The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc. Reports Improved Financial Results for 2001 First Quarter

    COLMAR, Pa., May 4 R&B, Inc., today
announced financial results for the first quarter ended March 31, 2001.  For
the first fiscal quarter ended March 31, 2001, sales decreased 3.6% to
$46.1 million from $47.8 million in the same period last year.  Net income in
the first fiscal quarter was $0.2 million, or $0.02 per fully diluted share,
compared to net income of $0.1 million, or $0.01 per fully diluted share in
the prior year.  Net sales and net income amounts for the first fiscal quarter
ended March 25, 2000 exclude non-recurring revenues of $5.5 million and a gain
on the sale of the Company's lift support business of $1.1 million ($0.13 per
share).  In addition, the $47.8 million in first quarter 2000 net sales
mentioned above includes $2.0 million in revenues from lift support sales
prior to the disposition of the business.

    The first quarter sales decline is primarily attributable to lower sales
of certain subsidiary product lines.  Incremental 2001 revenues from the
Company's third quarter 2000 initiative to supply Wal-Mart with its
"Pik-a-Nut" brand of hardware and general use fasteners were offset by the
loss of fiscal first quarter 2000 net sales of approximately $2.0 million from
of the lift support business that was sold last year.  Sales in the Company's
other businesses were generally flat with prior year levels as a result of
continued weak demand in the automotive aftermarket.

    The Company continued to experience positive results from its previously
announced working capital reduction initiative.  Cash flow from operations was
$4.6 million in the quarter and net debt (total debt less cash on hand)
declined almost $4.0 million to $56.2 million from $60.1 million at year end.

    Mr. Richard Berman, Chairman, President and Chief Executive Officer, said,
"We are pleased to report continued progress in reshaping our business.
Excluding non-recurring items, first quarter net income improved over prior
year levels despite a 3.6% drop in sales.  We were able to achieve this as a
result of controlled selling, general and administrative expense spending and
lower interest costs as a result of significantly lower debt levels in the
current year.  We remain intensely focused on developing a stronger business
that will allow us to quickly react to new opportunities as they are
presented."

    The Company also announced that it remains comfortable with a range of
fully diluted earnings per share for the year of between $0.40 and $0.45.
Earnings per fully diluted share in the second quarter of fiscal 2001 are
expected to be between $0.10 to $0.15 as a result of seasonally higher sales
levels and the introduction of new programs to existing customers.

    
                          R&B, INC. AND SUBSIDIARIES
                      Consolidated Statements of Income
                   (in thousands, except per-share amounts)

    13 weeks ended (Unaudited) 03/31/01    Pct.      3/25/00(A)(B)     Pct.

    Net sales                   $46,144   100.0          $47,786      100.0
    Cost of goods sold           31,043    67.3           32,029       67.0
    Gross profit                 15,101    32.7           15,757       33.0
    Selling, general and
     administrative expenses     13,685    29.6           13,705       28.7
    Income from operations        1,416     3.1            2,052        4.3
    Interest expense, net         1,128     2.5            1,911        4.0
    Income before taxes             288     0.6              141        0.3
    Provision for taxes             103     0.2               47        0.1
    Net income                      185     0.4               94        0.2
    Earnings per share:
      Basic                       $0.02       -            $0.01          -
      Diluted                     $0.02       -            $0.01          -

    Average shares outstanding
      Basic                       8,482       -            8,413          -
      Diluted                     8,547       -            8,509          -

    (A) Excludes non-recurring revenues and gain on sale of product line of
$5.5 million and $1.1 million ($0.13 per share), respectively.
    (B) Fiscal 2000 amounts reflect the reclassification of freight expense
from selling, general and administrative expenses to cost of sales as result
of the Company's adoption of EITF No. 00-01 in the fourth quarter of fiscal
2000.


                          R&B, INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                                (in thousands)

    Assets                                    03/31/01      12/30/00
    Cash and short-term investments            $10,535        $7,553
    Accounts receivable                         36,180        36,322
    Inventories                                 49,353        50,765
    Prepaid expenses and other                   7,297         7,561
    Total current assets                       103,365       102,201
    Property & equipment                        22,426        23,332
    Intangible assets                           30,804        31,358
    Other assets                                 2,672         2,988
    Total Assets                              $159,267      $159,879

    Liabilities & Shareholders' Equity
    Current portion of long-term debt           $2,152        $2,583
    Accounts payable                             9,734         8,159
    Accrued expenses and other                   7,293         8,197
    Total current liabilities                   19,179        18,939
    Long-term debt                              64,542        65,066
    Deferred income taxes                        3,617         3,490
    Shareholder's equity                        71,929        72,384
    Total Liabilities and Equity              $159,267      $159,879