The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports First-Quarter Results

    ROCHESTER HILLS, Mich., April 23 /PRNewswire Interactive News Release/ --
    Dura Automotive Systems, Inc. , today reported financial
results for the first quarter ended March 31, 2001.  Earnings for the quarter,
excluding the impact of restructuring activities, were $0.60 per diluted
share, exceeding First Call consensus estimate of $0.41.

    First-quarter revenues were $661.9 million, a decrease of $20.9 million
compared to the first-quarter of 2000.  Revenues for the quarter as compared
to first-quarter 2000 were unfavorably impacted by the continued weakness in
the North American automotive and recreational vehicle industries as well as
foreign exchange.  Offsetting the quarter-over-quarter decrease was the
fourth-quarter 2000 acquisition of Reiche GmbH (Germany) and new business in
both the Cockpit Systems and Body & Glass Divisions.

    First-quarter 2001 operating income was $44.6 million.  Excluding the
impact of restructuring activities, first-quarter operating income was
$47.3 million, down $10.9 million compared to the first quarter of 2000.  The
company recorded a pre-tax restructuring charge of $2.6 million during the
quarter.  This charge is a continuation of the company's 2000 restructuring
plan to reduce its cost base and address capacity issues given the reduced
demand in the North American automotive and recreational vehicle markets.

    Net income was $9.2 million, or $0.52 per diluted share outstanding,
versus $16.5 million, or $0.90 per diluted share, in the comparable 2000
period.  Excluding the impact of restructuring activities, first-quarter net
income was $10.8 million, or $0.60 per diluted share.  First-quarter diluted
shares outstanding were 19.1 million as compared to 19.0 million in the
first-quarter of 2000.

    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "We are pleased with our first-quarter results.  The instability in
our industry has created a challenging environment that our management team
continues to address through cost reduction and tight cash management.  We
feel the actions that we have taken over the past two quarters have positioned
us well to get us through these tough times, however, we will continue to
closely monitor the market conditions."

    
                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except per share amounts -- unaudited)

                                                  Three Months Ended March 31,
                                                       2001          2000
    Revenues                                        $661,853       $682,769
    Cost of sales                                    569,946        573,654
      Gross profit                                    91,907        109,115
    Selling, general and administrative expenses      37,633         43,918
    Facility Consolidation and other charges           2,629             --
    Amortization expense                               6,999          7,041
      Operating income                                44,646         58,156
    Interest expense, net                             28,533         27,921
    Income before provision for income taxes,
     equity in losses of affiliates and
     minority interest                                16,113         30,235
    Provision for income taxes                         6,284         12,366
    Minority interest and equity in losses
     of affiliates, net                                   --            798
    Minority interest -- dividends on trust
     preferred securities, net                           611            611
      Net income                                      $9,218        $16,460
    Basic earnings per common share                    $0.52          $0.94
    Basic shares outstanding                          17,715         17,430
    Diluted earnings per common share:                 $0.52          $0.90
    Diluted shares outstanding                        19,076         18,956
    Capital expenditures                             $15,176        $27,771
    Depreciation                                     $16,696        $14,747


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                    March 31,     December 31,
                  Assets                              2001           2000
                                                   (Unaudited)
    Current assets:
      Cash and cash equivalents                      $10,080        $30,438
      Accounts receivable, net                       420,544        367,505
      Inventories                                    130,166        148,919
      Other current assets                           151,814        170,083
        Total current assets                         712,604        716,945

    Property, plant and equipment, net               516,789        533,912
    Goodwill, net                                    996,727      1,028,113
    Deferred income taxes and other assets, net       78,494         78,077
                                                  $2,304,614     $2,357,047

       Liabilities and Stockholders' Investment

    Current liabilities:
      Accounts payable                              $263,146       $258,895
      Accrued liabilities                            242,657        225,032
      Current maturities of long-term debt            57,166         64,013
        Total current liabilities                    562,969        547,940

    Long-term debt, net of current maturities        717,662        766,961
    Subordinated notes                               388,308        394,240
    Other noncurrent liabilities                     138,349        139,262

    Mandatorily redeemable convertible trust
     preferred securities                             55,250         55,250

    Stockholders' investment:
      Common stock - Class A                             144            143
      Common stock - Class B                              33             33
      Additional paid-in capital                     341,580        341,472
      Treasury stock                                  (1,383)        (1,505)
      Retained earnings                              159,267        150,049
      Accumulated other comprehensive loss           (57,565)       (36,798)
        Total stockholders' investment               442,076        453,394
                                                  $2,304,614     $2,357,047