The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Littelfuse Reports Second Quarter Results

    DES PLAINES, Ill.--July 19, 2001--Littelfuse, Inc. today reported sales and earnings for the second quarter of 2001.
    Sales for the second quarter of 2001 were $69.0 million, consistent with the company's expectations for the quarter announced on June 21. Diluted earnings per share, excluding one-time costs, were $0.17 in the second quarter of 2001 compared to the June 21 guidance of $0.12-0.15. Including one-time separation costs of $0.7 million related to workforce reductions, diluted earnings per share were $0.15 for the second quarter of 2001. For the second quarter of 2000, Littelfuse reported sales of $97.4 million and diluted earnings per share of $0.48.
    "The second quarter performance is above our previously announced expectations due to improving margins resulting from the aggressive cost reduction actions taken during the quarter. We continue to see signs of stabilizing sales levels, but cannot anticipate at this time when a broader recovery will occur," said Howard B. Witt, Chairman, President and Chief Executive Officer.
    For the second quarter of 2001, worldwide sales of electronic products decreased 41%, automotive sales decreased 8% and electrical fuse sales decreased 11% as compared to the prior year. Overall, sales for the quarter decreased 32% in the Americas, 25% in Europe and 25% in Asia as compared to the prior year.
    "Although sales remain weak, we were pleased to see margins begin to improve during the quarter," said Phil Franklin, Vice President, Treasurer and Chief Financial Officer. "With our leaner cost structure, we should be well positioned as unit volumes begin to increase," added Franklin.

    Littelfuse will host a conference call today, July 19, 2001, at 11:00 a.m. Eastern/10:00 a.m. Central time to discuss the second quarter results. The call will be broadcast live over the Internet and can be accessed through the company's Web site: www.littelfuse.com or through www.streetevents.com. Listeners should go to the Web site at least 15 minutes prior to the call to download and install any necessary audio software. The call will be available for replay through Thursday, July 26, 2001, and can be accessed through the Web sites listed above.

    Littelfuse is a global company offering the broadest line of circuit protection products in the industry. In addition to its Des Plaines world headquarters, Littelfuse has manufacturing facilities in England, Ireland, Switzerland, Mexico, Korea, China and the Philippines, as well as in Centralia, Des Plaines and Arcola, Illinois. It also has sales, engineering and distribution facilities in the Netherlands, Singapore, Hong Kong, Taiwan, Japan and Brazil.

    For more information, please visit Littelfuse's web site at www.littelfuse.com.

    "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995.
    Any forward looking statements contained herein involve risks and uncertainties, including, but not limited to, product demand and market acceptance risks, the effect of economic conditions, the impact of competitive products and pricing, product development and patent protection, commercialization and technological difficulties, capacity and supply constraints or difficulties, exchange rate fluctuations, actual purchases under agreements, the effect of the company's accounting policies, and other risks which may be detailed in the company's Securities and Exchange Commission filings.


                           LITTELFUSE, INC.
                        Sales by Business Unit
                         (Dollars in millions)

                   Second Quarter                      Year    
              ------------------------       ------------------------ 
              2001    2000    % Change       2001    2000    % Change
              ----    ----    --------       ----    ----    --------
Market
------
Electronics  $ 35.6  $ 60.7       -41%      $ 79.5  $117.8       -33%
Automotive     24.0    26.1        -8%        47.5    53.8       -12%
Electrical      9.4    10.6       -11%        17.6    21.1       -17%
             ------  ------     ------      ------  ------     ------

      Total  $ 69.0  $ 97.4       -29%      $144.6  $192.7       -25%
             ======  ======     ======      ======  ======     ======


                           LITTELFUSE, INC.
              Condensed Consolidated Statements of Income
           (in thousands, except per share data, unaudited)

               For the Three Months Ended    For the Six Months Ended
               --------------------------    ------------------------
                 June 30,       July 1,        June 30,     July 1,
                 --------       -------        --------     -------
                   2001          2000            2001        2000
                   ----          ----            ----        ----

Net sales       $  68,996      $ 97,356       $ 144,586    $192,676
Cost of sales      43,797        58,006          92,452     114,097
                 --------       -------        --------     -------
Gross profit       25,199        39,350          52,134      78,579
Selling, general 
 and administrative
 expenses          15,809        17,921          32,753      35,693
Research and 
 development 
 expenses           2,310         2,876           4,983       5,407
Amortization of 
 intangibles        1,624         1,823           3,247       3,548
                 --------       -------        --------     -------
Operating income    5,456        16,730          11,151      33,931
Interest expense      909         1,199           1,840       2,424
Other 
 (income)/expense    (583)       (1,368)           (689)     (1,602)
                 --------       -------        --------     -------
Income before 
 income taxes       5,130        16,899          10,000      33,109

