The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Oshkosh Truck Reports Income From Continuing Operations Down 5% in Q2


    Business Editors

	   OSHKOSH, Wis.--April 26, 2001--Oshkosh Truck
Corporation today reported that second quarter income
from continuing operations decreased 5 percent to $11.3 million, or
$0.66 per share, on sales of $342 million for the quarter ended March
31, 2001. This compares with income from continuing operations of
$11.9 million, or $0.70 per share, on sales of $331 million for last
year's second quarter. These results are consistent with Oshkosh's
pre-announcement on March 16, 2001 of estimated second quarter
earnings per share of $0.65 to $0.70.

	   Oshkosh also tightened its earnings per share estimate for the
full fiscal year ended September 30, 2001 from $2.80 - $3.00 per
share, to about $2.80 per share. The lower end of the previous range
of estimates more accurately reflects the company's current rate of
concrete placement orders.

	   Sales increased 3.5 percent in the second quarter. Operating
income decreased 14.7 percent to $21.0 million, or 6.2 percent of
sales, compared to $24.7 million, or 7.5 percent of sales, in the
prior year's second quarter.

	   The company's second quarter performance included the results of
Medtec Ambulance Corporation ("Medtec"), which was acquired in October
2000, favorable income tax adjustments of $1.3 million, or $0.08 per
share, due to settlement of certain tax audits in the period and a two
percentage point increase in Medium Tactical Vehicle Replacement
("MTVR") contract margins following approval to commence full rate
production under this contract in August 2001, which contributed $0.04
per share in the quarter.

	   Commenting on results and the current outlook, Robert G. Bohn,
chairman, president and chief executive officer, said, "Double-digit
sales and operating income growth in Oshkosh's defense and fire and
emergency segments significantly cushioned the impact of a 19.8
percent dip in the commercial segment, which has historically been the
most sensitive to broader economic fluctuations. While ready-mix
producers continue to pour at near-record levels, difficult economic
conditions have caused them to take a cautious approach to investing
in new concrete mixer trucks.

	   "Key drivers of company performance for the remainder of fiscal
2001 will be the continued vigor of the defense and fire and emergency
businesses. In addition, customer orders in our refuse business picked
up during the second quarter, and we expect substantially better
results in that business during the remainder of the fiscal year. We
anticipate our sales to increase each quarter in the second half of
fiscal 2001 compared to last year."

	   Factors affecting second quarter results for the company's
business segments included:

	   Fire and emergency--Fire and emergency segment sales increased 13
percent, to $116.0 million, for the quarter. Operating income was up
14 percent, to $10.9 million, or 9.4 percent of sales, compared to
prior year income of $9.5 million, or 9.2 percent of sales. Sales and
earnings were strong across all product lines in the segment. Sales
and operating income for the second quarter of fiscal 2001 also
included the operations of Medtec. Excluding the impact of the Medtec
acquisition, segment sales and operating income increased 8 percent
and 7 percent, respectively.

	   Defense--Defense sales increased 75 percent, to $80.3 million, for
the quarter due to increased parts and international vehicle sales and
the continued ramp-up of production under the company's contract to
supply medium trucks to the U.S. Marines under the MTVR contract.

	   Operating income was up 213 percent, to $6.8 million, or 8.4
percent of sales, compared to prior year income of $2.2 million, or
4.7 percent of sales. Margins on the MTVR contract were increased two
percentage points during the quarter due to increased visibility of
final truck configuration as a result of achieving Milestone 3
approval to commence full rate production in August 2001. The benefit
of this margin increase was offset by increased spending on the Future
Medium Tactical Vehicle ("FMTV") prototype contract proposal submitted
in February.

	   Commercial--Commercial sales declined 19.8 percent, to $145.9
million, for the quarter. Operating income declined 57.1 percent to
$7.6 million, or 5.2 percent of sales, due to the lower sales volumes.
Concrete placement sales were down 27.8 percent while refuse sales
were up 9.0 percent, respectively, from second quarter 2000 results.
Prior year concrete placement sales were favorably impacted by strong
economic conditions. This year, concrete placement sales have
declined, largely due to customer concerns regarding general economic
conditions. Refuse sales increased this year due to an increased mix
of package chassis and body sales, while unit sales declined.

	   Corporate and other--Operating expenses and inter-segment profit
elimination decreased from $4.8 million to $4.3 million as a result of
cost reduction initiatives and variable compensation adjustments. Net
interest expense for the quarter decreased to $4.8 million compared to
$5.1 million in the prior year. Higher borrowings due to the Medtec
acquisition and from the purchase of inventory and certain assets from
Temco, a subsidiary of Trinity Industries Inc., offset the benefits
from interest rate reductions in the quarter.

