The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CarMax Group Reports Record Q4 And Fiscal Year 2001 Sales and Earnings

    RICHMOND, Va., April 2 In a separate release, Circuit City
Stores, Inc. today released fourth quarter and fiscal year results for the
company, including record sales and earnings for the CarMax Group .

    FOURTH QUARTER AND FISCAL YEAR RESULTS 

    Sales:  Total sales for the CarMax Group rose 27 percent for the quarter
ended February 28, 2001, to $640.0 million from $504.2 million in the fourth
quarter of the prior year.  Comparable store sales rose 23 percent.  For the
fiscal year ended February 28, 2001, total sales for the CarMax Group rose 24
percent to $2.50 billion from $2.01 billion in the prior year, and comparable
store sales rose 17 percent.

    Earnings:  Net earnings for the CarMax Group rose to $7.8 million in the
fourth quarter ended February 28, 2001, from a net loss of $1.7 million in the
fourth quarter of the prior year.  The fiscal 2001 earnings reflect a write-
off of goodwill associated with two under performing new-car franchises, which
reduced net earnings by $5.4 million.  The fiscal 2000 results reflect lease
termination costs on undeveloped property and a write-down of assets
associated with excess property for sale, which reduced net earnings by $3.0
million.  The net earnings attributed to the CarMax Group stock were $2.0
million in the fourth quarter of fiscal 2001, compared with a net loss of
$408,000 in the fourth quarter of fiscal 2000.  The remainder of the CarMax
Group's net earnings are attributed to the Inter-Group Interest held by the
Circuit City Group and thus to the Circuit City Group shares.  Net earnings
per CarMax Group share rose to 7 cents from a net loss of 2 cents in the same
prior year period.

    Net earnings for the CarMax Group rose to $45.6 million in the fiscal year
ended February 28, 2001, from $1.1 million in the prior fiscal year; net
earnings attributed to the CarMax Group stock increased to $11.6 million from
$256,000.  The fiscal 2001 net earnings reflect the $5.4 million reduction
resulting from the goodwill write-off discussed above.  The fiscal 2000 net
earnings include the $3.0 million lease termination costs and write-down of
assets discussed above.  The remainder of the CarMax Group's net earnings are
attributed to the Inter-Group Interest held by the Circuit City Group and thus
to the Circuit City Group shares.  Net earnings per CarMax Group share rose to
43 cents in fiscal year 2001 from 1 cent per share in fiscal year 2000.

    CarMax Group Earnings (Loss)
    (Amounts in millions
      except per share data)     Quarter Ended            Fiscal Year Ended
                               February 28 or 29           February 28 or 29
                                2001       2000          2001          2000
    CarMax Group Net
      Earnings (Loss)        $7.78        $(1.71)      $45.56         $1.12
    Net Earnings (Loss)
      Attributed to the
       Circuit City Group     5.81         (1.30)       34.01          0.86
    Net Earnings (Loss)
      Attributed to the
       CarMax Group           1.97         (0.41)       11.55          0.26
    CarMax Group
      Diluted Weighted
    Average Shares
      Outstanding            27.03         26.18        26.98         25.79
    Net Earnings (Loss)
      per CarMax Group
       Share                 $0.07        $(0.02)       $0.43         $0.01

    BUSINESS PERFORMANCE REVIEW

    "CarMax generated strong sales growth throughout the year, including the
second half when our unique store concept produced strong used-car sales
growth despite an industry-wide slowdown in new-car sales," said W. Austin
Ligon, president of CarMax.  "Sales growth remained strong in the fourth
quarter, even against the anniversary of a significant competitor's exit from
the used-car superstore business.  We believe the sales performance throughout
the year reflects our focus over the past two years on sales and profit
improvement in our existing store base.  During the fourth quarter, we
benefited from the lack of severe winter weather in most all our markets.

