The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

UNOVA Announces First Quarter Results

    WOODLAND HILLS, Calif--April 30, 2001--UNOVA, Inc. :

-- UNOVA achieves most significant progress to date in turnaround efforts
-- ADS segment reports second sequential quarter revenue increase and improved cost structure
-- IAS segments show improved profit on lower revenues

    UNOVA, Inc. (www.unova.com) today announced results for the first quarter of 2001 indicating continued revenue growth and cost reductions at its Automated Data Systems (ADS) segment and increased profits despite lower revenues for its Industrial Automation Systems (IAS) segments.
    "This quarter presented the strongest evidence yet that our ADS businesses are improving momentum, in terms of both top-line revenue growth and costs," said Larry D. Brady, president and chief executive officer. "The continuing recovery of key mobile computing markets has enabled us to translate improved internal execution and customer confidence into financial results.
    "Our IPS segment posted higher profits on lower revenues, benefiting from improved contract margins and a lower overall cost structure," Brady added. "This should benefit UNOVA when aerospace and automotive markets recover."
    For the first quarter of 2001, UNOVA reported a loss of $10.0 million, or $(0.18) per share on revenues of $403.0 million. This compares with a loss of $0.5 million, or $(0.01) per share on revenues of $484.8 million for the first quarter of 2000.

    Automated Data Systems

    At ADS, comprising Intermec Technologies, revenues for the first quarter of 2001 were $170.0 million, representing a second sequential quarterly improvement. ADS revenues for the comparable first quarter of 2000 were $209.6 million, including Amtech Transportation Systems, which was divested in June 2000. Average quarterly revenues for Amtech were $20 million.
    The segment recorded an operating loss of $5.7 million for the first quarter of 2001, compared with an operating profit of $4.4 million for the first quarter of 2000, and operating losses in excess of $20 million in each of the remaining three quarters of 2000.
    Higher sales and significant manufacturing cost reductions at Intermec resulted in the highest gross profit levels, and highest gross margin percentage, since the first quarter of 2000. Reductions in selling, general and administrative expenses contributed to an improvement of more than four points in operating expenses as a percent of sales compared with the average level for the year 2000.
    During the quarter, Intermec saw continuing recovery in its Direct Store Delivery (DSD) markets as returning order strength from beverage customers joined the earlier results from the bakery sector. Intermec expanded beyond its traditional industrial markets with new orders from major retailers for warehouse and distribution systems.
    The division also saw a notable increase in "mobile IT" market activities including orders from a large home-DSD delivery company, a large specialty gas distributor and a major pest-elimination company. Intermec anticipates further mobile activities as it rolls out its ArciTech(TM) software application to automate field service workers.
    The quarter also benefited from the continued strength of Intermec's new low-priced printer line including a major order from the Korean National Library.
    Consolidation of the Cedar Rapids, Iowa manufacturing activities into the Everett, Wash. facility was largely completed by the end of the first quarter. The combination proceeded smoothly and on-time delivery performance was maintained throughout the transition. The lower overhead structure is expected to benefit future quarters.
    Service operations maintained their excellent on-time performance level achieved in the fourth quarter of 2000 and further improved their margins.

    Industrial Automation Systems

    UNOVA's IAS segments recorded improved operating profit of $12.9 million on revenues of $233.0 million for the first quarter 2001, compared with $10.4 million operating profit on revenues of $275.3 million for the first quarter 2000.
    Individually, the company's Integrated Production Systems (IPS) segment earned operating profit of $13.4 million on revenues of $176.6 million for the first quarter of 2001, compared with $8.1 million operating profit on $207.2 million of revenues for the first quarter of 2000.
    The Advanced Manufacturing Equipment (AME) segment, comprising Cincinnati Machine, reported an operating loss of $0.5 million on $56.4 million of revenues for the first quarter of 2001, compared with $2.3 million operating profit on $68.1 million of revenues for the comparable 2000 quarter.
    Compared with the first quarter of 2000, results at the IPS segment were aided by better overall contract margins and an improved balance of business between the company's United States and United Kingdom grinding operations. The performance of the company's AME segment continues to reflect weak market conditions for machine tools.
    Backlog for all IAS businesses was $511 million at March 31, 2001, compared with $515 million at the end of the 2000. Bookings activity remained soft, indicating continued capital investment uncertainty on the part of automotive companies and their suppliers.
    Corporate expenses in the first quarter were higher than in the first quarter of 2000, primarily due to charges related to certain up-front costs associated with the company's recent financing agreements.
    During the quarter, the company concluded its activities with Credit Suisse First Boston to evaluate strategic alternatives. In management's judgment, initial discussions with potential buyers did not adequately reflect the value of the businesses. The company remains open to value-creating opportunities and continues to aggressively pursue improvements in operating performance.


