The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ugly Duckling Reports Second Quarter and Six Month Results

    PHOENIX--July 25, 2001--Ugly Duckling Corporation

    Second Quarter Highlights:

-- Total revenues were $140.8 million
-- E-Commerce generated $15.2 million in revenues and 1,686 cars sold during the second quarter of 2001 as compared to $15.1 million in revenues and 1,725 cars sold during the first quarter of 2001
-- Loan portfolio principal balance reached $534.8 million, representing a 13% increase over the year-ago quarter
-- New loan originations were $103.6 million, a 13% decrease from the year-ago quarter
-- Closed 20th Securitization with loan principal balances of approximately $142.3 million and Class A bonds issued of $100.8 million
-- The Company's Chairman of the Board and largest shareholder, Ernest C. Garcia II, made an offer to purchase all of the outstanding stock of the Company (announced April 16, 2001)



Financial Highlights
(In 000's, except for per share numbers)
                      Three Months Ended          Six Months Ended
                          June 30,                    June 30,
                     ---------------------      ---------------------
                        2001         2000          2001         2000
                     ---------------------      ---------------------

Total Revenues      $140,819      $151,398     $304,849     $309,715
Operating income    $  4,591      $  9,923     $ 10,770     $ 19,815
Net Earnings        $  1,364      $  4,348     $  3,186     $  8,831
Diluted net earnings 
 per share          $   0.11      $   0.31     $   0.26     $   0.60


    Ugly Duckling Corporation , the largest used car sales company focused exclusively on the sub-prime market, today reported its second quarter and six month financial results for 2001.

    Quarter over Quarter Results

    For the three months ended June 30, 2001, the Company reported net earnings of $1,364,000, or $0.11 per diluted share, compared with net earnings for the same period of 2000 of $4,348,000, or $0.31 per diluted share. The decrease in earnings in 2001 is primarily attributable to an increase in the provision for loan losses charged to current earnings of 31% of originations in 2001 versus 27% in 2000.
    Total revenues declined to $140,819,000 for the second quarter of 2001 from $151,398,000 for the second quarter of 2000, a decrease of approximately 7%. The decrease is due to a reduction in the number of cars sold from 14,369 in 2000 to 11,607 in 2001, primarily due to economic factors and the Company's focus on writing higher quality loans. This increased focus on underwriting is a direct result of the development of a risk management department during the latter half of 2000, which has made significant adjustments in underwriting policies, toward the ultimate goal of improving loan losses.
    While the Company sold less cars during the second quarter of 2001 versus 2000, interest income rose 17% due to the growth of the on-balance sheet portfolio. The decline in sales has also impacted new loan originations, which declined from $118,778,000 during the second quarter of 2000 to $103,615,000 during the second quarter of 2001. The amount financed, however, has increased on a per car sold basis from $8,311 in 2000 to $8,965 in 2001, primarily due to an increase in the overall sales price of the cars sold. The sales price per car sold increased to $9,125 for the second quarter of 2001 versus $8,458 for the same period of the previous year due to the Company's decision to purchase a larger number of higher end vehicles than have been purchased in the past.
    Although revenues have decreased, operating expenses for the second quarter of 2001 increased 2% to 25% of revenues, or $35,887,000 versus $34,849,000, or 23% of revenues, for the second quarter of 2000. The Company is in the process of implementing cost saving initiatives to ultimately return operating expenses to targeted levels.
    During the second quarter of 2001, the Company repurchased $3,155,000 of its net exchange offer debt for approximately $2,584,000. The after tax impact of the transaction resulted in a gain from extinguishment of debt of approximately $344,000, or $0.03 per diluted share.