	   Six-Month Results

	   The company reported that income from continuing operations
increased 5 percent to $19.5 million, or $1.14 per share, for the
first six months of fiscal 2001 on sales of $623 million compared to
$18.6 million, or $1.18 per share, for the first six months of fiscal
2000 on sales of $574 million. On a proforma basis, assuming the
company's November 1999 common stock offering had occurred at the
beginning of the year, earnings per share from continuing operations
for the first six months of fiscal 2000 would have been $1.14.

	   Operating income declined $2.5 million, or 6 percent, to $38.8
million in the first six months of fiscal 2001 compared to $41.3
million in the first six months of fiscal 2000. Double-digit increases
in defense and fire and emergency sales and operating income were not
enough to offset revenue declines in the more profitable commercial
segment.

	   Gain on Disposal of Discontinued Operations and Extraordinary
Charge--In the quarter ended March 31, 2000 the company recorded $2.0
million (net of income taxes of $1.2 million), or $0.13 per share,
from the sale of technology and collection of certain previously
written-off receivables from a foreign affiliate, which was part of a
business that the company exited in 1995. The company also recorded a
$0.6 million charge (net of income taxes of $0.4 million) for the
early retirement of debt from proceeds of its November 1999 common
stock offering.

	   The company will comment on second quarter earnings and
expectations for fiscal 2001 during a live conference call at 11:00
a.m. Eastern Daylight Time this morning. The call will be available
simultaneously via a webcast over the Internet as a service to
investors. It will be listen-only format for on-line listeners. To
access the webcast, investors should go to www.oshkoshtruck.com at
least 15 minutes prior to the event and follow instructions for
listening to the broadcast. 

	   Dividend Announcement

	   Oshkosh Truck Corporation's Board of Directors declared a
quarterly dividend of $0.07500 per share for Class A Common Stock and
$0.08625 per share for Common Stock. These dividends, unchanged from
the prior quarter, will be payable May 14, 2001 to shareholders of
record as of May 3, 2001.



                       OSHKOSH TRUCK CORPORATION
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                           Three Months Ended        Six Months Ended
                                March 31,                March 31,
                          -------------------       -----------------
                            2001        2000          2001      2000
                          -------     -------       -------   -------
                            (In thousands, except per share amounts)

Net sales                $341,970    $330,524      $623,487  $574,391
Cost of sales             291,466     280,763       529,716   484,653
                          -------     -------       -------   -------

Gross income               50,504      49,761        93,771    89,738

Operating expenses:
  Selling, general and 
   administrative          26,526      22,334        49,145    42,912
  Amortization of goodwill 
   and other intangibles    2,946       2,772         5,810     5,544
                          -------     -------       -------   ------- 

Total operating expenses   29,472      25,106        54,955    48,456
                          -------     -------       -------   -------

Operating income           21,032      24,655        38,816    41,282

Other income (expense):
  Interest expense         (5,160)     (5,412)       (9,818)  (11,198)
  Interest income             310         188           479       354
  Miscellaneous, net            5         171             5       285
                          -------     -------       -------   -------
                           (4,845)     (5,053)       (9,334)  (10,559)
                          -------     -------       -------   -------

Income before items 
 noted below               16,187      19,602        29,482    30,723
Provision for income taxes  5,292       7,964        10,667    12,704
                          -------     -------       -------   -------
                           10,895      11,638        18,815    18,019

Equity in earnings of 
 unconsolidated partnership, 
 net of income taxes          389         275           692       590
                          -------     -------       -------   -------

Income from continuing 
 operations                11,284      11,913        19,507    18,609

Gain on disposal of 
 discontinued operations, net 
 of income taxes of $1,235      -       2,015             -     2,015

Extraordinary charge for 
 early retirement of debt, 
 net of income tax benefit 
 of $356                        -           -             -      (581)
                          -------     -------       -------   -------

Net income               $ 11,284    $ 13,928      $ 19,507  $ 20,043
                          =======     =======       =======   =======

Earnings (loss) per share:
  Continuing operations    $ 0.68      $ 0.72        $ 1.17    $ 1.20
  Discontinued operations       -        0.12             -      0.13
  Extraordinary charge          -           -             -     (0.04)
                          -------     -------       -------   -------

  Net income               $ 0.68      $ 0.84        $ 1.17    $ 1.29
                          =======     =======       =======   =======

Earnings (loss) per share 
 assuming dilution:
  Continuing operations    $ 0.66      $ 0.70        $ 1.14    $ 1.18
  Discontinued operations       -        0.12             -      0.13
  Extraordinary charge          -           -             -     (0.04)
                          -------     -------       -------   -------

    Net income             $ 0.66      $ 0.82        $ 1.14    $ 1.27
                          =======     =======       =======   =======

Weighted average shares 
 outstanding:
  Basic                    16,678      16,628        16,673    15,508
  Assuming dilution        17,120      16,943        17,097    15,820

Cash dividends:
  Class A Common Stock   $0.07500    $0.07500      $0.15000  $0.15000
  Common Stock           $0.08625    $0.08625      $0.17250  $0.17250

