The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

UnitedAuto Reports Record Second Quarter Results

    DETROIT--July 24, 2001--

Revenue Increased 34.1% to $1.6 Billion Net Income Increased 88.9% to $13.4 Million ($0.40 Per Share) from $7.1 Million ($0.24 Per Share)

    Same Store Retail Revenue and Gross Profit Increased 9.0%
    and 7.6%, Respectively

    United Auto Group, Inc. , a FORTUNE 500 automotive specialty retailer, announced record results for second quarter 2001.
    Second quarter revenues increased 34.1% to $1.6 billion from $1.2 billion in 2000. Net income in the quarter increased 88.9% to $13.4 million and earnings per share increased 66.7% to $0.40. Earnings per share reflects a 15.3% increase in weighted average shares outstanding from 29,400,000 to 33,889,000 in the second quarter 2001. Net income for second quarter 2000 included an after-tax extraordinary charge of $4.0 million ($0.14 per share) resulting from a repurchase of the Company's 11% subordinated debt.
    The Company's operations remain strong. During the quarter the Company retailed 36,410 and 17,904 new and used retail units, representing increases of 33.2% and 21.2%, respectively, versus second quarter 2000. Gross profit increased 31.3% to $219.0 million and, most importantly, revenues from high margin service and parts operations increased 33.6% to $156 million.
    For the six months ended June 30, 2001, revenue increased 30.0% to $3.0 billion versus $2.3 billion in 2000. Net income for the six months ended June 30, 2001 increased 56.9% to $20.0 million compared to $12.7 million, including the extraordinary item, in the comparable prior year period. Corresponding earnings per share were $0.61, which represents a 41.9% increase over the $0.43 reported in 2000. Earnings per share reflects a 9.4% increase in weighted average shares outstanding from 29,808,000 to 32,620,000 in 2001. Based upon the strong six months results, the Company currently expects earnings per share to be between $1.21 and $1.25 for the year ending December 31, 2001.
    Roger Penske, Chairman, said, "This was another outstanding quarter for UnitedAuto, with a record quarter to quarter increase in net income of nearly 89%. Our business shows signs of strengthening fundamentals, including strong contributions from recent acquisitions and impressive same store unit and revenue growth. I am particularly pleased to see the Company's second quarter 2001 same store results reflect: a 10.6% increase in new retail vehicle revenues; a 4.3% increase in used retail vehicle revenues; an 18.0% increase in finance and insurance revenues; and a 6.7% increase in service and parts revenues, over the comparable prior year period. As we move into the last half of 2001, the mix of our brand offerings provides a solid foundation for increased growth and profitability."
    Sam DiFeo Jr., President, added, "We are realizing the benefit of our strong organizational structure and our efforts to enhance inventory management and increase our profitable service and parts operations. These improvements contributed to a 7.6% increase in same store retail gross profit over the corresponding period in 2000. We are also benefiting from the strength of recent acquisitions, as we fully integrate their operations into UnitedAuto."
    UnitedAuto, which pursues a strategy based on internal growth from its existing dealerships, as well as from strategic acquisitions, operates 123 franchises in 19 states, Puerto Rico and Brazil. UnitedAuto dealerships sell new and used vehicles and market a complete line of aftermarket automotive products and services.



                        UNITED AUTO GROUP, INC.
           Consolidated Statements of Operations (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                             Second Quarter
                                  ------------------------------------
                                          2001               2000
                                          ----               ----
New Vehicle Sales (a)               $1,010,329           $727,072
Used Vehicle Sales (b)                 384,207            312,306
Finance and Insurance                   64,636             47,969
Service and Parts                      156,011            116,802
                                       -------            -------
     Total Revenues                  1,615,183          1,204,149
Cost of Sales                        1,396,187          1,037,369
                                     ---------          ---------
     Gross Profit (c)                  218,996            166,780
Selling, General & 
 Administrative Expenses               173,844            128,912
                                       -------            -------
     Operating Income                   45,152             37,868
Floor Plan Interest Expense           (11,347)           (10,539)
Other Interest Expense                 (9,576)            (7,430)
                                       -------            -------
     Income Before Minority 
      Interests, Income
      Tax Provision and 
      Extraordinary Item                24,229             19,899
Minority Interests                       (284)               (82)
Income Tax Provision                  (10,540)            (8,753)
                                      --------            -------
      Income Before 
       Extraordinary Item               13,405             11,064
Extraordinary Item                          --            (3,969)
                                      --------            -------
     Net Income                        $13,405             $7,095
                                       =======             ======
Diluted Earnings Per Share 
 Before Extraordinary Item               $0.40              $0.38
                                         =====              =====
Diluted Earnings Per Share               $0.40              $0.24
                                         =====              =====
Diluted Weighted Average 
 Shares Outstanding                     33,889             29,400
                                        ======             ======
EBITDA (d)                             $42,065            $33,033
                                       =======            =======

                                      Same Store Operating Data

New Vehicle Retail Sales              $690,034           $624,085
Used Vehicle Retail Sales              228,769            219,424
Finance and Insurance                   44,327             37,553
Service and Parts                      115,272            108,029


	   (a) Includes fleet sales of $50.6 million and $43.6 million in
        2001 and 2000, respectively.