    Year over Year Results

    For the six months ended June 30, 2001, the Company reported net earnings of $3,186,000, or $0.26 per diluted share, compared with net earnings for the same period of 2000 of $8,831,000, or $0.60 per diluted share. The decrease in earnings in 2001 is primarily attributable to an increase in the provision for loan losses charged to current earnings of 31% of originations in 2001 versus 27% in 2000.
    Total revenues declined to $304,849,000 for the six months of 2001 from $309,715,000 for the six months ended June 30, 2000, a decrease of approximately 2% due to a decline in the amount of cars sold. Interest income rose 24% to $68,744,000 in 2001 versus $55,402,000 in 2000, due to the growth of the on-balance sheet portfolio. The decrease in the number of cars sold from 30,171 in 2000 compared to 26,458 in 2001 is primarily due to economic factors and a greater focus on the loan quality of contracts originated.
    New loan originations have declined from $246,901,000 during the first half of 2000 to $229,630,000 during the first six months of 2001, also a result of the decrease in cars sold. The amount financed, however, has increased on a per car sold basis from $8,227 in 2000 to $8,720 in 2001, primarily due to an increase in the overall sales price of the cars sold.
    Operating expenses for the six months ended June 30, 2001 increased slightly to 24% of revenues, or $73,358,000 versus $70,730,000, or 23%, for the six months ended June 30, 2000. As previously mentioned, the Company is implementing cost savings initiatives to stabilize or reduce expenses in certain areas.

    Loan Portfolio

    Primarily due to seasonality and consistent with prior years, delinquencies rose during the second quarter of 2001 versus the first quarter of this year. However, all categories, current, 1-30, 31-60 and 61+, however, have improved over the same quarter of the prior year. The current accounts, those not one day late, have improved to 76.4% as compared to 71.9% for the second quarter of 2000. Current accounts as of March 31, 2001 were 78.6% and were 72.4% and 66.1% at the end of the third and fourth quarters of 2000, respectively. This improvement is attributable to the success of the Company's in store collectors which service the 1-30 day accounts. During the second quarter of 2001, the Company also inserted 31-60 day collectors into the majority of the dealerships in order to replicate the 1-30 day model.
    Charge offs, net of recoveries, for the three months ended June 30, 2001 and 2000 were $32,573,000 and $20,160,000, respectively. As a percentage of average principal balances, net charge offs for the same periods were 6.1% and 4.1%, respectively. For the six-month periods ended June 30, 2001 and 2000, net charge offs were $69,335,000 and $43,402,000, respectively. Net charge offs as a percentage of average principal balances for the same periods were 13.0% and 9.3%, respectively.
    Based upon its continued review of the adequacy of the Allowance for Credit Losses, the Company continues to record a provision for loan losses for the three months ended June 30, 2001 at approximately 31% of originations. The 31% provision is 100 basis points higher than the effective 30% provision for 2000, and 400 basis points higher than that recorded during the second quarter of 2000, as losses on its existing portfolio continue to emerge at higher than expected levels. With the provision recorded during the quarter, the Company believes the Allowance balance as of June 30, 2001 remains at a level that it estimates to be adequate to cover net charge offs for the next 12 months.

    Uglyduckling.com Remains Steady Source of Revenue

    Ugly Duckling's website, located at http://www.uglyduckling.com/, remains a consistent source of new leads and sales. The site provides potential customers with instant credit applications as well as maps to the Company's dealerships nationwide. From customers initially applying for credit through its website, 14,142 applications were received in the second quarter of 2001 generating $15.2 million in revenue from 1,686 car sales. In the first quarter of 2001, the Company's Internet applications generated revenues consistent with the second quarter totaling over $15.1 million from 1,725 cars sold.

    Closing of 20th Securitization

    The Company announced the completion of its 20th securitization, consisting of approximately $142.3 million in principal balances and the issuance of approximately $100.8 million in Class A bonds, including a pre-funded amount of approximately $25,203,000. The Company subsequently provided an additional $35,496,000 in receivables as collateral for the pre-funded amount. The coupon rate on the Class A bonds is 4.74%, the initial deposit into the reserve account was 3% and the reserve account maximum is 8%, all substantial improvements over the Company's securitizations closed during 2000.

    Receipt of Offer to Purchase Outstanding Company Stock

    As previously announced, the Company confirmed the receipt of an offer from Mr. Ernest C. Garcia II, the Company's Chairman of the Board and largest shareholder, to the Board of Directors to purchase all of the outstanding shares of the Company common stock. Under the terms of the offer, shareholders would receive $7.00 per share, $2.00 in cash and $5.00 in subordinated debentures from the acquiring company. The subordinated debentures would bear interest at 10%. The offer also states that Greg Sullivan, the Company's Chief Executive Officer and President, would receive an option to purchase a 20% interest in the acquiring company. The Company's Board of Directors has established a special transaction committee of the board to evaluate the proposal and make a recommendation to the full board.

