The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

ADD to BW0579, TX-ELAMEX

    --

    ADD to BW0579 (TX-ELAMEX) after last graph xxx manufacturing processes. Earnings tables should be inserted after Elamex boilerplate information.


                 ELAMEX, S.A. DE C.V. AND SUBSIDIARIES
            Consolidated Condensed Statements of Operations
       (In Thousands of U.S. Dollars, except per share amounts)
                              (Unaudited)

                                      13 Weeks ended
                               ----------------------------
                                March 30,         March 31,
                                   2001             2000
                               ----------------------------

Net sales                      $    35,757      $    51,326
Cost of sales                       37,048           48,750
                               -----------      -----------

  Gross (loss) profit               (1,291)           2,576
                               -----------      -----------

Operating expenses:
 General and administrative          3,351            2,729
 Selling                               513              525
 Re-structuring charges              9,249              --
                               -----------      -----------
  Total operating expenses          13,113            3,254
                               -----------      -----------

  Operating loss                   (14,404)            (678)

Other income (expense):
 Interest income                       485              112
 Interest expense                     (634)            (957)
 Other, net                           (138)             429
 Gain on sale of subsidiaries        2,368              --
                               -----------      -----------
  Total other income (expense)       2,081             (416)
                               -----------      -----------

  Loss before income taxes
   and minority interest           (12,323)          (1,094)

 Income tax benefit                   (854)            (220)
                               -----------      -----------

 Loss before minority interest     (11,469)            (874)

 Minority interest in loss
  of subsidiaries                    4,421              365
                               -----------      -----------

  Net  loss                    $    (7,048)     $      (509)
                               ===========      ===========

 Basic and diluted loss
  per common share             $     (1.03)     $     (0.07)
 Weighted average shares
  outstanding                    6,866,100        6,866,100
                               ===========      ===========


                 ELAMEX, S.A. DE C.V. AND SUBSIDIARIES
                 Consolidated Condensed Balance Sheets
                    (In Thousands of U.S. Dollars)
                              (Unaudited)


                                 March 30,      December 31,
                                   2001            2000
                               -----------      -----------
Assets

Current assets                 $    73,644      $    76,775
Property, plant and
 equipment, net                     52,804           55,108
Other assets, net                   10,380           10,485
                               -----------      -----------

                               $   136,828      $   142,368
                               ===========      ===========

Liabilities and Stockholders' Equity

Current liabilities            $    38,602      $    34,667
Long-term debt and liabilities      28,477           26,455
                               -----------      -----------
 Total liabilities                  67,079           61,122

Minority interest                   (3,947)             474

Stockholders' equity                73,696           80,772
                               -----------      -----------
                               $   136,828      $   142,368
                               ===========      ===========