The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports 29% Growth in Revenue for Q1 2001; Earnings Jump 100% to $0.08 Per Share

    ANN ARBOR, Mich., April 24 Mechanical Dynamics, Inc. , the leading worldwide supplier of
virtual prototyping software and services, today reported revenue for the
first quarter ended March 31, 2001 of $13.8 million, versus $10.7 million for
the corresponding period in 2000.  First quarter net income was $491,000, or
$0.08 diluted earnings per share, as compared to net income of $241,000, or
$0.04 diluted earnings per share, reported in Q1 2000.
    Michael E. Korybalski, chairman and chief executive officer of Mechanical
Dynamics, said, "We have gotten off to an extremely strong start in 2001.  In
the first quarter, we delivered to expectations, generating 29% growth in
revenue, 125% growth in operating profit, and 100% growth in EPS.  We realized
immediate benefits from our acquisition of ESTECH in December 2000.  Our
balance sheet remained very strong, as we closed March with more than $4.35 in
net book value per share.  And, we enter Q2 with better revenue visibility
than we've had in some time.  Our deferred revenue balance at the end of Q1
grew by 38% over the balance one year ago."
    During the first quarter, Mechanical Dynamics received cumulative orders
valued at more than $100,000 from each of 26 different companies, including
Audi, Bosch, Bridgestone, Daihatsu, Fiat, Ford, General Motors, Honda R&D,
Jasper Motorsports, Kozo Keikaku Engineering, Magneti Marelli, Mazda,
Mitsubishi Electric, MTS Systems, Nissan, Peugeot, Toyota, Visteon,
Volkswagen, and Yusoki Kogyo Co., among others.  Significant orders of less
than $100,000 each came from a number of customers, including ADtranz, Boeing,
Delphi Diesel Systems, Elasis, Ferrari Auto, Hyundai, Johns Hopkins
University, Lockheed Martin, National Renewable Energy Laboratory, Nevada
Automotive Test Center, Paccar Technical Center, Square D, Steyr-Daimler-Puch,
Subaru Research Center, and United Technologies Corporation, among others.
    Korybalski added, "Our success has been driven by our continuing product
line expansion, ongoing investments to extend our global sales and service
infrastructure, and overall strong execution to plan.  Looking ahead, we are
extremely well-positioned to take advantage of the trend toward widespread
adoption of system-level virtual prototyping, as manufacturers worldwide
strive to replace costly and time-consuming physical prototypes."
    Mechanical Dynamics pioneered the field of mechanical system simulation
with its market-leading ADAMS(R) software, and has remained committed to
extending the capabilities of this technology to benefit manufacturers in
every industry worldwide.  Engineering teams use ADAMS to build and test
functional virtual prototypes of their complex mechanical system designs.
Mechanical Dynamics also offers a full range of implementation services,
including consulting and training.  In this way, the company partners with its
customers to help reduce the time, costs, and risks of the product development
process and meet the "Smarter to Market(TM)" challenge.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements which involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996 and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2300 Traverwood Drive, Ann Arbor, Michigan 48105.
Phone: 734-994-3800.  Fax: 734-994-6418.
E-mail: info@adams.com .  Online: http://www.adams.com .
    ADAMS and the Mechanical Dynamics logo are registered trademarks of
Mechanical Dynamics, Inc.  All other company, brand, or product names are or
may be trademarks of their respective holders.

                  Mechanical Dynamics, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets

                                                    March 31,    December 31,
    in thousands                                      2001            2000

    Assets:                                        (Unaudited)
    Current assets:
     Cash and cash equivalents                        $15,060        $17,961
     Accounts receivable, net                          13,215         11,442
     Prepaid and deferred expenses                      2,908          3,255
       Total current assets                            31,183         32,658
    Property and equipment, net                         4,324          4,462
    Goodwill, net                                       6,684          6,768
    Other assets                                        1,760          1,981
    Total assets                                      $43,951        $45,869
    Liabilities and Shareholders' Equity:
    Current liabilities:
     Borrowings under lines of credit                     $82            $49
     Current portion of capital leases                    406            406
     Accounts payable                                   1,470          2,466
     Accrued expenses                                   5,375          7,152
     Deferred revenue                                   8,372          6,936
       Total current liabilities                       15,705         17,009
    Capital lease obligation, less current portion        497            658
    Minority interest                                     600            539
    Shareholders' equity:
     Common stock                                      21,818         21,998
     Preferred stock                                        0              0
     Retained earnings                                  6,040          5,819
     Accumulated other comprehensive income              (709)          (154)
       Total shareholders' equity                      27,149         27,663
    Total liabilities and shareholders' equity        $43,951        $45,869


                  Mechanical Dynamics, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Income

                                                        Three Months Ended
                                                             March 31,
    in thousands except share and per share data        2001           2000
                                                            (Unaudited)
    Revenue:
     Software licenses                                 $6,191         $6,036
     Software maintenance services                      3,013          2,253
     Professional services and other                    4,637          2,450
       Total revenue                                   13,841         10,739
    Cost of revenue:
     Software licenses                                    977          1,099
     Services                                           4,068          2,554
       Total cost of revenue                            5,045          3,653
    Gross profit                                        8,796          7,086
    Operating expenses:
     Sales and marketing                                4,935          4,203
     Research and development                           1,698          1,446
     General and administrative                         1,317          1,026
     Goodwill amortization                                178            114
       Total operating expenses                         8,128          6,789
    Operating income                                      668            297
    Other income, net                                     119             85
    Income before income taxes and minority interest      787            382
    Provision for income taxes                            235            114
    Net income before minority interest                   552            268
    Minority interest in net income of subsidiary          61             27
    Net income                                           $491           $241
    Basic net income per common share                   $0.08          $0.04
    Weighted average common shares                  6,088,056      6,286,725
    Diluted net income per common share                 $0.08          $0.04
    Weighted average common and
     common equivalent shares                       6,220,446      6,287,077

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X96911570