    Conference Call Time

    Ugly Duckling will be holding an investor conference call to discuss the Company's financial and operational results at 11:30 am eastern (8:30 am Phoenix) on July 25, 2001. Investors will have the opportunity to listen to the conference call over the Internet through Ugly Duckling's website at http://www.uglyduckling.com/ and click on investor information (or go directly to http://www.uglyduckling.com/investor/index.asp) and then click on "2nd Quarter Earnings Call." To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call on the Company's website at http://www.uglyduckling.com. The replay will be available for 30 days.


                       UGLY DUCKLING CORPORATION
                    Consolidated Operating Results
        (In thousands, except per share and cars sold amounts)
  
                         Three Months Ended         Six Months Ended
                              June 30,                  June 30,
                        ----------------------------------------------
                         2001         2000         2001         2000
                        ----------------------------------------------

Cars Sold               11,607       14,369       26,458       30,171
                      =========   =========    =========    =========
                           
Total Revenues       $ 140,819    $ 151,398   $  304,849    $ 309,715
                      =========   =========    =========    =========
                                                                                                    
Sales of Used Cars   $ 105,919    $ 121,527   $  236,105    $ 254,313

Less: Cost of Used 
 Cars Sold              60,639       68,417      133,480      141,359
  Provision for 
   Credit Losses        32,210       32,212       71,230       66,785
                      ---------   ---------    ---------    ---------
                        13,070       20,898       31,395       46,169
                      ---------   ---------    ---------    ---------
                                                                                                        
Portfolio Income 
 (Expense):
 Interest Income         34,900      29,871       68,744       55,402

 Portfolio Interest 
  Expense                (7,492)     (5,997)     (16,011)     (11,026)
                      ---------   ---------    ---------    ---------
  Net Interest Income    27,408      23,874       52,733       44,376
                      ---------   ---------    ---------    ---------
                                                                                                        
Income before Operating 
 Expenses                40,478      44,772       84,128       90,545
Operating Expenses:
 Selling and 
  Marketing               6,235       7,426       13,861       15,561
 General and 
  Administrative         27,217      25,192       54,655       50,730
 Depreciation and 
  Amortization            2,435       2,231        4,842        4,439
                      ---------   ---------    ---------    ---------
  Operating Expenses     35,887      34,849       73,358       70,730
                      ---------   ---------    ---------    ---------

Operating Income          4,591       9,923       10,770       19,815
  Other Interest 
   Expense                2,862       2,585        5,953        4,877
                      ---------   ---------    ---------    ---------

Earnings before 
 Income Taxes             1,729       7,338        4,817       14,938
  Income Taxes              709       2,990        1,975        6,107
                      ---------   ---------    ---------    ---------
Earnings before 
 Extraordinary Item       1,020       4,348        2,842        8,831

Extraordinary Item - 
 Gain on Early 
 Extinguishment 
 of Debt, net               344          --         344            --
                      ---------   ---------    ---------    ---------
Net Earnings         $    1,364   $   4,348   $    3,186    $   8,831
                      =========   =========    =========    =========
                                                                                                        


Earnings per Common
 Share before 
 Extraordinary Item:
                                                                 
  Basic              $     0.08   $    0.31   $     0.23    $    0.61
                      =========   =========    =========    =========
  Diluted            $     0.08   $    0.31   $     0.23    $    0.60
                      =========   =========    =========    =========
                                                                                                        
Net Earnings per 
 Common Share:
                                                                 
  Basic              $     0.11   $    0.31   $     0.26    $    0.61
                      =========   =========    =========    =========
  Diluted            $     0.11   $    0.31   $     0.26    $    0.60
                      =========   =========    =========    =========
                                                                                                        
Shares Used in 
 Computation:
  Basic Weighted 
   Average 
   Shares 
   Outstanding           12,299      14,052       12,296       14,479
                      =========   =========    =========    =========
  Diluted Weighted 
   Average 
   Shares 
   Outstanding           12,330      14,248       12,328       14,700
                      =========   =========    =========    =========
                                                                                                        


