804   $14,999
                           ======     =======        ======    ====== 

CCC International
Net revenue                   367       1,613         1,363   $ 4,358 
Operating expenses            103      (3,547)       (1,348)   (6,308)
                           ------     -------        ------    ------
Operating income (loss)       470      (1,934)           15    (1,950)
Non-recurring 
 operating expenses        (3,369)         --        (3,369)       --
                           ------     -------        ------    ------ 
Operating loss - reported $(2,899)   $ (1,934)      $(3,354)  $(1,950)
                           ======     =======        ======    ======

DriveLogic
Net revenue               $    --    $     --       $    --   $    --
Operating expenses         (9,182)     (4,232)      (16,648)   (6,015)
                           ------     -------        ------    ------
Operating loss            $(9,182)   $ (4,232)     $(16,648)  $(6,015)
                           ======     =======        ======    ======

CCC Consolidated - 
 Continuing Operations                                 
Net revenue               $46,128    $ 44,479       $93,518   $92,159
Operating expenses        (46,885)    (43,835)      (92,517)  (85,125)
                           ------     -------        ------    ------
Operating income (loss)      (757)        644         1,001     7,034
Non-recurring 
 operating expenses        (6,199)         --        (6,199)       --
                           ------     -------        ------    ------
Operating income (loss) -
reported                  $(6,956)   $    644       $(5,198)  $ 7,034
                           ======     =======        ======    ======


                  CCC INFORMATION SERVICES GROUP INC.
                           AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEET
                 (In thousands, except share amounts)
                              (Unaudited)

                                          June 30,       December 31, 
                                           2001             2000
                                           ----             ----

   ASSETS
Cash..................................       $803               $912
Accounts receivable (net of reserves 
 of $2,882 and $3,271 at June 30, 2001
 and December 31, 2000, respectively)      13,401             16,867
Income tax refunds receivable.........      3,975                 --
Current portion deferred income taxes.      5,322                 --
Other current assets..................      4,880              5,212
                                      -----------        -----------
  Total current assets................     28,381             22,991
Property and equipment (net of 
 accumulated depreciation of $37,850          
 and $32,141 at June 30, 2001 and 
 December 31, respectively)                19,690             21,812
Goodwill (net of accumulated 
 amortization of $11,584 and $15,312
 at June 30, 2001 and December 31, 
 2000)                                      5,391              7,224
Deferred income taxes.................     18,484              8,004
Investments...........................      1,447             23,764
Notes receivable......................        739              5,257
Other assets..........................      1,053                788
Net assets of discontinued operations.         --              4,848
                                      -----------        -----------
  Total assets........................    $75,185            $94,688
                                      ===========        ===========


   LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Book overdraft........................     $3,076             $8,682
Accounts payable and accrued expenses.     29,156             34,462
Income taxes payable..................         --                375
Current portion of long-term debt.....        692                314
Deferred revenues.....................      5,064              4,044
                                      -----------        -----------
  Total current liabilities...........     37,988             47,877
Long-term debt........................     43,864             42,000
Deferred revenues.....................         84                120
Other liabilities.....................      2,686              2,573
Net liabilities of discontinued 
 operations...........................      2,046                 --
                                      -----------        -----------
  Total liabilities...................     86,668             92,570
                                      -----------        -----------
Preferred Securities in CCC Capital 
 Trust................................     12,534                 --
                                      -----------        -----------
Common stock ($0.10 par value, 
 40,000,000 shares authorized, 
 21,812,420 and 21,759,279 shares 
 issued and outstanding at June 30, 
 2001 and December 31, 2000, 
 respectively)........................      2,598              2,593
Additional paid-in capital............    105,580            103,279
Accumulated deficit...................    (83,245)           (54,962)
Accumulated other comprehensive loss..       (581)              (423)
Treasury stock, at cost ($0.01 par 
 value, 4,286,665 common shares in 
 treasury at June 30, 2001and December
 31, 2000, respectively)..............    (48,369)           (48,369)
                                      -----------        -----------
  Total stockholders' equity (deficit)    (24,017)             2,118
                                      -----------        -----------
  Total liabilities and stockholders' 
   equity (deficit)                       $75,185            $94,688
                                      ===========        ===========