                      First Quarter 2001 Results

                    

                              UNOVA, INC.
                        (thousands of dollars,
                      except per share amounts)

                                       Three Months    Three Months
                                          Ended            Ended
                                        March 31,        March 31,
                                           2001            2000

CONSOLIDATED STATEMENTS OF OPERATIONS 
(Preliminary)

Sales and Service Revenues               $403,009        $484,827

Costs and Expenses
  Cost of sales and service               294,741         363,385
  
  Selling, general and administrative      98,291          97,615
  
  Depreciation and amortization            15,952          17,019
  
  Interest, net                             8,661           7,612
 
      Total Costs and Expenses            417,645         485,631
 
Loss before Income Taxes                  (14,636)           (804)

Benefit for Income Taxes                    4,684             310

Net Loss                                 $ (9,952)       $   (494)

Basic and Diluted Loss per Share         $  (0.18)       $  (0.01)

Shares Used in Computing Loss Per Share
  Basic                                56,472,843      55,552,772
  Diluted                              56,472,843      55,552,772

SELECTED SEGMENT INFORMATION (Preliminary)

Sales and Service Revenues

Automated Data Systems                 $  170,046        $209,553 (a)
Industrial Automation Systems:
     Integrated Production Systems        176,550         207,170
     
     Advanced Manufacturing Equipment      56,413          68,104

Total Sales and Service Revenues       $  403,009      $  484,827
                                              
Segment Operating Profit (Loss)        

Automated Data Systems                 $   (5,669)     $    4,431 (a)
                                                                
Industrial Automation Systems:
     Integrated Production Systems         13,414           8,113

     Advanced Manufacturing Equipment        (522)          2,267

Total Segment Operating Profit         $    7,223      $   14,811

Note(a): includes Amtech.


                             UNOVA, INC.
                         CONSOLIDATED BALANCE
                         SHEETS (Preliminary)
                        (thousands of dollars)

                                         March 31,        Dec. 31,
                                           2001             2000
Assets

Current Assets
     Cash and cash equivalents         $   35,558      $  106,836
     
     Accounts receivable, net             528,356         453,734
     
     Inventories, net
         of progress billings             225,062         237,487

     Deferred tax assets                   70,234          79,845

     Other current assets                  17,602          17,202

          Total Current Assets            876,812         895,104

Property, Plant and Equipment, Net        217,649         228,242

Goodwill and Other Intangibles, Net       365,206         369,949

Deferred Tax Assets                       101,743          87,698

Other Assets                              142,596         139,685

Total Assets                          $ 1,704,006     $ 1,720,678

Liabilities and
 Shareholders' Investment

Current Liabilities
     Accounts payable and
          accrued expenses              $ 335,388      $  396,506

     Payroll and related expenses          88,145          85,340

     Notes payable and current
          portion of long-term
            obligations                   287,013         235,372
 
          Total Current Liabilities       710,546         717,218

Long-term Obligations                     213,500         213,503

Other Long-term Liabilities               109,840         102,173

Shareholders' Investment
     Common stock                             568             568

     Additional paid-in capital           661,418         660,132

     Retained earnings                     41,506          51,458
     Accumulated other comprehensive
          loss -- cumulative currency
          translation adjustment          (33,372)        (24,374)

          Total Shareholders'
           Investment                     670,120         687,784

Total Liabilities and
    Shareholders' Investment          $ 1,704,006     $ 1,720,678


                             UNOVA, INC.
                        CONSOLIDATED STATEMENT
                     OF CASH FLOWS (Preliminary)
                          Three Months Ended
                            March 31, 2001
                        (thousands of dollars)

Cash and Cash Equivalents
   at Beginning of Period                     $ 106,836

Cash Flows from Operating Activities:
  Net Loss                                       (9,952)

Adjustments to reconcile net loss to net 
   cash used in operating activities:
     Decrease in accounts receivable sold       (90,500)
     Depreciation and amortization               15,952
     Changes in working capital
       and other operating activities           (38,531)

     Net Cash Used in Operating Activities     (123,031)

Cash Flows from Investing Activities:
   Capital expenditures                          (3,496)
   Other investing activities                     2,302

     Net Cash Used in Investing Activities       (1,194)

Cash Flows from Financing Activities:
   Net increase in borrowings                    52,890
   Other financing activities                        57

   Net Cash Provided by Financing Activities     52,947

Resulting Decrease in Cash
   and Cash Equivalents                         (71,278)

Cash and Cash Equivalents
   at End of Period                            $ 35,558