                       UGLY DUCKLING CORPORATION
        Consolidated Operating Expenses and Related Information
         (In thousands, except cars sold and per car amounts)
            
                            Three Months Ended     Six Months Ended
                               June 30,                 June 30,
                        ----------------------------------------------
                          2001         2000       2001          2000
                        ----------------------------------------------
Segment Information:
 Retail Operations
  Selling and 
   Marketing         $    6,235   $   7,426   $   13,861    $  15,561
  General and 
   Administrative        14,855      14,593       29,513       28,783
  Depreciation and 
   Amortization           1,363       1,133        2,689        2,204
                      ---------   ---------    ---------    ---------
   Retail Operations     22,453      23,152       46,063       46,548   
                      ---------   ---------    ---------    ---------
  Portfolio Expense:
   Portfolio - General 
    and Administrative    7,359       5,416       15,367       11,493
   Portfolio - 
    Depreciation 
    and Amortization        232         280          496          580
                      ---------   ---------    ---------    ---------
    Portfolio Expense     7,591       5,696       15,863       12,073
                      ---------   ---------    ---------    ---------
   Corporate Expense:
    Corporate - 
     General and 
     Administrative       5,003       5,183        9,775       10,454
    Corporate - 
     Depreciation 
     and Amortization       840         818        1,657        1,655
                      ---------   ---------    ---------    ---------
      Corporate 
       Expense            5,843       6,001       11,432       12,109
                      ---------   ---------    ---------    ---------
 Operating Expense   $   35,887   $  34,849   $   73,358    $  70,730
                      =========   =========    =========    =========

 Total Operating Exp. - 
  % of Total Revenues      25.5%       23.0%        24.1%        22.8%

 Other Information:
 Dealerships Open - 
  End of period              77          77           77           77
                      =========   =========    =========    =========
 Used Cars Sold          11,607      14,369       26,458       30,171
                      =========   =========    =========    =========
 Principal Balances 
  Originated           $103,615    $118,778     $229,630     $246,901
                      =========   =========    =========    =========
 Provision as % 
  of Originations          31.1%       27.1%        31.0%        27.0%
                      =========   =========    =========    =========

 Retail Operating
  Expenses - 
  Per Car Sold:
  Selling and 
   Marketing         $      537   $     517   $      524    $     516
  General and 
   Administrative         1,280       1,016        1,115          970
  Depreciation and 
   Amortization             117          79          102           73
                      ---------   ---------    ---------    ---------
 Total Retail 
  Operations - 
  Per Car Sold       $    1,934   $   1,611   $    1,741    $   1,560
                      =========   =========    =========    =========

 Corporate Expenses:
 Per Car Sold        $      503   $     418   $      432    $     401
                      =========   =========    =========    =========
 As % of Total 
  Revenues                  4.1%        4.0%         3.8%         3.9%
                      =========   =========    =========    =========

 Loan Servicing Expenses - 
  % of Portfolio Managed:
   Managed Principal 
    Balances:
    Dealership 
     Originations    $  534,766   $ 500,032   $  534,766    $ 500,032
    Serviced for 
     Others                 141       4,747          141        4,747
                      ---------   ---------    ---------    ---------
                     $ 534,907    $ 504,779   $  534,907    $ 504,779
                      =========   =========    =========    =========
 Loan Servicing 
  Expenses 
  (Annualized) as
  % of Managed 
  Principal Balances        5.8%        5.0%         6.0%         5.3%


                       UGLY DUCKLING CORPORATION
                      Consolidated Balance Sheets
                              (Unaudited)
                            (In thousands)
                                              June 30,   December 31,
                                                2001         2000
                                              ------------------------
ASSETS
Cash and Cash Equivalents                     $    7,059    $   8,805
Finance Receivables, Net                         544,585      500,469
Note Receivable from Related Party                12,000       12,000
Inventory                                         40,772       63,742
Property and Equipment, Net                       40,278       38,679
Intangible Assets, Net                            12,048       12,527
Other Assets                                      18,474       11,724
Net Assets of Discontinued Operations              3,734        4,175
                                                --------     --------                                          
                                              $  678,950    $ 652,121                                      
                                                ========     ========
                                                                                                                                                   
