The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Posts Record Revenues, 18% EPS Increase For First Quarter

                   Guidance Raised for 2001 Second Quarter

    HOUSTON, April 26 Group 1 Automotive, Inc. , a
Fortune 500 company in the automotive retailing industry, today reported
record revenues and earnings for the first quarter of 2001.  Revenue growth in
all business segments and expansion of margins drove the record-setting first-
quarter performance.

     Highlights:
     - Diluted EPS $0.47, an 18% increase
     - Cash flow per share $0.68, a 21% increase
     - Operating income up 11% on 8% revenue growth
     - Gross and operating margins expand


                  Summary Results of Operations (Unaudited)
                   (In millions, except per share amounts)

                                                        Three Months Ended
                                                             March 31,
                                                       2001           2000

     Revenues                                         $928.9         $859.9
     Gross Profit                                     $141.9         $125.4
     Income from Operations                            $28.5          $25.8
     Net Income                                         $9.3           $9.0
     Diluted Earnings per Share                        $0.47          $0.40


    Growth in Higher-Margin Revenues Accelerates
    Revenues grew 8 percent to $928.9 million from $859.9 million for the same
period last year.  Same store revenues grew 3.4 percent.  New vehicle revenues
increased 5 percent on flat unit sales, while used vehicle revenues rose
10 percent and unit sales were up 13 percent.  Parts and service and other
dealership revenues increased significantly, growing 16 percent and
23 percent, respectively.
    Gross margin for the quarter was 15.3 percent compared with 14.6 percent
during the year-ago period.  This was due to higher gross margin on used
vehicles and a favorable shift in the merchandise mix, as new vehicles, which
carry the lowest margin, accounted for a lower percentage of revenue.  Income
from operations rose to $28.5 million from $25.8 million, an 11 percent
increase.  Operating margin increased to 3.1 percent from 3.0 percent in the
year-ago period.
    Net income increased 3 percent to $9.3 million from $9.0 million, while
diluted earnings per share grew 18 percent to $0.47 from $0.40 a year ago.
Diluted cash flow per share, defined as net income plus depreciation and
amortization, increased 21 percent to $0.68 from $0.56 in the 2000 period.
Per share amounts were positively impacted by the company's continued
repurchase of its common stock.

    Record Performance
    "I am pleased to announce a record first-quarter performance at a time
when North American new vehicle sales slowed from the record pace of 2000 and
some manufacturers and suppliers saw their performances deteriorate," said
B.B. Hollingsworth Jr., Group 1's chairman, president and chief executive
officer.  "The last two quarters have given us the opportunity to validate our
business model by demonstrating our ability to generate satisfactory returns
in a less robust new vehicle market.  During a challenging period for many
companies, we responded by producing earnings per share growth that exceeded
expectations.  We have now delivered 14 periods of double-digit quarterly
earnings per share growth on a year-over-year basis since going public.
    "Our results are especially gratifying because we stimulated sales in
order to bring new vehicle inventories back in line.  However, our overall
operating margin improved because of expense controls and a strong showing by
other business segments.  Used vehicle, parts and service and other dealership
revenues were outstanding.  Because of our focus on these higher-margin areas,
we expect them to continue to expand.  We ended the quarter with inventories
at the right level and feel very comfortable going into the summer selling
season," Hollingsworth added.

    2001 Outlook
    Hollingsworth stated that Group 1 now expects second-quarter and full-year
2001 to show growth in earnings per share on slightly higher revenues.  "We
see operating margin remaining consistent to slightly improved compared with
last year," he said.
    Group 1 said it will seek strategic tuck-in acquisitions in markets
currently served, targeting to add dealerships with aggregate revenues of
between $200 million and $300 million, and may, subject to market conditions,
use up to $7 million of operating cash flow to continue to repurchase its
common stock in both private and market transactions.

    First-Quarter Conference Call
    Group 1 will hold a conference call to discuss first-quarter results and
management's outlook for 2001 at 10:00 a.m. EDT on Thursday, April 26, 2001.
The call can be accessed live and will be available for replay over the
Internet via http://www.vcall.com, or http://www.ccbn.com .  Links will also be available on
Group 1's website, http://www.group1auto.com .

    Group 1, a Fortune 500 company, is a leading operator in the automotive
retailing industry.  The company has revenues of over $3.6 billion, and owns
59 dealerships comprised of 101 franchises, 30 different brands, and 22
collision service centers located in Texas, Oklahoma, Florida, New Mexico,
Colorado, Georgia, Louisiana and Massachusetts.  Through its dealerships and
Internet sites, the company sells new and used cars and light trucks, provides
maintenance and repair services, sells replacement parts and arranges related
financing, vehicle service and insurance contracts.