Income taxes        1,846         6,252           3,600      12,249
Net income      $   3,284      $ 10,647       $   6,400    $ 20,860
                 ========       =======        ========     =======

Net income per share:
    Basic       $    0.17      $   0.54       $    0.32    $   1.05   
                 ========       =======        ========     =======


    Diluted     $    0.15      $   0.48       $    0.30    $   0.94
                 ========       =======        ========     =======

Weighted average shares and equivalent shares outstanding:

    Basic          19,863        19,874          19,829      19,702
                 ========       =======        ========     =======
    Diluted        21,745        22,381          21,687      22,217
                 ========       =======        ========     =======


                           LITTELFUSE, INC.
                 Condensed Consolidated Balance Sheets
                       (in thousands, unaudited)

                              June 30, 2001      December 30, 2000
                              -------------      -----------------
Assets:
Cash and cash equivalents      $   9,950           $   5,491
Receivables                       48,159              53,152
Inventories                       58,117              59,272
Other current assets               9,566               8,779
                              -------------      -----------------

Total current assets           $ 125,792           $ 126,694

Property, plant, and 
 equipment, net                   91,547              92,673
Reorganization value, net         29,507              30,913
Other intangible assets, net      22,145              24,000
Other assets                         738                  98
                              -------------      -----------------

                               $ 269,729           $ 274,378
                              =============      =================

Liabilities and Shareholders' Equity:

Current liabilities excluding 
 current portion of 
 long-term debt                $  34,661           $  46,700
Current portion of 
 long-term debt                   21,477              17,070
                              -------------      -----------------
Total current liabilities         56,138              63,770
Long-term debt                    40,830              41,397
Deferred liabilities               2,153               2,153
Other long-term liabilities          213                 331

Shareholders' equity             170,395             166,727
                              -------------      -----------------
Shares issued and 
 outstanding: 19,849,894
                               $ 269,729           $ 274,378
                              =============      =================


                           LITTELFUSE, INC.
            Condensed Consolidated Statements of Cash Flows
                       (in thousands, unaudited)

               For the Three Months Ended    For the Six Months Ended
               --------------------------    ------------------------
                 June 30,       July 1,        June 30,     July 1,
                 --------       -------        --------     -------
                   2001           2000           2001         2000
                   ----           ----           ----         ---- 

Operating activities:
Net income      $  3,284       $ 10,647       $  6,400     $ 20,860
Adjustments to 
 reconcile net income 
 to net cash provided 
 by operating activities:
  Depreciation     4,336          4,902          9,136        9,864
  Amortization     1,624          1,823          3,247        3,548
Changes in operating 
 assets and liabilities:
  Accounts 
   receivable       (603)        (1,468)         3,233       (8,399)
  Inventories      1,525         (2,783)          (167)      (9,494)
  Accounts payable 
   and accrued
   expenses       (5,244)            (9)       (11,661)       2,109
     Other, net      691          1,301         (1,542)      (1,308)
                --------       --------       --------     --------
Net cash provided by 
 operating
 activities     $  5,613       $ 14,413       $  8,646     $ 17,180

Cash used in investing activities:
  Purchases of property, 
   plant, and
   equipment, net (3,803)        (4,223)        (8,934)      (8,059)
                --------       --------       --------     --------
  Net cash used in 
   investing 
   activities     (3,803)        (4,223)        (8,934)      (8,059)

Cash provided by (used in) 
 financing activities:
  Proceeds from 
   long-term debt  4,802          9,057         15,902       23,296
  Payments of 
   long-term debt (4,134)       (13,971)       (11,441)     (26,037)
  Proceeds from 
   exercise of 
   stock options 
   and warrants      895          2,743          1,353        3,549
  Purchase of common 
   stock and
   warrants            0              0         (1,256)        (108)
                --------       --------       --------     --------
  Net cash provided 
   by (used in) financing
   activities      1,563         (2,171)         4,558          700
Effect of exchange 
 rate changes 
 on cash             140           (636)           189         (886)
                --------       --------       --------     --------

Increase/(decrease) in 
 cash and cash
 equivalents       3,513          7,383          4,459        8,935

Cash and cash 
 equivalents 
 at beginning 
 of period         6,437          3,441          5,491        1,889
                --------       --------       --------     --------

Cash and cash 
 equivalents 
 at end of
 period         $  9,950       $ 10,824       $  9,950     $ 10,824
                ========       ========       ========     ========