    "The increase in used-car sales as a percent of our total sales mix and
continued strong inventory management throughout the year, but especially
during the second half when the model-year transition occurs in the new-car
segment, contributed to a higher gross profit margin of 13.2 percent of sales
in fiscal 2001, compared with 11.9 percent of sales in fiscal 2000," said
Ligon.  "The significantly better expense ratio of 9.8 percent in fiscal 2001
versus 11.3 percent in fiscal 2000 reflects the leverage achieved from strong
total and comparable store sales growth; more efficient advertising
expenditures; overall improvements in store productivity, including those
achieved through the hub and satellite strategy we adopted in multi-store
markets; and a favorable contribution from CarMax Auto Finance."  The
improvements in CarMax's fiscal 2001 expense ratio were partly offset by an
$8.7 million pretax write-off of goodwill associated with two under performing
new-car franchises.

    CarMax's operating margin before interest and taxes rose to 3.4 percent in
fiscal 2001 from 0.6 percent in fiscal 2000.  Excluding the goodwill write-
off, the operating margin before interest and taxes was 3.8 percent.

    CarMax Group Operating Ratios

                                 Quarter Ended           Fiscal Year Ended
                              February 28 or 29          February 28 or 29
                             2001          2000           2001        2000
    Net Sales and
      Operating Revenues    100.0%        100.0%       100.0%        100.0%
    Gross Profit Margin      12.8%         12.3%        13.2%         11.9%
    Expense Ratio            10.4%         12.2%         9.8%         11.3%
    Operating Margin Before
      Interest and Taxes      2.4%          0.1%         3.4%          0.6%

    For the year, the CarMax business produced pretax earnings of $73.5
million in fiscal 2001, compared with pretax earnings of $1.8 million in
fiscal 2000.  The pretax profit margin was 2.9 percent this year, compared
with 0.1 percent last year.

    "We believe that our fiscal 2001 growth and profitability indicate that
CarMax has developed a firm foundation for sustained, profitable growth and
our used-car superstore concept is well positioned to succeed in economic down
cycles," said Ligon.  "We expect to resume geographic expansion this fiscal
year with two store openings in single-store markets.  We would expect to open
another four to six superstores in fiscal 2003 and six to eight superstores
per year from fiscal 2004 through fiscal 2006, assuming that we continue to
achieve success with our new-market openings.  We will focus our expansion
plans on openings in single-store markets, which are the markets where we
historically have achieved the highest returns, and satellite fill-ins, where
we can improve the productivity of our existing multi-store markets, for the
next several years."

    
                          CIRCUIT CITY STORES, INC.
                     CONSOLIDATED STATEMENTS OF EARNINGS
                       PERIODS ENDED FEBRUARY 28 OR 29
                 (Amounts in thousands except per share data)

                                  Three Months             Twelve Months
                                  2001     2000            2001     2000

    NET SALES AND
      OPERATING REVENUES  $3,817,127  $3,980,407  $12,959,028   $12,614,390
    Cost of sales,
      buying and
       warehousing         2,960,660   3,059,770   10,135,380     9,751,833
    Appliance exit
      costs                        -           -       28,326             -

    GROSS PROFIT             856,467     920,637    2,795,322     2,862,557

    Selling, general
      and administrative
       expenses             685,555      655,883    2,514,912     2,309,593
    Appliance exit costs          -            -        1,670             -
    Interest expense          4,518        7,108       19,383        24,206

    EARNINGS FROM
      CONTINUING
       OPERATIONS BEFORE
        INCOME TAXES        166,394      257,646      259,357       528,758

    Provision for
      income taxes           63,230       97,905       98,555       200,928

    EARNINGS FROM
      CONTINUING
       OPERATIONS           103,164      159,741      160,802       327,830

    Discontinued
      operations:
     Loss from
      discontinued
       operations of
        Divx, less
        income tax
        benefit                   -            -            -       (16,215)
     Loss on disposal
      of Divx, less
       income tax benefit         -            -            -      (114,025)

