The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive Announces Operating Results for the First Quarter

    GRAND RAPIDS, Mich., April 19 Tower Automotive, Inc. today announced its operating results
for the first quarter ended March 31, 2001.
    For the first quarter of 2001, revenues were $628 million, an eight
percent decrease, compared with $685 million in the 2000 period.  Operating
income declined 47 percent to $38 million from $72 million reported last year.
Net income for the first quarter of 2001 was $13 million, or 28 cents per
diluted share outstanding, versus $37 million, or 65 cents per diluted share,
in the comparable 2000 period.
    In commenting on first quarter results, Dug Campbell, president and chief
executive officer of Tower Automotive, said,  "As expected, the first quarter
of 2001 proved to be the most difficult in Tower Automotive's history.
Reduced volumes, pricing pressure and intense launch activities on several
programs provided colleagues with an intense combination of challenges to
overcome.  We were able to successfully meet the requirements of the Ford
Explorer launch and continue on time development of our Ram Truck, Econoline,
and Cadillac launch activities, while managing the business profitably.
    "Excluding our Korean operations, which were not consolidated in 2000,
sales for the first quarter of 2001 as compared to the first quarter of 2000
were down approximately 22 percent.  That volume decline and expenses of the
aforementioned launches resulted in a year-to-year decline in net income.  We
were able to preserve our working capital position through the first quarter
of 2001 and stay within our planned level of capital spending.  Total
borrowings increased by approximately $50 million.  Of the increase,
approximately $28 million was due to the exercise of our option to purchase an
additional 13.76 percent of Yorozu Corporation, bringing our ownership up to
30.76 percent.  The balance of the increase in borrowings was to support the
capital spending requirements of the various launches taking place in 2001.
    "We are forecasting an improvement to revenues and earnings in the second
quarter, as compared to the first quarter of 2001.  However, excluding the
effect of Korean sales, the volumes will still be well below those experienced
in the second quarter of 2000.  The strength of volumes for the balance of the
year is still clouded but, relative to our business mix, should result in
sales at a SAAR of 15 to 15.3 million units for the year."
    Tower Automotive, Inc., produces a broad range of assemblies and modules
for vehicle structures and suspension systems for the automotive
manufacturers, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan,
Auto Alliance, Fiat, Kia, Hyundai, BMW and Volkswagen.  Products include body
structural assemblies such as pillars and package trays, control arms,
suspension links, engine cradles and full frame assemblies.  The company is
based in Grand Rapids, Mich., and has its corporate office in Minneapolis,
Minn.
    This news release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.  Actual results may
differ materially from the anticipated results as a consequence of certain
risks and uncertainties, including but not limited to general economic
conditions in the markets in which Tower Automotive operates, and other risks
detailed from time to time in the company's Securities and Exchange Commission
filings.


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                             Three Months Ended March 31,
                                           2001                     2000
    Revenues                             $628,376                 $685,364
    Cost of sales                         549,105                  573,642
    Gross profit                           79,271                  111,722
    Selling, general and
     administrative expenses               35,299                   34,656
    Amortization expense                    6,078                    5,099
      Operating income                     37,894                   71,967
    Interest expense, net                  19,722                   13,197
      Income before provision for
       income taxes                        18,172                   58,770
    Provision for income taxes              7,028                   23,508
      Income before equity in
       earnings of joint ventures
       and minority interest               11,144                   35,262
    Equity in earnings of joint ventures    4,381                    4,480
    Minority interest - dividends
     on trust preferred securities, net    (2,664)                  (2,619)
      Net income                          $12,861                 $ 37,123
    Basic earnings per common share         $0.29                    $0.79
    Basic shares outstanding               44,111                   47,209
    Diluted earnings per common share       $0.28                    $0.65
    Diluted shares outstanding             52,233                   63,926


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)

                                                    March 31,     December 31,
                                Assets                2001           2000
                                                   (unaudited)

    Current assets:
      Cash and cash equivalents                          $--         $3,373
      Accounts receivable                            365,970        278,707
      Inventories                                    114,056        132,478
      Prepaid tooling and other                      108,292        133,935
        Total current assets                         588,318        548,493

    Property, plant and equipment, net             1,240,673      1,199,964
    Investments in joint ventures                    301,684        267,217
    Goodwill and other assets, net                   865,111        877,073
                                                  $2,995,786     $2,892,747

           Liabilities and Stockholders' Investment
    Current liabilities:
      Current maturities of long-term
       debt and capital lease obligations           $134,834       $149,066
      Accounts payable                               290,046        248,389
      Accrued liabilities                            202,578        175,219
        Total current liabilities                    627,458        572,674

    Long-term debt, net of current maturities        996,505        933,442
    Obligations under capital leases, net of
     current maturities                                6,714          8,458
    Convertible subordinated notes                   200,000        200,000
    Deferred income taxes                             35,276         33,884
    Other noncurrent liabilities                     168,027        185,444
        Total noncurrent liabilities               1,406,522      1,361,228

    Mandatorily redeemable trust convertible
     preferred securities                            258,750        258,750

    Stockholders' investment:
      Preferred stock                                     --             --
      Common stock                                       477            476
      Additional paid-in capital                     451,088        450,455
      Retained earnings                              320,817        307,956
      Deferred income stock plan                      (8,942)        (8,942)
      Accumulated other comprehensive loss           (20,206)        (9,672)
      Treasury stock, at cost                        (40,178)       (40,178)
        Total stockholders' investment               703,056        700,095
                                                  $2,995,786     $2,892,747