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Accounts Payable                            $    1,498    $   2,239
  Accrued Expenses and Other Liabilities          25,525       36,830
  Notes Payable - Portfolio                      415,877      406,551
  Other Notes Payable                             42,495       16,579
  Subordinated Notes Payable                      34,951       34,522
                                                --------     --------                                          
    Total Liabilities                            520,346      496,721
                                                --------     --------                                          
Stockholders' Equity:
  Preferred Stock $.001 
   par value, 10,000 shares authorized
   none issued and outstanding                        --           --
  Common Stock $.001 par value, 
   100,000 shares authorized, 18,764
   issued and 12,302 and 12,292 
   outstanding, respectively                          19           19
  Additional Paid-in Capital                     173,741      173,723
  Retained Earnings                               24,958       21,772
  Treasury Stock, at cost                        (40,114)     (40,114)
                                                --------     --------                                          
    Total Stockholders' Equity                   158,604      155,400
  Commitments and Contingencies                       --           --
                                                --------     --------                                          
                                              $  678,950    $ 652,121
                                                ========     ========
                                                                                           
                       UGLY DUCKLING CORPORATION
    Finance Receivables and Allowance for Credit Losses Information
                        (Dollars in thousands)

           June 30, 2001         June 30, 2000      December 31, 2000
         -----------------     -----------------    ----------------- 

Contractually 
 Scheduled 
 Payments      $  723,882           $  645,485           $  696,220

Unearned 
 Finance 
 Charges         (189,116)            (173,174)            (181,274)
               ----------           ----------           ---------- 
Principal 
 Balances         534,766              472,311              514,946
Accrued 
 Interest           5,463                4,952                5,655
Loan 
 Origination 
 Costs              7,411                6,925                7,293
               ----------           ----------           ---------- 
  Principal 
   Balances, 
   net            547,640              484,188              527,894
Investments 
 Held in Trust     98,534               57,639               71,139
Residuals in 
 Finance 
 Receivables 
 Sold                  --                7,944                1,136
               ----------           ----------           ---------- 
Finance 
 Receivables      646,174              549,771              600,169
  
Allowance for 
 Credit Losses   (101,589)             (98,533)             (99,700)
               ----------           ----------           ---------- 
Finance 
 Receivables, 
 net           $  544,585           $  451,238           $  500,469
               ==========           ==========           ==========   
                                                                                                     

Allowance as a
 % of Ending 
 Principal
 Balances            19.0%                20.9%                19.4%
               ==========           ==========           ==========   


                           Three Months Ended       Six Months Ended
                              June 30,                 June 30,
                      -----------------------------------------------
                            2001        2000       2001         2000
                      -----------------------------------------------
Allowance Activity:
Balance, 
 Beginning 
 of Period                 $ 102,000  $ 87,585  $  99,700  $   76,150

Provision for 
 Credit Losses                32,210    32,212     71,230      66,785

Other Allowance Activity         (48)   (1,104)        (6)     (1,000)

Net Charge Offs              (32,573)  (20,160)   (69,335)    (43,402)
                            --------  --------   --------    --------
Balance, End of Period     $ 101,589 $  98,533  $ 101,589  $   98,533
                            ========  ========   ========    ========                                                       
Allowance as % Ending 
 Principal Balances             19.0%     20.9%      19.0%       20.9%
                            ========  ========   ========    ========                                                       

Charge off Activity:
Principal Balances         $ (41,605)$ (25,976) $ (88,761)  $ (57,142)
 
Recoveries, Net                9,032     5,816     19,426      13,740
                            --------  --------   --------    --------
Net Charge Offs            $ (32,573)$ (20,160) $ (69,335)  $ (43,402)
                            ========  ========   ========    ========                                                       


                    June 30, 2001    June 30, 2000  December 31, 2000
                   ---------------  ---------------  ---------------
Days Delinquent:
Current                   76.4%           71.9%             66.1%
1-30 Days                 16.8%           20.9%             26.1%
31-60 Days                 4.1%            4.5%              4.7%
61-90 Days                 2.7%            2.7%              3.1%
                   ---------------  ---------------  ---------------
Total Portfolio          100.0%          100.0%            100.0%
                   ===============  ===============  ===============