The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

XTRA Reports 2001 Second Quarter Earnings

    WESTPORT, Conn., April 26 XTRA Corporation
today announced diluted earnings per share and net income of $.67 and
$8 million, respectively, for the second quarter ended March 31, 2001,
compared to $1.12 and $13 million for the same quarter a year ago.  The
average number of diluted shares outstanding declined to 11.4 million in the
second quarter of fiscal 2001 from 12.0 million in the second quarter of
fiscal 2000 due to the $51 million of stock repurchased during the fifteen
months ended March 31, 2001.  These repurchases were accretive to earnings per
share.

    XTRA also announced today that its Board of Directors approved a new
$100 million stock repurchase authorization.  The new repurchase authorization
is part of the Company's ongoing stock repurchase program.  Since February
1995, the Company has repurchased 6.9 million shares for $300 million,
representing approximately 41% of its common shares then outstanding.  Year-
to-date in fiscal 2001, including third quarter activity, the Company has
repurchased approximately 1.5 million shares of common stock for approximately
$71 million, substantially completing the Company's current $100 million
repurchase authorization which was approved in September 1999.  Currently
there are approximately 10.5 million common shares outstanding.

    Business Summary

    Net income for the fiscal second quarter ended March 31, 2001 was
$8 million, or $.67 diluted earnings per share, on revenues of $105 million.
Overall equipment utilization for the second quarter of fiscal year 2001
averaged 77%, compared to 82% for the second quarter of fiscal year 2000.

    For the six months ended March 31, 2001, the Company reported diluted
earnings per share and net income of $2.23 and $26 million, respectively.
This compares to diluted earnings per share and net income of $2.74 and
$34 million for the comparable period of the prior year.

    The contributions to diluted earnings per share from the Company's North
American and International segments were as follows:

                              Three Months Ended             Six Month Ended
                                  March 31,                     March 31,
                              2001          2000         2001          2000

    North America             $.83         $1.16        $2.55         $2.81
    International             (.16)         (.04)         (.32)        (.07)
                              $.67         $1.12        $2.23         $2.74

    Economic conditions in the domestic and international transportation
markets have slowed substantially since the fourth quarter of fiscal 2000.
XTRA's North American and International utilization rates for the second
quarter of fiscal 2001 both averaged 77% versus 82% a year ago.

    Outlook

    Lewis Rubin, XTRA's President and Chief Executive Officer, commented, "As
we indicated on March 27, 2001, the slowing economy is producing significant
reductions in worldwide freight tonnage.  As a result, XTRA's utilization
rates remain below last year's levels.  Overall estimated company-wide
equipment utilization for the first fifteen days of April 2001 was 76%.
Although this is modestly better than the 75% overall utilization experienced
in March 2001, it is still well below last year, when utilization averaged 83%
for the full month of April 2000.  We expect the Company's financial
performance to continue to lag behind last year's for our fiscal third quarter
and full fiscal year."

    Mr. Rubin continued, "XTRA currently has committed capital spending for
revenue equipment of $55 million for fiscal 2001, primarily for over-the-road
trailers.  For the full year, we expect total capital spending to be less than
$100 million, compared to $240 million in fiscal 2000.  Despite lower
anticipated utilization levels, XTRA expects fiscal 2001 cash flow to remain
strong, and exceed $280 million.  Cash flow from operations in the first six
months of fiscal 2001 was $153 million compared to $160 million in the
comparable prior year period.  XTRA's strong cash flow allows the Company to
continue to pursue both internal and external growth opportunities.  During
the first six months of fiscal 2001, in addition to share repurchases, the
Company reduced its net debt outstanding by $68 million."

    
                      XTRA CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED INCOME STATEMENTS
          (Millions of dollars, except per share and share amounts)
                                 (Unaudited)

                             Three Months Ended           Six Months Ended
                                 March 31,                   March 31,
                              2001          2000          2001         2000

    Revenues                 $ 105         $ 115        $ 228         $ 242

    Operating expenses
    Depreciation on
      rental equipment          37            38           75            75

    Rental equipment lease
      financing expense          2             2            5             4

    Rental equipment
      operating expenses        27            27           54            55

    Selling and
      administrative expense    12            11           25            23

                                78            78          159           157


         Operating income       27            37           69            85


    Interest expense            14            15           28            29

    Foreign exchange
      (gain)/loss                1             -            1             -

    Income before provision
      for income taxes
      and unusual item          12            22           40            56


    Unusual item: income
      related to acquisition
        break-up fee             -             -            2             -

        Pretax income           12            22           42            56

    Provision for income taxes   4             9           16            22

    Net income                 $ 8          $ 13         $ 26          $ 34

    Basic earnings per
      common share           $0.67         $1.12        $2.24         $2.74
    Weighted average basic
      shares outstanding
        (in millions)         11.3          12.0         11.5          12.3

    Diluted earnings
      per share              $0.67         $1.12        $2.23        $ 2.74

    Weighted average diluted
      shares outstanding
        (in millions)         11.4          12.0         11.5          12.3


    * Note: Certain amounts in the prior year financial statements have been
reclassified to be consistent with the current year presentation.

    The accompanying notes are an integral part of these consolidated
financial statements.

                      XTRA CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Millions of dollars)

                                                    March 31,    September 30,
                                                       2001           2000
                                                   (Unaudited)

    Assets

      Property and Equipment, net                     $1,375         $1,432

      Receivables, net                                   102            116

      Other Assets                                        17             18

        Total Assets                                  $1,494         $1,566


    Liabilities and Stockholders' Equity

    Liabilities

      Debt                                              $719           $788

      Deferred Income Taxes                              365            350

      Other Liabilities                                   63             67


    Stockholders' Equity                                 347            361

        Total Liabilities & Stockholders' Equity      $1,494         $1,566


    Net Debt Outstanding                                $718           $786


                      XTRA CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Millions of dollars)
                                 (Unaudited)
                                                            Six Months
                                                          Ended March 31,
                                                        2001           2000

    Cash Provided from Operations (a)                   $153           $160

    Cash Used for Investment Activities (b)              (46)           (88)

    Cash Used for Financing Activities                   (39)           (30)

    Decrease in Net Debt Outstanding
     (Debt - Cash)                                       $68            $42


    (a) The six months ended March 31, 2000 includes $10 million of sale
    proceeds from equipment purchased in the prior fiscal year and refinanced
    as a part of a $34 million, 10-year operating lease agreement entered into
    during the first quarter of fiscal 2000.


    (b) The six months ended March 31, 2000 excludes $24 million of equipment
    financed under the 10-year off-balance sheet operating lease.