The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bandag Announces First Quarter 2001 Results

    MUSCATINE, Iowa, April 25 Bandag, Incorporated (NYSE: BDG and BDGA) today announced consolidated net
earnings of $2.3 million, or $0.11 per diluted share, for the quarter ended
March 31, 2001, a decline of 77 percent compared to first quarter 2000 net
earnings of $10.0 million, or $.48 per diluted share.  Consolidated net sales
for the first quarter 2001 were $209.2 million, a decline of 6.7 percent
compared to sales of $224.3 million in the same quarter of 2000.

    The decline in consolidated net sales resulted from an approximate
10 percent decline in unit volume from first quarter 2000 and the lower
translated value of the Company's foreign-currency denominated sales.
However, the lower sales volume and negative translation effect were partially
offset by price increases.  Consolidated gross profit margin for first quarter
2001 was 35.7 percent, 3.3 percentage points lower than 39.0 percent in the
first quarter 2000, reflecting higher raw material prices across all business
segments and geographic areas.  Consolidated operating and other expenses for
first quarter 2001 of $70.6 million includes $4.0 million of legal fees
attributable to litigation involving Michelin North America.  Exclusive of
these legal fees, the remaining $66.6 million reflects a decrease of 4 percent
from first quarter 2000.

    Commenting on first quarter results, Martin G. Carver, Bandag Chairman and
Chief Executive Officer, said, "As expected, the first three months of 2001
were challenging.  The decrease in traditional business tread volume reflects
the sluggish business conditions and more intense competition throughout the
truck tire industry worldwide.  The slowing economies in our major markets
reduced demand for trucking services and, in turn, fleets looked to their
suppliers for price reductions in order to reduce costs.  Both new and retread
tires have been affected.  These market conditions were also evident in the
results of Tire Distribution Systems, Inc. (TDS), Bandag's tire distribution
subsidiary, which experienced a 7 percent decline in revenues from first
quarter 2000."

    Noting that results are consistent with revised guidance issued a week
earlier, Mr. Carver said that high-energy prices have further complicated
conditions for the truck tire industry.  "In addition to the impact on the
global economy in general, rising energy and raw material prices have put the
tire industry in a squeeze.  As diesel fuel for trucks became more costly,
fleets became more adamant in lowering their operating costs, including
replacement tires.  Yet those same rising energy prices increased the costs of
our oil-derived raw materials for tread rubber and pushed our production costs
higher."  He added that Bandag has increased efforts to make fleets and
dealers aware of the higher value in Bandag's product offerings in order to
secure appropriate pricing under the current conditions.

    In light of lower tread rubber volumes in most global markets, Bandag has
diligently managed operating expenses with the eventual business upturn in
mind.  Mr. Carver said:  "Bandag has not wavered from its long-term view of
capitalizing on the changing needs of customers in the evolving transportation
industry.  Combined with the restructuring in 1999, our continuing operating
expense management has been prudent and focused on investing in critical
capabilities, products and programs which positions us well for the eventual
global economic recovery."
    
    
                             Bandag, Incorporated
                        Unaudited Financial Highlights
                    (In thousands, except per share data)

                                                        First Quarter
                                                        Ended March 31,
    Consolidated Statements of Earnings               2001           2000

    Net sales                                      $ 209,242       $224,289
    Interest income                                    1,844          1,579
    Other income                                       2,436          2,289
     Total income                                    213,522        228,157

    Cost of products sold                            134,487        136,841
    Operating & other expenses                        70,649         69,202
    Goodwill amortization                              2,523          2,411
    Interest expense                                   1,884          2,289
     Total expenses                                  209,543        210,743
    Earnings before income taxes                       3,979         17,414
    Income taxes                                       1,651          7,401
     Net earnings                                     $2,328        $10,013

    Earnings per share
      Basic                                            $0.11          $0.48
      Diluted                                          $0.11          $0.48

    Weighted average shares outstanding
      Basic                                           20,553         20,734
      Diluted                                         20,689         20,781


                                                         First Quarter
                                                         Ended March 31,
    TDS Financial Highlights                           2001           2000


    Net sales                                        $83,400        $89,776
    Other income                                         754            595
     Total income                                     84,154         90,371

    Cost of products sold                             64,842         67,933
    Operating & other expenses                        22,209         22,960
    Goodwill amortization                              2,372          2,367
     Total expenses                                   89,423         93,260

    Loss before interest and income taxes            $(5,269)       $(2,889)

    Intercompany sales from traditional retread
     business to TDS which have been eliminated
     in consolidation                                $13,874        $13,954


                             Bandag, Incorporated
                        Unaudited Financial Highlights
                                (In thousands)

                                                    March 31,       Dec. 31,
    Condensed Consolidated Balance Sheets             2001            2000

    Assets:
    Cash and cash equivalents                        $96,890        $86,008
    Investments                                       10,766          7,377
    Accounts receivable - net                        144,835        177,103
    Inventories                                      108,110        101,640
    Other current assets                              55,413         55,051
     Total current assets                            416,014        427,179

    Property, plant, and equipment - net             173,834        177,156
    Other assets                                     110,057        110,214
     Total assets                                  $ 699,905       $714,549

    Liabilities & shareholders' equity:
    Accounts payable                                 $18,574        $18,294
    Income taxes payable                              14,798         13,037
    Accrued liabilities                               78,781         92,914
    Short-term notes payable and current
     portion of other obligations                      8,146          8,490
     Total current liabilities                       120,299        132,735

    Long-term debt and other obligations             104,790        105,163
    Deferred income tax liabilities                    2,583          2,494
    Shareholders' equity
     Common stock                                     20,640         20,562
     Additional paid-in capital                       10,513          8,256
     Retained earnings                               480,997        484,987
     Equity adjustment from foreign
      currency translation                           (39,917)       (39,648)
      Total shareholders' equity                     472,233        474,157
      Total liabilities & shareholders' equity     $ 699,905       $714,549


                                                          Three Months
                                                         Ended March 31,
    Condensed Consolidated Statements of Cash Flows    2001           2000

    Operating Activities
     Net earnings                                     $2,328        $10,013
     Provisions for depreciation and amortization     11,288         12,303
     Increase in operating assets and liabilities
      - net                                           12,524         12,338
      Net cash provided by operating activities       26,140         34,654
    Investing Activities
     Additions to property, plant and equipment       (5,515)        (5,859)
     Purchases of investments - net                   (3,389)        (1,409)
     Payments for acquisitions of businesses              --         (1,613)
      Net cash used in investing activities           (8,904)        (8,881)
    Financing Activities
     Principal payments on short-term notes
      payable and other long-term liabilities           (236)          (222)
     Cash dividends                                   (6,272)        (6,127)
     Purchases of Common Stock                           (24)           (50)
      Net cash used in financing activities           (6,532)        (6,399)
    Effect of exchange rate changes on cash
     and cash equivalents                                178           (434)
     Increase in cash and cash equivalents            10,882         18,940
    Cash and cash equivalents at beginning of year    86,008         50,633
     Cash and cash equivalents at end of period      $96,890        $69,573