                       OSHKOSH TRUCK CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                        March 31,       September 30,
                                          2001                2000
                                        ---------       -------------
                                      (Unaudited)
                                               (In thousands)
                                ASSETS
Current assets:                   
  Cash and cash equivalents         $      4,979            $ 13,569
  Receivables, net                       141,385             106,805
  Inventories                            289,725             201,210
  Prepaid expenses                         5,207               5,424
  Deferred income taxes                   11,503              14,708
                                          ------              ------
    Total current assets                 452,799             341,716
Investment in unconsolidated partnership  17,268              15,179
Other long-term assets                    14,046               9,995
Property, plant and equipment            219,499             206,507
Less accumulated depreciation            (94,221)            (87,748)
                                         -------             -------
  Net property, plant and equipment      125,278             118,759
Goodwill and other 
  intangible assets, net                 323,259             310,731
                                         -------             -------
Total assets                            $932,650            $796,380
                                        ========            ========

                                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                      $107,154            $ 84,215
  Floor plan notes payable                40,297              23,925
  Customer advances                       81,807              58,493
  Payroll-related obligations             18,884              23,465
  Accrued warranty                        15,626              15,519
  Other current liabilities               61,867              52,310
  Revolving credit facility and current 
    maturities of long-term debt          64,439               8,544
                                          ------               -----
      Total current liabilities          390,074             266,471
Long-term debt                           148,833             154,238
Deferred income taxes                     41,429              46,414
Other long-term liabilities               34,129              28,200
Commitments and contingencies
Shareholders' equity                     318,185             301,057
                                         -------             -------
Total liabilities and 
  shareholders' equity                  $932,650            $796,380
                                        ========            ========

                       OSHKOSH TRUCK CORPORATION
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)

                                              Six Months Ended
                                                   March 31,
                                        ------------------------------
                                            2001            2000
                                        ------------------------------
                                               (In thousands)

Operating activities:
  Income from continuing operations     $  19,507       $  18,609
  Non-cash adjustments                     11,714          10,500
  Changes in operating assets and 
   liabilities                            (47,324)        (45,425)
                                        ------------------------------
    Net cash used for operating 
     activities                           (16,103)        (16,316)

Investing activities:
  Acquisition of businesses, net of cash 
   acquired                               (26,423)         (5,625)
  Additions to property, plant and 
   equipment                               (9,311)         (9,469)
  Proceeds from sale of property, plant 
   and equipment                               25              46
  Increase in other long-term assets       (4,598)         (1,489)
                                        ------------------------------
    Net cash used for investing 
     activities                           (40,307)        (16,537)

Net cash provided from discontinued 
  operations                                    -           2,015

Financing activities:
  Net borrowings under revolving credit 
   facility                                54,800          33,200
  Repayment of long-term debt              (4,310)        (93,742)
  Proceeds from Common Stock offering           -          93,736
  Costs of Common Stock offering                -            (334)
  Dividends paid                           (2,866)         (2,531)
  Other                                       196              31
                                        ------------------------------
    Net cash provided from financing
     activities                            47,820          30,360
                                        ------------------------------

Decrease in cash and cash equivalents      (8,590)           (478)

Cash and cash equivalents at beginning 
 of period                                 13,569           5,137
                                        ------------------------------

Cash and cash equivalents at end 
 of period                              $   4,979       $   4,659
                                        ==============================

Supplementary disclosure:
  Depreciation and amortization         $  13,441       $  11,515


                          SEGMENT INFORMATION
                              (Unaudited)

                             Three Months Ended     Six Months Ended
                                       March 31,            March 31,
                             ------------------     ----------------
                             2001         2000      2001        2000
                             ----         ----      ----        ----
                                           (In thousands)

Net sales to unaffiliated 
customers:
  Commercial            $ 145,946    $ 181,873  $251,972   $ 297,267
  Fire and emergency      116,007      102,804   209,753     178,381
  Defense                  80,327       45,847   162,072      98,743
  Corporate and other        (310)           -      (310)          -
                          -------    ---------   -------   ---------
  Consolidated          $ 341,970    $ 330,524 $ 623,487   $ 574,391
                          =======      =======   =======     =======

Operating income (expense):
  Commercial              $ 7,640     $ 17,809  $ 13,812    $ 26,863
  Fire and emergency       10,850        9,478    18,205      13,393
  Defense                   6,779        2,163    15,325       9,658
  Corporate and other      (4,237)      (4,795)   (8,526)     (8,632)
                           ------       ------    ------      ------
  Consolidated           $ 21,032     $ 24,655  $ 38,816    $ 41,282
                           ======       ======    ======      ======

Backlog:
  Commercial                                   $ 124,933   $ 168,260
  Fire and emergency                             258,690     228,773
  Defense                                        358,008     342,839
                                                 -------     -------
  Consolidated                                 $ 741,631   $ 739,872
                                                 =======     =======