The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports First Quarter Results

                    Maintains Profitability on Lower Sales

    HOPE, Ark., May 23 Champion Parts, Inc. (OTC Bulletin Board: CREB) reported net sales of
$6,096,000 for the first quarter ended April 1, 2001, compared to $7,429,000
in the same period last year.  Net income was $67,000, or $0.02 per share,
compared to $602,000, or $0.16 per share in the same period in 2000.  First
quarter results included a $124,000 extraordinary write-off for costs
associated with loans refinanced in the quarter.  Earnings before the
extraordinary item were $191,000 or $0.05 per share.

    While the replacement parts market remains soft overall, Champion
experienced a strong demand for automotive starters, diesel pumps and constant
velocity axles.  However, agricultural and heavy-duty equipment product and
carburetor sales were lower.  The company noted that despite substantially
lower overall sales, its operations remain profitable due to effective cost
controls.

    The company recently reported that it is assessing the consolidation of
its manufacturing facilities.  "We realize that consolidation of our existing
facilities and the development of new products and markets are important to
our future," said Jerry A. Bragiel, president and chief executive officer.
"The company's recently completed $14 million credit facility has provided
Champion with augmented financial flexibility to focus and pursue growth
through new products and to seek strategic, profitable acquisition
opportunities," Bragiel concluded.

    Champion also reported a positive net working capital for the first
quarter of $3.9 million, a $1.3 million increase from year-end 2000,
reflecting an increase in current assets combined with a decrease in current
liabilities.  The increase in working capital primarily reflects substantially
higher receivables, lower payables and reductions in accrued expenses.

    
                             CHAMPION PARTS, INC.
                             Consolidated Results
                                 (Unaudited)

                                               First Quarter Ended
                                         Apr. 1, 2001        Apr. 2, 2000

    Net Sales                             $6,096,000          $7,429,000
    Costs and Expenses:
      Cost of products sold                5,179,000           5,992,000
      Selling, distribution &
       administrative                        613,000             699,000
    Total costs and expenses               5,792,000           6,691,000

    Operating income                         304,000             738,000
    Non-operating (income)/expense:
      Interest expense                       132,000             151,000
      Other non-operating (income)           (19,000)            (39,000)
    Total non-operating expense              113,000             112,000
    Earnings before income taxes and
     extraordinary loss                      191,000             626,000

    Income taxes                                   0              24,000

    Earnings before extraordinary loss       191,000             602,000

    Extraordinary loss                       124,000                   0

    Net income                               $67,000            $602,000
    Weighted Average Common Shares
     Outstanding at April 1, 2001:
      Basic                                3,655,266           3,655,266
      Diluted                              3,685,073           3,709,063
    Earnings Per Common Share - Basic:
     Earnings before extraordinary loss
      per common share                         $0.05               $0.16
     Extraordinary loss per common share        0.03                0.00
     Net income per common share               $0.02               $0.16
    Earnings Per Common Share - Diluted:
     Earnings before extraordinary loss
      per common share                         $0.05               $0.16
     Extraordinary loss per common share        0.03                0.00
     Net income per common share               $0.02               $0.16