The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

UnitedAuto Reports Record Income for First Quarter 2001

    DETROIT--April 23, 2001--

Earnings Per Share Increased 10.5% to $0.21 Per Share Compared to $0.19 Per Share in Q1 2000

    Same Store Retail Revenue and Gross Profit Increased 3.5%
    and 4.2%, Respectively

    United Auto Group, Inc. , a leading automotive retailer, announced record results for first quarter 2001. First quarter revenues increased 25.6% to $1.4 billion from $1.1 billion in 2000. Net income in the quarter amounted to $6.6 million, which represents a 16.5% increase over the $5.6 million in the comparable prior year period. Earnings per share amounted to $0.21 per share, which represents a 10.5% increase over the $0.19 reported in first quarter 2000. Earnings per share reflects a 6.0% increase in weighted average shares outstanding from 30,074,000 to 31,843,000 in the first quarter 2001. First quarter 2001 includes pre-tax losses of $1.4 million related to dealerships which were sold or closed during the quarter. The Company retailed 31,035 and 16,486 new and used retail units, representing increases of 21.9% and 16.1%, respectively, versus first quarter 2000.
    Roger Penske, Chairman, said, "This was an outstanding quarter for UnitedAuto. In this challenging operating environment, the strength of our business is evidenced by the continued growth of our same store operations and the excellent performance of our 2000 acquisitions. It is especially satisfying to see that the Company's first quarter 2001 same store results reflect: 2.7% increases in new and used retail vehicle revenues; a 12.4% increase in finance and insurance revenues; and a 6.2% increase in service and parts revenues, over the comparable prior year period. Our outlook remains positive, and we are comfortable the Company will meet or exceed the First Call Analysts' consensus estimate of $1.07 per share for 2001."
    Sam DiFeo Jr., President, added, "The impact of our continued focus on operations is evidenced by the excellent performance of our dealerships during the first quarter, especially the improvement of same store dealership operating results which generated a 4.2% increase in retail gross profit versus the corresponding period in 2000."
    UnitedAuto, which pursues a strategy based on internal growth from its existing dealerships, as well as from strategic acquisitions, operates 121 franchises in 18 states, Puerto Rico and Brazil. UnitedAuto dealerships sell new and used vehicles and market a complete line of aftermarket automotive products and services.




                        UNITED AUTO GROUP, INC.
           Consolidated Statements of Operations (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                                  First Quarter
  
                                               2001          2000
                                               ----          ----
New Vehicle Sales (a)                         $843,379      $663,800
Used Vehicle Sales (b)                         354,597       293,071
Finance and Insurance                           56,378        43,735
Service and Parts                              140,622       110,161
                                               -------       -------
     Total Revenues                          1,394,976     1,110,767
Cost of Sales                                1,203,186       958,654
                                             ---------       -------
     Gross Profit (c)                          191,790       152,113
Selling, General & Administrative Expenses     157,894       124,844
                                               -------       -------
     Operating Income                           33,896        27,269
Floor Plan Interest Expense                   (12,578)       (9,918)
Other Interest Expense                         (9,668)       (6,863)
                                               -------       -------
     Income Before Minority Interests and Income
           Tax Provision                        11,650        10,488
Minority Interests                                (14)         (231)
Income Tax Provision                           (5,066)       (4,617)
                                               -------       -------
     Net Income                                 $6,570        $5,640
                                                ======        ======
Diluted Earnings Per Share                       $0.21         $0.19
                                                 =====         =====
Diluted Weighted Average Shares Outstanding     31,843        30,074
                                                ======        ======
EBITDA (d)                                     $28,995       $22,728
                                               =======       =======


                       Same Store Operating Data

New Vehicle Retail Sales                      $584,804      $569,268
Used Vehicle Retail Sales                      206,940       201,474
Finance and Insurance                           37,839        33,676
Service and Parts                              103,210        97,145


	   (a) Includes fleet sales of $37.5 million and $31.3 million in
        2001 and 2000, respectively.

	   (b) Includes wholesale sales of $88.6 million and $76.5 million in
        2001 and 2000, respectively.

	   (c) Gross profit as a percentage of revenues for new vehicle
        retail, used vehicle retail, finance and insurance and service
        and parts revenues was 8.3%, 10.5%, 58.6%, and 44.8%,
        respectively, compared with 8.6%, 10.9%, 58.6% and 43.3% in
        the comparable prior year period.

	   (d) EBITDA is defined as income before minority interests, income
        tax provision, other interest expense, depreciation and
        amortization. Depreciation and amortization amounted to $7.7
        million and $5.4 million in 2001 and 2000, respectively.



                        UNITED AUTO GROUP, INC.
                 Consolidated Condensed Balance Sheets
                        (Amounts In Thousands)

                                           (Unaudited)
                                      3/31/01      3/31/00    12/31/00
                                      -------      -------    --------
Assets
Cash and Cash Equivalents                  $485     $15,524     $7,413
Accounts Receivable, Net                221,751     148,216    190,792
Inventories                             743,090     553,762    737,942
Other Current Assets                     15,423      11,036     15,469
                                         ------      ------     ------
     Total Current Assets               980,749     728,538    951,616
Property and Equipment, Net             131,039      76,947    107,085
Intangible Assets  Net                  726,061     530,853    664,510
Other Assets                             40,282      32,938     39,484
                                         ------      ------     ------
     Total Assets                    $1,878,131  $1,369,276 $1,762,695
                                     ==========  ========== ==========

Liabilities and Stockholders' Equity
Floor Plan Notes Payable               $674,490    $503,098   $689,687
Accounts Payable and Accrued Expenses   136,484      95,226    127,419
Current Portion Long - Term Debt         36,942      12,671     41,456
                                         ------      ------     ------
     Total Current Liabilities          847,916     610,995    858,562
Long - Term Debt (a)                    486,528     286,804    377,721
Other Liabilities                        76,317      46,702     64,742
                                         ------      ------     ------
     Total Liabilities                1,410,761     944,501  1,301,025
Stockholders' Equity (b)                467,370     424,775    461,670
                                        -------     -------    -------
     Total Liabilities and
      Stockholders' Equity           $1,878,131  $1,369,276 $1,762,695
                                      ========== ========== ==========

	   (a) Availability under the Company's credit facility amounts to
        $205.4 million as of March 31, 2001

	   (b) Includes a $14.0 million decrease at March 31, 2001 due to the
        impact of Statement of Financial Accounting Standards No. 133
        - Accounting For Derivative Instruments and Hedging Activities