The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ethyl Corporation Reports First Quarter 2001 Results

    RICHMOND, Va.--May 2, 2001--

    -Implementing changes for improved profitability
    -New credit agreement in place
    -Debt repayment a top priority

    Ethyl Corporation reported first quarter 2001 earnings of $4 million or 4 cents per share excluding nonrecurring items.
    First quarter 2000 earnings on the same basis were $1 million or 1 cent per share. Including nonrecurring items, the first quarter of this year posted a net loss of $11 million or 14 cents per share compared with net income of $28 million or 33 cents per share for the same period last year.
    The improvement in first quarter 2001 earnings excluding nonrecurring items when compared to first quarter last year reflects higher TEL profits partially offset by lower profits from the petroleum additives segment. The improved TEL profits reflect a benefit from higher selling prices and a benefit from the sale of most of our remaining TEL inventory to Octel. Lower petroleum additives profit reflects slightly lower shipments and higher raw material cost. Price increases in petroleum additives have only partially offset these negative factors.
    After tax nonrecurring charges in the first quarter of this year amounted to $15 million or 18 cents per share and were related to charges for our crankcase product line.
    This cost consisted of a noncash charge of $8 million or 10 cents per share for the partial writedown of indefinitely idled crankcase facilities and a charge of about $7 million or 8 cents per share for severance, early retirement and other expenses. The nonrecurring gain of $27 million or 32 cents per share in the first quarter of last year includes the settlement of certain pension contracts partially offset by a noncash charge for the write off of an idled facility.
    Bruce C. Gottwald, Chairman and Chief Executive Officer, said, "We are well underway with our plans to improve profitability and strengthen the balance sheet. Our downsizing is nearly complete and in the coming months while we will incur certain one-time charges as well as experience the full impact of a reduced customer base in crankcase, our new, more efficient organization is coming firmly into position.
    "I am pleased to report that we have a new credit agreement in place that will support our efforts over the next several years. We have begun generating momentum within our new business structure that will allow us to more aggressively pursue proven technology strengths with growth potential for Ethyl. We will continue offering chemical technology solutions and systems for fuels, refinery operations, driveline and industrial lubricants, engine oils and other formulations, applying our resources in a way that is consistent with our new strategy.
    "We're doing what we need to be doing, focusing on profitability improvement, and as quickly as possible, paying down debt. Over the next 24 months, with about half from the sale of non-strategic assets and the excess monies in the former pension fund, and half from operations, we'll repay at least another $200 million of debt. Ethyl expects to see improved earnings by 2002 at which time we'll be in a good position to consider additional growth opportunities."
    Some of the information contained in this press release constitutes forward looking comments within the meaning of the Private Securities Litigation Reform Act of 1995. Although Ethyl's management believes its expectations are based on reasonable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results will not differ materially from expectations. Factors that could cause actual results to differ from expectations are included in Ethyl's latest annual report to shareholders, which is available upon request.


SEGMENT RESULTS AND OTHER FINANCIAL INFORMATION
(In millions except per share amounts, unaudited)

ETHYL CORPORATION AND SUBSIDIARIES


                                               Three Months Ended 
                                                    March 31
                                          ----------------------------
                                          2001                    2000
                                          ----                    ----

Net sales:
 Petroleum additives                $    200.5              $    194.8
 Tetraethyl lead                          10.8                     3.7
                                    ----------              ----------
  Total                             $    211.3              $    198.5
                                    ==========              ==========

Segment operating (loss) profit:
 Petroleum additives before 
  nonrecurring items                $      8.2              $     12.3
 Nonrecurring items (a)                  (23.2)                   (7.5)
                                    ----------              ----------
  Total petroleum additives              (15.0)                    4.8
 Tetraethyl lead                          10.6                     3.1
  Segment operating (loss) profit         (4.4)                    7.9
                                    ----------              ---------- 
 Corporate unallocated expense            (5.9)                   (6.8)
 Interest expense                         (8.2)                   (8.4)
 Pension contract settlements (a)            -                    49.9 
 Other income, net                         0.7                     1.4
                                    ----------              ----------
 (Loss) income before income taxes  $    (17.8)             $     44.0
                                    ==========              ==========

Net (loss) income:
 Earnings excluding nonrecurring 
  items                             $      3.5              $      1.0
 Nonrecurring items (a)                  (14.8)                   26.8
                                    ----------              ----------
  Net (loss) income                 $    (11.3)             $     27.8
                                    ==========              ==========

Basic and diluted (loss) earnings 
 per share:
 Earnings excluding nonrecurring
  items                             $      0.04             $     0.01
 Nonrecurring items (a)                   (0.18)                  0.32
                                    -----------             ---------- 
  Net (loss) income                 $     (0.14)            $     0.33
                                    ===========             ==========

(a) Nonrecurring items after income taxes are shown below. The
crankcase rationalization and write-off of plant assets are included
in segment operating profit.

