The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A.C.L.N. Limited Reports Record Results in First Quarter

          Revenue More Than Doubled From Prior Year's First Quarter,
                    Net Income Rose 57%, EPS Increased 50%

    LOS ANGELES, May 16 A.C.L.N. Limited , a
global leader in the sale and logistics of new and pre-owned automobiles,
announced today that results in its first quarter ended March 31, 2001 reached
record levels, with revenues more than doubling when compared to the year
earlier period.  The Company's markets in Africa have continued to experience
fast-growing demand for dependable automobiles, and its long-standing
relationships in 14 ports of entry have enabled ACLN to ratchet up its
response by greatly increasing pre-paid shipments of automobiles to customers.
This year's first quarter marks the 11th consecutive quarter of record
year-to-year increases in revenue, net income and earnings per share since the
Company went public in June 1998.

    Revenue for the first quarter ended March 31, 2001 was $63.2 million, up
from $28.6 million in the first quarter of last year.  Net income for this
year's first quarter rose 57 percent to $13.7 million, or $0.97 per basic and
$0.93 per diluted share, compared to net income of $8.7 million, or
$0.63 per basic and $0.62 per diluted share for the prior year's first
quarter, an increase of 54 percent in net income per basic share and
50 percent in net income per diluted share.

    "The relationships and know-how we have developed over the years and our
predominantly outsourced approach to staffing and shipping differentiate us
from other providers of automobile logistics services," commented ACLN
Chairman Joseph Bisschops.  "We believe our strong proprietary positions in
the ports we serve, together with our low-cost provider business model, give
us the opportunity to grow the top and bottom line exponentially as the demand
for new and pre-owned vehicles escalates in our markets."

    Aldo Labiad, ACLN Chief Executive Officer, said, "We firmly believe the
results for this year's first quarter, which is typically a slower sales
period, clearly demonstrate a continuing and rapidly increasing upward trend
in demand for automobiles in Africa, which validates the focus of our
strategy.  The volume increases in both our logistics and wholesale
distribution businesses are very encouraging, and we intend to continue to
capitalize and expand on the opportunities we see in these underserved markets
for automobiles."

    According to ACLN Chief Financial Officer Christian Payne, the March 31,
2001 balance sheet showed cash and equivalents of $76.6 million, restricted
cash of $700,000, total assets of $150.6 million, a current ratio of 8.2:1, no
long-term debt and shareholders' equity of $134 million.

    As previously announced the Company shipped more than 36,430 vehicles
during this year's first quarter, which did not include approximately
5,700 cars shipped during this year's first quarter that arrived at one of the
Company's 14 ports of destination in Africa shortly after the beginning of the
second quarter of this year.  As of March 31, 2001, ACLN also had a backlog of
approximately 8,000 cars at its ports in Europe awaiting delivery through the
Company's logistics services.

    Revenue from the Company's Automobile Logistics operations for pre-owned
and new vehicles jumped sharply to $30 million in the first quarter of this
year, up over 3.5 times from revenues of $8.2 million in the year earlier
period.  Revenue from its Wholesale Distribution Services business for new
vehicles grew to $33 million in this year's first quarter, up almost
62 percent from $20.4 million for the same period last year, which was the
first quarter of operation for this new business.  In the first quarter of
last year, the Company changed its business model to collect in advance of
shipment instead of on a COD basis, which caused a modest temporary decline in
revenues for that quarter in its Automobile Logistics operations.

    
                 A.C.L.N. Limited Consolidated Income Statements

                                                 March 31,       March 31,
                                                    2001            2000
                                                (Unaudited)
    Sales
     Sales of Automobiles                        $33,142,000    $20,400,000
     Shipping Revenues                            30,043,046      8,225,292
                                                  63,185,046     28,625,292
    Cost of Sales
     Cost of Automobiles                          23,574,200     14,000,000
     Cost of Shipping Revenue                     23,713,003      4,420,822
                                                  47,287,203     18,420,822

    Gross Profit                                  15,897,843     10,204,470

    Selling, General & Admin.                      1,998,128        989,516
    Income from Operations                        13,899,715      9,214,954

     Interest Income                                 489,000             --
     Commissions Received                              5,276             --
    Income before Income Taxes                    14,402,991      9,214,954

    Income Taxes                                     728,961        469,614

    Net Income                                   $13,674,030     $8,745,340
    Foreign currency translation                      35,733          4,002
    Comprehensive Income                         $13,709,763     $8,749,342

    Net Income per Share - Basic                       $0.97          $0.63

    Net Income per Share - Diluted                     $0.93          $0.62

    Weighted Average Shares
     Outstanding - Basic                          14,138,455     13,826,960

    Weighted Average Shares
     Outstanding - Fully Diluted                  14,771,399     14,142,914


                   A.C.L.N. Limited Consolidated Balance Sheets

                                                  March 31,     December 31,
                                                     2000           2000
                                                 (Unaudited)     (Audited)
    Assets
    Current Assets
     Cash & Cash Equivalents                     $76,587,133    $56,429,678
     Cash restricted as to Withdrawal                705,001     11,291,811
     Accounts Receivable                          57,307,812     56,233,452
     Deferred expenses                               644,752        440,044
    Total Current Assets                        $135,244,698   $124,394,985

    Fixed Assets
     Advance for vessels' acquisition            $10,000,000    $10,000,000
     Sea Vessels                                   5,300,000      5,790,000
     Furniture and Fittings                            4,643          4,467
     Deposits                                          4,976          5,258
    Total Fixed Assets                           $15,309,619    $15,799,725

    Total Assets                                $150,554,317   $140,194,710

    Liabilities & Shareholders' Equity
    Current Liabilities
     Accounts payable and accruals               $10,710,421    $14,691,542
     Amounts due to related parties                   31,654         33,445
     Income taxes payable                          5,836,105      5,108,334
    Total Current Liabilities                    $16,578,180    $19,833,321

    Shareholders Equity
     Ordinary shares                                $251,420       $250,610
     Paid-in capital                              22,279,241     22,070,801
     Retained Earnings                           111,342,406     97,972,641
     Accumulated other comprehensive income          103,070         67,337
    Total Shareholders' Equity                  $133,976,137   $120,361,389

    Total Liabilities and Shareholders'
     Equity                                     $150,554,317   $140,194,710