The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

O'Reilly Automotive Reports Comparable Store Sales of 14.4% and Record Second Quarter Sales and Earnings

    SPRINGFIELD, Mo.--July 23, 2001--O'Reilly Automotive, Inc. ("O'Reilly") today announced record revenues and earnings for the second quarter of 2001, representing 31 quarters of record revenues and earnings for O'Reilly since becoming a public company in April 1993.
    For the three months ended June 30, 2001, net income totaled $18.0 million, up 25.3% from $14.4 million for the same period a year ago. Earnings per common share (diluted) for the second quarter of 2001 increased 21.4% to $0.34 on 52.4 million shares versus $0.28 a year ago on 51.5 million shares. Product sales for the second quarter of 2001 totaled $280.7 million, up 24.0% from $226.4 million in the previous year. Gross profit for the second quarter of 2001 increased to $117.9 million (or 42.0% of product sales) from $97.3 million (or 43.0% of product sales) for the second quarter of the prior year, representing an increase of 21.2%.
    Net income for the first six months of 2001 totaled $30.3 million, up 16.9% from $25.9 million for the same period a year ago. Earnings per common share (diluted) for the first six months of 2001 increased 16.0% to $0.58 on 52.2 million shares versus $0.50 a year ago on 51.4 million shares. Product sales for the first six months of 2001 totaled $519.7 million, up 23.1% from $422.1 million in the first six months of the previous year. Gross profit for the first six months of 2001 increased to $220.5 million (or 42.4% of product sales) from $182.0 million (of 43.1% of product sales) for the first six months of the prior year, representing an increase of 21.2%.
    Comparable store sales for stores open at least one year increased 14.4% and 12.0% for the second quarter and first six months of 2001, respectively. Comparable store product sales for only those stores open during both full periods being compared increased 11.8% and 10.5% for the second quarter and first six months of 2001, respectively.
    David O'Reilly, co-chairman of the board and chief executive officer, stated, "We are pleased with our results this quarter highlighted by a comparable store product sales increase of 14.4%, operating margin of 11.0% and net margin of 6.4%. Our performance has continued to strengthen despite a difficult economic environment. These improvements are a direct result of the efforts of our 11,000-plus dedicated team members."
    Larry O'Reilly, co-chairman of the board and chief operating officer, stated, "We continued to execute our store growth plan with 30 new stores added this quarter and 60 so far this year. We expect to open an additional 60 stores in the second half of the year for a total of 120 new stores in 2001."
    O'Reilly Automotive is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, serving both the do-it-yourself and professional installer markets. Founded in 1957 by the O'Reilly family, the company operated 732 stores within the states of Texas, Missouri, Oklahoma, Kansas, Iowa, Arkansas, Louisiana, Nebraska and Illinois as of June 30, 2001.

    Certain statements contained in this press release are forward-looking statements. These statements discuss, among other things, expected growth, store development and expansion strategy, business strategies, future revenues and future performance. These forward-looking statements are subject to risks, uncertainties and assumptions, including, but not limited to, competition, product demand, the market for auto parts, the economy in general, inflation, consumer debt levels, governmental approvals, our ability to hire and retain qualified employees and the weather. Actual results may materially differ from anticipated results described in these forward-looking statements. Please refer to the Risk Factors sections of the Company's Form 10-K for the year ended December 31, 2000, for more details.



              O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
 
                                          June 30,       December 31,
                                           2001              2000
                                           ----              ----
                                        (Unaudited)         (Note)
                                                 In thousands
Assets
Current assets:
   Cash                                  $ 16,801           $ 9,204
   Short-term investments                     500               500
   Accounts receivable, net                41,401            32,673
   Amounts receivable from vendors         16,551            29,175
   Inventory                              397,709           372,069
   Refundable income taxes                     14                92
   Deferred income taxes                       --             1,402
   Other current assets                     3,652             4,089
                                         --------          --------
         Total current assets             476,628           449,204

Property and equipment, at cost           354,223           323,021
Accumulated depreciation and amortization  89,408            76,167
                                         --------          --------
         Net property and equipment       264,815           246,854

Notes receivable                            2,485             2,836
Other assets                               14,075            17,101
                                         --------          --------
Total assets                             $758,003          $715,995
                                         ========          ========

Liabilities and shareholders' equity 
Current liabilities:
   Note payable to bank                  $     --          $ 35,000
   Income taxes payable                     4,994             1,011
   Accounts payable                        72,056            68,947
   Accrued payroll                         10,660             9,309
   Accrued benefits & withholdings         11,223             9,360
   Other current liabilities               13,446            15,184
   Current deferred income taxes            2,187                --
   Current portion of long-term debt       14,908            14,121
                                         --------           -------
          Total current liabilities       129,474           152,932

Long-term debt, less current portion      112,197            90,463
Deferred income taxes                       5,876             4,086
Other liabilities                           4,686             4,783

Shareholders' equity:
   Common stock, $0.01 par value:
      Authorized shares - 90,000,000
      Issued and outstanding shares - 
      52,199,439 at June 30, 2001,
      and 51,544,879 at 
       December 31, 2000                      522               515
   Additional paid-in capital             242,329           230,600
   Retained earnings                      262,919           232,616
                                         --------           -------
Total shareholders' equity                505,770           463,731
                                         --------           -------
Total liabilities and 
 shareholders' equity                    $758,003          $715,995
                                         ========          ========


Note: The balance sheet at December 31, 2000, has been derived from
the audited financial statements at that date, but does not include
all of the information and footnotes required by generally accepted
accounting principles for complete financial statements.


              O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                            Three Months Ended      Six Months Ended
                                 June 30,               June 30,       
                              2001       2000       2001       2000    
                              ----       ----       ----       ----                          
                              (In thousands, except per share data)

Product sales               $280,676   $226,359   $519,739   $422,117

Cost of goods sold, 
including warehouse and 
 distribution expenses       162,749    129,098    299,275    240,150
                            --------   --------   --------   --------

Gross profit                 117,927     97,261    220,464    181,967
Operating, selling, general 
 and administrative expenses  87,047     72,468    167,632    137,764
                            --------   --------   --------   --------

Operating income              30,880     24,793     52,832     44,203
Other expense, net            (1,879)    (1,634)    (4,029)    (2,454)
                            --------   --------   --------   --------

Income before income taxes    29,001     23,159     48,803     41,749

Provision for income taxes    11,015      8,800     18,500     15,829
                            --------   --------   --------   --------

Net income                  $ 17,986   $ 14,359   $ 30,303   $ 25,920
                            ========   ========   ========   ========

Net income per 
 common share               $   0.35   $   0.28   $   0.59   $   0.51
                            ========   ========   ========   ========
Net income per common 
 share - assuming dilution  $   0.34   $   0.28   $   0.58   $   0.50
                            ========   ========   ========   ========

Weighted average common 
 shares outstanding           51,823     51,111     51,708     50,983
                            ========   ========   ========   ========
Adjusted weighted average 
common shares outstanding - 
 assuming dilution            52,427     51,548     52,237     51,405
                            ========   ========   ========   ========
      
	   See notes to condensed consolidated financial statements.