	   (b) Includes used wholesale sales of $89.7 million and $77.5
        million in 2001 and 2000, respectively.

	   (c) Gross profit as a percentage of revenues for new vehicle
        retail, used vehicle retail, finance and insurance and service
        and parts revenues was 8.2%, 10.5%, 59.2%, and 44.7%,
        respectively, compared with 8.9%, 10.7%, 58.9% and 43.7% in
        the comparable prior year period.

	   (d) EBITDA is defined as income before minority interests, income
        tax provision, extraordinary item, other interest expense,
        depreciation and amortization. Depreciation and amortization
        amounted to $8.3 million and $5.7 million in 2001 and 2000,
        respectively.


                        UNITED AUTO GROUP, INC.
           Consolidated Statements of Operations (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                            First Half
                              --------------------------------------
                                        2001               2000
                                        ----               ----
New Vehicle Sales (a)             $1,853,708         $1,390,872
Used Vehicle Sales (b)               738,804            605,377
Finance and Insurance                121,014             91,704
Service and Parts                    296,633            226,963
                                     -------            -------
     Total Revenues                3,010,159          2,314,916
Cost of Sales                      2,599,373          1,996,023
                                   ---------          ---------
     Gross Profit (c)                410,786            318,893
Selling, General & 
 Administrative Expenses             331,738            253,756
                                     -------            -------
     Operating Income                 79,048             65,137
Floor Plan Interest Expense         (23,925)           (20,457)
Other Interest Expense              (19,244)           (14,293)
                                    --------           --------
     Income Before Minority 
      Interests, Income
      Tax Provision and 
      Extraordinary Item              35,879             30,387
Minority Interests                     (298)              (313)
Income Tax Provision                (15,606)           (13,370)
                                    --------           --------
      Income Before 
       Extraordinary Item             19,975             16,704
Extraordinary Item                        --            (3,969)
                                    --------            -------
     Net Income                      $19,975            $12,735
                                     =======            =======
Diluted Earnings Per Share 
 Before Extraordinary Item             $0.61              $0.56
                                       =====              =====
Diluted Earnings Per Share             $0.61              $0.43
                                       =====              =====
Diluted Weighted Average 
 Shares Outstanding                   32,620             29,808
                                      ======             ======
EBITDA (d)                           $71,060            $55,761
                                     =======            =======


                       Same Store Operating Data

New Vehicle Retail Sales          $1,234,673         $1,151,772
Used Vehicle Retail Sales            421,655            408,528
Finance and Insurance                 79,987             69,714
Service and Parts                    209,998            198,750


	   (a) Includes fleet sales of $88.1 million and $74.9 million in
        2001 and 2000, respectively.

	   (b) Includes used wholesale sales of $178.3 million and $154.0
        million in 2001 and 2000, respectively.

	   (c) Gross profit as a percentage of revenues for new vehicle
        retail, used vehicle retail, finance and insurance and service
        and parts revenues was 8.3%, 10.5%, 58.9%, and 44.7%,
        respectively, compared with 8.8%, 10.8%, 58.8% and 43.5% in
        the comparable prior year period.

	   (d) EBITDA is defined as income before minority interests, income
        tax provision, extraordinary item, other interest expense,
        depreciation and amortization. Depreciation and amortization
        amounted to $15.9 million and $11.1 million in 2001 and 2000,
        respectively.


                        UNITED AUTO GROUP, INC.
                 Consolidated Condensed Balance Sheets
                        (Amounts In Thousands)

                                    (Unaudited)
                             6/30/01        6/30/00           12/31/00
                             -------        -------           --------
Assets
Cash and Cash 
 Equivalents                  $1,557        $20,005             $7,413 
                                                        
Accounts Receivable, Net     248,443        165,061            190,792
Inventories                  750,530        595,071            737,942
Other Current Assets          19,888         11,435             15,469
                              ------         ------             ------
     Total Current 
      Assets               1,020,418        791,572            951,616
Property and 
 Equipment, Net              145,883         90,107            107,085
Intangible Assets, Net       741,400        540,044            664,510
Other Assets                  38,494         32,738             39,484
                              ------         ------             ------
     Total Assets         $1,946,195     $1,454,461         $1,762,695
                          ==========     ==========         ==========

Liabilities and 
 Stockholders' Equity
Floor Plan Notes Payable    $691,021       $544,811           $689,687
Accounts Payable and 
 Accrued Expenses            132,625         94,962            127,419
Current Portion Long 
 - Term Debt                  35,027         13,498             41,456
                              ------         ------             ------
     Total Current 
      Liabilities            858,673        653,271            858,562
Long - Term Debt (a)         524,759        335,075            377,721
Other Liabilities             74,422         45,710             64,742
                              ------         ------             ------
     Total Liabilities     1,457,854      1,034,056          1,301,025
Stockholders' Equity (b)     488,341        420,405            461,670
                             -------        -------            -------
     Total Liabilities 
      and Stockholders' 
      Equity              $1,946,195     $1,454,461         $1,762,695
                          ==========     ==========         ==========

	   (a) Availability under the Company's credit facility amounts to
        $160.0 million as of June 30, 2001

	   (b) Includes an $8.0 million decrease at June 30, 2001 due to the
        impact of Statement of Financial Accounting Standards No. 133
        - Accounting For Derivative Instruments and Hedging Activities