Crankcase rationalization:
 Write-off assets                   $     (8.0)             $        -
 Severance, early retirement, and 
  other costs                             (6.8)                      -
 Pension contract settlements                -                    31.6
 Write-off of plant assets                   -                    (4.8)
                                    ----------              ----------
                                    $    (14.8)             $     26.8
                                    ==========              ==========


CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts, unaudited)

ETHYL CORPORATION AND SUBSIDIARIES

                                               Three Months Ended
                                                     March 31
                                               2001           2000
                                            ----------     -----------
Net sales                                    $ 211,280      $ 198,512
Cost of goods sold (a, b)                      181,105        156,248
                                            ----------     -----------  
   Gross profit                                 30,175         42,264

TEL marketing agreements services                8,082          5,148

Selling, general, and administrative expenses   18,470         18,980
Research, development, and testing expenses (b) 17,991         17,918
Special items (expense) income, net (b, c)     (10,707)        42,369
                                            ----------     -----------
   Operating (loss) profit                      (8,911)        52,883

Interest and financing expenses                  8,194          8,368
Other expense, net                                (694)          (550)
                                            ----------      ----------
(Loss) income before income taxes              (17,799)        43,965
Income taxes                                    (6,532)        16,141
                                            ----------      ----------
Net (loss) income                            $ (11,267)      $ 27,824
                                            ==========      ========== 
Basic and diluted (loss) earnings per share  $    (.14)      $    .33
                                            ==========      ==========

Shares used to compute basic and diluted
 earnings per share                             83,455         83,465
                                            ==========      ==========
Cash dividends declared per share of 
 common stock                                $     -         $  .0625
                                            ==========      ==========

Notes to Consolidated Statements of Income

	   (a) In 2001, TEL inventories were permanently reduced resulting in
a liquidation of LIFO layers. This LIFO liquidation decreased cost of
goods sold by $1.5 million and increased net income by $1 million or
$.01 per share.

	   (b) Asset writedowns, severance, early retirement, and other costs
related to the rationalization of our crankcase product lines were
$23.2 million ($14.8 million or $.18 per share) in 2001. These costs
are included in the Consolidated Statements of Income as follows:

    Cost of goods sold                           $       10.7 
    Research, development, and testing expenses           1.8 
    Special items (expense) income, net                  10.7 
                                                  ------------    
                                                       $ 23.2 
                                                  ============

	   (c) The special items (expense) income, net in 2000 consisted of
the recognition of $50 million noncash income ($32 million after tax
or $.38 per share) related to settlement of certain pension contracts
partly offset by an $8 million charge ($5 million after tax or $.06
per share) related to the write-off of plant assets.



CONSOLIDATED BALANCE SHEETS
(In thousands)
ETHYL CORPORATION AND SUBSIDIARIES

                                           March 31
                                             2001          December 31
                                         (unaudited)           2000
                                         -----------       -----------
ASSETS

Current assets:
 Cash and cash equivalents               $   11,238         $    4,470
 Restricted cash                              1,284              1,262
 Accounts receivable, less allowance 
  for doubtful accounts ($902 - 2001; 
  $908 - 2000)                              145,929            137,501
 Receivable - TEL marketing agreements 
  services                                   12,517             12,555
 Inventories                                113,955            129,686
 Deferred income taxes and prepaid 
  expenses                                   12,650             12,767
                                         ----------         ----------
  Total current assets                      297,573            298,241
                                         ----------         ---------- 

Property, plant and equipment, 
 at cost                                    763,896            767,675
 Less accumulated depreciation and
  amortization                              494,186            476,573
                                         ----------         ----------
  Net property, plant and equipment         269,710            291,102
                                         ----------         ----------

