The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Reynolds and Reynolds Reports Strong Second Quarter

                Live Webcast of 11:00 a.m. EDT Conference Call
                    Available Through http://www.streetfusion.com

                 Conference Call Replay Number (402) 998-0894

    DAYTON, Ohio, April 25 The Reynolds and Reynolds Company today reported revenues of
$241.3 million for the quarter ended March 31, 2001, an increase of 9 percent
over the prior year. Net income for the quarter of $23.8 million or 32 cents
per share was in line with consensus estimates. During the quarter, the
company recorded a 3-cent charge associated with a work stoppage on a software
development contract, and a 2-cent gain related to discontinued operations.
Without these two items, earnings per share from continuing operations were 33
cents, 14 percent above the prior year.

    "We achieved a strong performance in an uncertain economic environment. We
expect the weaker market conditions to continue, negatively impacting
consulting revenues and new systems sales. We are keeping our cost structure
in line with our revenues," President and CEO Lloyd "Buzz" Waterhouse said.
"We continue to increase our market share lead with our ERA3 system -- the
most widely used retail management system in North America. We are on schedule
with the integration of our customer relationship management solutions with
the ERA3 system. We continue to aggressively strengthen our broad suite of
solutions as well."

    Highlights of the quarter include:

    *     Strong operating margins in Retail Management Solutions driven by
          high recurring service revenues.
    *     Improved operating margins in Documents driven by manufacturing
          consolidation and other cost improvements.
    *     Continued growth in Automark, the company's Web services arm, which
          was selected by Sonic Automotive Inc. and Asbury Group as their Web
          site developer for over 200 dealership locations.
    *     The launch of ReySource(TM), an Internet solution that provides a
          unique procurement option to automotive retailers to help manage
          their purchase of business forms, office supplies and other products
          and services in their dealership.
    *     The selection by BMW Canada Inc. as its exclusive provider of retail
          management systems and related products and services for all their
          dealers.
    *     Continued recognition for high achievement in customer support as
          evidenced by Reynolds' Technical Assistance Center (TAC) winning the
          Help Desk Institute's 2001Team Excellence Award -- the gold medal of
          the customer support profession.

    "While we don't expect to achieve double-digit sales growth goals in this
business environment, we are encouraged by our performance through the first
six months and we remain confident in our ability to meet consensus earnings
estimates for the fiscal year," Waterhouse said.

    For the 2001 fiscal year the company currently expects:

    *     Earnings per share to be in line with the consensus estimate of
          $1.31, compared to $1.19 from continuing operations in fiscal year
          2000 (excluding restructuring charges).
    *     Return on equity to approach 20 percent.
    *     Capital expenditures and capitalized software to total approximately
          $70 million.
    *     Depreciation and amortization expense is expected to total
          approximately $50 million.
    *     R&D expenses to be approximately $75 million.
    *     Dividends to remain at the rate of 11 cents per common share
          per quarter.

    
                        The Reynolds and Reynolds Company
                            Segment Report (Unaudited)
                       (In thousands except per share data)


                                Second Quarter              Six Months
    For The Periods Ended
     March 31                  2001      2000 Change     2001      2000 Change

    Consolidated
    Net Sales and Revenues $241,321  $220,740    9%  $484,807  $441,823   10%
    Gross Profit           $129,652  $118,143   10%  $265,171  $238,269   11%
    Operating Income        $37,647   $40,719   -8%   $78,139   $85,124   -8%
        Operating Margin      15.6%     18.4%           16.1%     19.3%
    Income From Continuing
     Operations             $22,199   $23,548   -6%   $46,078   $48,607   -5%
    Discontinued
     Operations              $1,623    $9,420  -83%    $1,623   $15,661  -90%
    Net Income              $23,822   $32,968  -28%   $47,701   $64,268  -26%
    Earnings Per Common
     Share (Diluted)
        Income From
         Continuing
         Operations           $0.30     $0.29    3%     $0.61     $0.61    0%
        Discontinued
         Operations           $0.02     $0.12  -83%     $0.02     $0.20  -90%
        Net Income            $0.32     $0.41  -22%     $0.64     $0.81  -21%
    Average Shares
     Outstanding             74,740    80,246          74,933    79,515

    Retail Management
     Solutions
    Net Sales and Revenues $141,549  $136,550    4%  $282,205  $276,992    2%
    Gross Profit            $83,297   $77,167    8%  $168,932  $158,092    7%
        Gross Margin          58.8%     56.5%           59.9%     57.1%
    Operating Income        $25,497   $24,817    3%   $51,221   $53,752   -5%
        Operating Margin      18.0%     18.2%           18.2%     19.4%

    Transformation
     Solutions
    Net Sales and Revenues  $45,500   $26,237   73%   $95,192   $51,788   84%
    Gross Profit            $18,545   $10,850   71%   $41,680   $21,462   94%
        Gross Margin          40.8%     41.4%           43.8%     41.4%
    Operating Income
     (Loss)                 ($4,139)    ($674)        ($2,962)     $233
        Operating Margin      -9.1%     -2.6%           -3.1%      0.4%

    Documents
    Net Sales and Revenues  $43,801   $47,438   -8%   $86,721   $92,764   -7%
    Gross Profit            $27,810   $30,126   -8%   $54,559   $58,715   -7%
        Gross Margin          63.5%     63.5%           62.9%     63.3%
    Operating Income        $10,377   $10,707   -3%   $18,144   $20,355  -11%
        Operating Margin      23.7%     22.6%           20.9%     21.9%

    Financial Services
    Net Sales and Revenues  $10,471   $10,515    0%   $20,689   $20,279    2%
    Operating Income         $5,912    $5,869    1%   $11,736   $10,784    9%
        Operating Margin      56.5%     55.8%           56.7%     53.2%