The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive Operating Results

    GRAND RAPIDS, Mich.--July 19, 2001--Tower Automotive, Inc. , today announced operating results for the second quarter and six months ended June 30, 2001.
    For the second quarter of 2001, revenues were $642 million, a six percent decrease, compared with $681 million in the 2000 period. Operating income declined 42 percent to $44 million from $76 million reported last year. Net income for the second quarter of 2001 was $17 million, or 35 cents per diluted share outstanding, versus $39 million, or 68 cents per diluted share, in the comparable 2000 period.
    For the six months ended June 30, 2001, revenues were $1.3 billion, a seven percent decrease, compared with $1.4 billion in the same period for 2000. Operating income declined 45 percent to $82 million from $148 million reported last year. Net income for the six months ended June 30, 2001 was $30 million, or 63 cents per diluted share outstanding, versus $76 million, or $1.32 per diluted share, in the comparable 2000 period.
    In commenting on second-quarter and six-month results, Dug Campbell, president and chief executive officer of Tower Automotive, said "The first half of 2001 has been an especially trying period for Tower Automotive and the industry in general. However, this in no way has deterred us in our zeal to improve our long-term financial stability and invested capital positioning. Despite the sales and earnings shortfall relative to the same periods of 2000, we have successfully strengthened our balance sheet by tightening up our financial processes. We have aggressively managed working capital to provide significant positive cash flows for debt reduction of $210 million during the second quarter 2001 and $163 million during the first half of 2001. We have remained compliant with our debt covenants for the first half of 2001 and are managing the business to ensure no relief from these covenants will be required.
    "As expected, we improved second quarter 2001 sales and net income by $14 million and $4 million, respectively, over first quarter 2001, with an increase in diluted earnings per share of seven cents per share (or 24 percent). We anticipate that our volumes for the balance of 2001 will continue to be stressed relative to 2000 and initial 2001 expectations; however, we will get through this period with our new programs successfully launching and the Enterprise being better equipped to grow and prosper in 2002 and beyond."

    Tower Automotive, Inc., produces a broad range of assemblies and modules for vehicle structures and suspension systems for the automotive manufacturers, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan, Auto Alliance, Fiat, Kia, Hyundai, BMW and Volkswagen. Products include body structural assemblies such as pillars and package trays, control arms, suspension links, engine cradles and full frame assemblies. The company is based in Grand Rapids, Mich., and has its corporate office in Minneapolis, Minn.
    This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from the anticipated results as a consequence of certain risks and uncertainties, including but not limited to general economic conditions in the markets in which Tower Automotive operates, and other risks detailed from time to time in the company's Securities and Exchange Commission filings.



                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)

                            Three Months Ended    Six Months Ended
                                  June 30,             June 30,
                         --------------------- ----------------------
                             2001      2000       2001       2000
                         ----------- --------- ----------- ----------
Revenues                   $642,407  $681,020  $1,270,783  $1,366,384


Cost of sales               557,146   566,649   1,106,251   1,140,291
                         ----------- --------- ----------- ----------

 Gross profit                85,261   114,371     164,532     226,093

Selling, general and
 administrative expenses     35,020    33,431      70,319      68,087


Amortization expense          6,130     5,118      12,208      10,217
                         ----------- --------- ----------- ----------

 Operating income            44,111    75,822      82,005     147,789

Interest expense, net        20,121    13,534      39,843      26,731
                         ----------- --------- ----------- ----------

 Income before provision
  for income taxes           23,990    62,288      42,162     121,058

Provision for income taxes    9,444    24,916      16,472      48,424
                         ----------- --------- ----------- ----------

 Income before equity in
  earnings of joint
  ventures and minority
  interest                   14,546    37,372      25,690      72,634

Equity in earnings of joint
  ventures                    4,790     4,540       9,171       9,020

Minority interest -
 dividends on trust
 preferred securities, net   (2,664)   (2,619)     (5,328)     (5,238)
                         ----------- --------- ----------- ----------
Net income                  $16,672   $39,293     $29,533     $76,416
                         =========== ========= =========== ===========

Basic earnings per common
 share                       $ 0.38   $  0.83     $  0.67     $  1.62
                         =========== ========= =========== ===========

Basic shares outstanding     44,416    47,250      44,263      47,107
                         =========== ========= =========== ===========

Diluted earnings per common
 share                       $ 0.35   $  0.68     $  0.63     $  1.32
                         =========== ========= =========== ===========

Diluted shares outstanding   60,816    64,359      60,737      64,143
                         =========== ========= =========== ===========



                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                                June 30,  December 31,
                  Assets                          2001         2000
---------------------------------------------  ----------- -----------
                                               (unaudited)
Current assets:

 Cash and cash equivalents                     $   11,185  $    3,373
 Accounts receivable                              295,892     278,707
 Subordinated interest in accounts receivable      28,336        --
 Inventories                                      100,392     132,478
 Prepaid tooling and other                        211,144     222,119
                                               ----------- -----------
       Total current assets                       646,949     636,677
                                               ----------- -----------

Property, plant and equipment, net              1,149,877   1,111,780
Investments in joint ventures                     306,525     267,217
Goodwill and other assets, net                    854,715     877,073
                                               ----------- -----------
                                               $2,958,066  $2,892,747
                                               =========== ===========

    Liabilities and Stockholders' Investment
---------------------------------------------

Current liabilities:
 Current maturities of long-term debt
  and capital lease obligations                $  152,816  $  149,066

 Accounts payable                                 360,896     248,389
 Accrued liabilities                              267,037     175,219
                                               ----------- -----------
       Total current liabilities                  780,749     572,674
                                               ----------- -----------

Long-term debt, net of current maturities         768,891     933,442
Obligations under capital leases, net of
 current maturities                                 6,016       8,458
Convertible subordinated notes                    200,000     200,000
Deferred income taxes                              38,120      33,884
Other noncurrent liabilities                      181,940     185,444
                                               ----------- -----------
        Total noncurrent liabilities            1,194,967   1,361,228
                                               ----------- -----------

Mandatorily redeemable trust convertible
 preferred securities                             258,750     258,750

Stockholders' investment:
 Preferred stock                                     --          --
 Common stock                                         481         476
 Additional paid-in capital                       453,440     450,455
 Retained earnings                                337,489     307,956
 Deferred income stock plan                       (10,219)     (8,942)
 Accumulated other comprehensive loss             (17,413)     (9,672)
 Treasury stock, at cost                          (40,178)    (40,178)
                                               ----------- -----------
       Total stockholders' investment             723,600     700,095
                                               ----------- -----------
                                                2,958,066   2,892,747
                                               =========== ===========