Prepaid pension cost                        226,185            224,892
Other assets and deferred charges            91,848            100,166
Goodwill and other intangibles, 
 net of amortization                         83,891             87,238
                                         ----------         ----------
Total assets                             $  969,207         $1,001,639
                                         ==========         ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
 Accounts payable                        $   55,716         $   56,521
 Accrued expenses                            51,248             49,140
 Long-term debt, current portion             97,207             87,191
 Income taxes payable                         8,221             11,480
                                         ----------         ----------
  Total current liabilities                 212,392            204,332
                                         ----------         ----------

Long-term debt                              345,929            356,053
Other noncurrent liabilities                 97,519             99,297
Deferred income taxes                        73,148             82,544

Shareholders' equity
 Common stock ($1 par value)
  Issued - 83,454,650 in 2001 and 2000       83,455             83,455
 Accumulated other comprehensive loss       (26,017)           (18,090)
 Retained earnings                          182,781            194,048
                                         ----------         ----------  
                                            240,219            259,413
                                         ----------         ----------
Total liabilities and shareholders'
 equity                                  $  969,207         $1,001,639
                                         ==========         ==========


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
ETHYL CORPORATION AND SUBSIDIARIES

                                                 Three Months Ended
                                                      March 31
                                             -------------------------
                                               2001            2000
                                             ---------       --------- 
Cash and cash equivalents at beginning of 
 year                                        $ 4,470          $15,846
                                             ---------       ---------
Cash flows from operating activities:
  Net (loss) income                          (11,267)          27,824
  Adjustments to reconcile net income to 
   cash flows from operating activities:
     Depreciation and amortization (a)        26,427           16,669
     Accrued severance, early retirement, 
      and other crankcase rationalization 
      charges                                 11,625                -
     Deferred income taxes                    (3,933)          15,068
     Prepaid pension cost                     (2,815)          (3,713)
     Asset writeoff                                -            7,524
     Gain on pension contract settlements          -          (49,893)
     Working capital changes                  (8,285)         (10,124)
     Other, net                                1,131            2,025
                                             ---------       --------- 
       Cash provided from operating 
        activities                            12,883            5,380
                                             ---------       ---------    
Cash flows from investing activities:
  Capital expenditures                        (2,287)          (3,383)
  Investment in Envera                        (1,250)               -
  Other, net                                     (16)             434
                                             ---------       --------- 
       Cash used in investing activities      (3,553)          (2,949)
                                             ---------       ---------

Cash flows from financing activities:
  Repayment of long-term debt                (40,000)         (30,000)
  Net borrowings on revolving credit 
   agreement                                  40,000           25,000
  Debt issuance costs                         (2,446)               -
  Cash dividends paid                              -           (5,217)
    Other, net                                  (116)             (92)
                                             ---------       --------- 
       Cash used in financing activities      (2,562)         (10,309)
                                             ---------       ---------
Increase (decrease) in cash and cash 
 equivalents                                   6,768           (7,878)
                                             ---------       --------- 

Cash and cash equivalents at end of period   $11,238          $ 7,968
                                             ==========      =========

	   Notes to the Condensed Consolidated Statements of Cash Flows

	   (a) Includes $11.6 million of accelerated depreciation of the
crankcase facilities to be indefinitely idled in the second quarter of
2001.



ETHYL CORPORATION
QUARTERLY EARNINGS PER SHARE(a)

                                      2000                    2001
                           ----------------------------   ------------
                           Second     Third       Fourth      First
                           Quarter   Quarter      Quarter     Quarter
                           -------   -------     ---------   ---------

Income (loss) before 
 special items               0.06      0.05        (0.02)       0.04
Nonrecurring items           0.05      0.21         0.05       (0.18)
                           -------   -------     ---------   ---------
Net income (loss)            0.11      0.26         0.03       (0.14)
                           =======   =======     =========   =========

Shares used to compute 
 basic earnings per 
 share (a)                 83,465    83,463       83,455      83,455
                          ========   =======     ========    =========

                                        1999                  2000
                          ------------------------------  ------------
                           Second    Third     Fourth         First
                          Quarter   Quarter    Quarter       Quarter
                          -------   --------  ---------    -----------

Income before special 
 items                      0.16      0.20       0.12          0.01
Nonrecurring items           -         -          -            0.32
                         --------   --------  ---------    -----------
Net income                  0.16      0.20       0.12          0.33
                         ========   ========  =========    ===========


Shares used to compute 
 basic earnings per 
 share (a)                83,465     83,465     83,465        83,465
                         ========  =========   ========      ========

    (a) Basic and diluted earnings per share are the same for all periods presented.