    This press release contains "forward-looking statements" within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934.
These statements include statements regarding our plans, goals, beliefs or
current expectations, including those plans, goals, beliefs and expectations
of our officers and directors with respect to, among other things:

     - revenues for 2001
     - operating margins in 2001
     - earnings per share for the second quarter and the year ending 2001
     - the completion of pending and future acquisitions
     - future stock repurchases

    Any such forward-looking statements are not assurances of future
performance and involve risks and uncertainties.  Actual results may differ
materially from anticipated results in the forward-looking statements for a
number of reasons, including:

     - the future economic environment, including consumer confidence, may
       affect the demand for new and used vehicles and parts and service sales

     - regulatory environment, adverse legislation, or unexpected litigation
       our principal automobile manufacturers, especially Ford and Toyota, may
       not continue to enjoy high customer satisfaction with their products
       and they may not continue to support and make high-demand vehicles
       available to us
     - requirements imposed on us by automobile manufacturers may affect our
       acquisitions and capital expenditures related to our dealership
       facilities
     - our dealership operations may not perform at expected levels or achieve
       expected improvements
     - we may not achieve expected future cost savings and our future costs
       could be higher than we expected
     - available capital resources and various debt agreements may limit our
       ability to repurchase shares.  Any repurchases of our stock may be
       made, from time to time, in accordance with applicable securities laws,
       in the open market or in privately negotiated transactions at such time
       and in such amounts, as we consider appropriate

    This information and additional factors that could affect our operating
results and performance are described in Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Cautionary
Statement About Forward-Looking Statements;  -- Impact of Acquisitions on
Growth; -- Dependence on the Success of Our Manufacturers; -- Cyclicality and
-- Seasonality in our Form 10-K for the year ended December 31, 2000.

    All forward-looking statements attributable to us are qualified in their
entirety by this cautionary statement.
    For additional information regarding Group 1 Automotive free of charge via
fax, dial 1-800-PRO-INFO and use the company's stock symbol, "GPI."

    Group 1 Automotive, Inc. can be reached on the Internet at
http://www.group1auto.com .


                             Group 1 Automotive, Inc.
                             Statements of Operations
                                   (Unaudited)
                 (Dollars in thousands, except per share amounts)

                                                       Three Months Ended
                                                            March 31,
                                                      2001           2000
    REVENUES:
    New vehicles                                    $537,442       $511,417
    Used vehicles                                    274,658        249,697
    Parts & service                                   84,771         72,844
    Other dealership revenues, net                    31,993         25,953
        Total revenues                               928,864        859,911

    COST OF SALES:
    New vehicles                                     498,072        471,807
    Used vehicles                                    250,835        229,625
    Parts & service                                   38,029         33,129
        Total cost of sales                          786,936        734,561

    Gross profit                                     141,928        125,350

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES     109,195         95,820

    Income from operations before non-cash charges    32,733         29,530

    DEPRECIATION EXPENSE                               1,961          1,750

    AMORTIZATION EXPENSE                               2,270          2,011

    INCOME FROM OPERATIONS                            28,502         25,769

    OTHER INCOME (EXPENSE):
    Floorplan interest expense                        (9,307)        (8,373)
    Other interest expense, net                       (4,200)        (3,883)
    Other income, net                                     38          1,024

    Income before income taxes                        15,033         14,537

    PROVISION FOR INCOME TAXES                         5,712          5,524

    NET INCOME                                        $9,321         $9,013

    Basic earnings per share                           $0.47          $0.40
    Diluted earnings per share                         $0.47          $0.40
    Diluted cash flow per share                        $0.68          $0.56

    Weighted average shares outstanding:
      Basic                                       19,691,449     22,384,332
      Diluted                                     20,006,717     22,781,689

    OTHER DATA:
    Gross margin                                       15.3%          14.6%
    Operating margin                                    3.1%           3.0%
    Pretax income margin                                1.6%           1.7%
    EBITDA                                           $32,771        $30,554

    Retail new vehicles sold                          20,726         20,779
    Retail used vehicles sold                         16,500         14,651
    Total retail sales                                37,226         35,430


                             Group 1 Automotive, Inc.
                      Condensed Consolidated Balance Sheets
                              (Dollars in thousands)

                                                    March 31,    December 31,
                                                     2001            2000
                                                  (unaudited)     (audited)
    ASSETS:
    Current assets:
      Cash and cash equivalents                     $144,893       $140,878
      Inventories, net                               511,060        527,101
      Other assets, net                               49,921         52,560
        Total current assets                         705,874        720,539

    Property, plant and equipment, net                71,307         70,901
    Goodwill, net                                    281,245        285,892
    Other assets                                      22,471         22,221
        Total assets                              $1,080,897     $1,099,553

    LIABILITIES AND STOCKHOLDERS' EQUITY:
    Current liabilities:
      Floorplan notes payable                       $498,192       $536,707
      Other interest-bearing liabilities               1,266          1,506
      Accounts payable and accrued expenses          122,543        127,557
        Total current liabilities                    622,001        665,770

    Debt                                             160,036        140,393
    Other liabilities                                 46,416         45,974
    Total stockholders' equity                       252,444        247,416
       Total liabilities and stockholders'
        equity                                    $1,080,897     $1,099,553

    OTHER DATA:

    Working capital                                  $83,873        $54,769

    Current ratio                                       1.13           1.08

    Long-term debt to capitalization                     39%            36%


                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X88569136