    LOSS FROM DISCONTINUED
      OPERATIONS                  -            -            -      (130,240)

    NET EARNINGS           $103,164     $159,741     $160,802      $197,590

    Net earnings (loss)
      attributed to:
    Circuit City Group
      common stock:
    Continuing operations  $101,190     $160,149     $149,247      $327,574
    Discontinued
      operations                 $-           $-           $-     $(130,240)
    CarMax Group
      common stock           $1,974        $(408)     $11,555          $256

    Weighted average
      common shares:
    Circuit City
      Group basic           204,401      201,999      203,774       201,345
    Circuit City
      Group diluted         206,380      204,749      205,830       204,321

    CarMax Group basic       25,579       24,611       25,554        23,778
    CarMax Group diluted     27,026       26,181       26,980        25,788

    NET EARNINGS (LOSS)
      PER SHARE:
    Circuit City
      Group basic:
    Continuing operations     $0.50        $0.79        $0.73         $1.63
    Discontinued operations      $-           $-           $-        $(0.65)
    Net earnings              $0.50        $0.79        $0.73         $0.98

    Circuit City Group
      diluted:
    Continuing operations     $0.49        $0.78        $0.73         $1.60
    Discontinued operations      $-           $-           $-        $(0.64)
    Net earnings              $0.49        $0.78        $0.73         $0.96

    CarMax Group basic        $0.08       $(0.02)       $0.45         $0.01
    CarMax Group diluted      $0.07       $(0.02)       $0.43         $0.01

                          CIRCUIT CITY STORES, INC.
                         CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                       February 28 or 29
                                                      2001           2000
    ASSETS

    Current Assets:
    Cash and cash equivalents                       $446,131       $643,933
    Net accounts receivable                          585,761        593,276
    Inventory                                      1,757,664      1,689,209
    Prepaid expenses and other current assets         57,623         16,197
    Total Current Assets                           2,847,179      2,942,615

    Property and equipment, net                      988,947        965,181
    Other assets                                      35,207         47,552

    TOTAL ASSETS                                  $3,871,333     $3,955,348

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:
    Current installments of long-term debt          $132,388       $177,344
    Accounts payable                                 902,560        960,131
    Short-term debt                                    1,200          3,005
    Accrued expenses and other
      current liabilities                            162,972        204,561
    Deferred income taxes                             92,479         61,118
    Total Current Liabilities                      1,291,599      1,406,159

    Long-term debt, excluding
      current installments                           116,137        249,241
    Deferred revenue and other liabilities            92,165        130,020
    Deferred income taxes                             14,949         27,754
    TOTAL LIABILITIES                              1,514,850      1,813,174

    STOCKHOLDERS' EQUITY                           2,356,483      2,142,174

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $3,871,333     $3,955,348


                                 CARMAX GROUP
                           STATEMENTS OF OPERATIONS
                       PERIODS ENDED February 28 or 29
                 (Amounts in thousands except per share data)

                                Three Months              Twelve Months
                             2001          2000        2001           2000

    NET SALES AND
      OPERATING REVENUES  $639,996      $504,236   $2,500,991    $2,014,984
    Cost of sales          557,927       442,375    2,171,232     1,774,619
    GROSS PROFIT            82,069        61,861      329,759       240,365
    Selling, general
      and administrative
       expenses             66,566        61,399      244,167       228,200
    Interest expense         2,960         3,224       12,110        10,362
    EARNINGS (loss)
      BEFORE INCOME TAXES   12,543        (2,762)      73,482         1,803
    Income tax provision
      (benefit)              4,762        (1,050)      27,918           685
    NET EARNINGS (loss)     $7,781       $(1,712)     $45,564        $1,118

    Net earnings (loss)
      attributed to:
    Circuit City Group
      common stock          $5,807       $(1,304)     $34,009          $862
    CarMax Group
      common stock          $1,974         $(408)     $11,555          $256

    Weighted average
      common shares:
    Basic                   25,579        24,611       25,554        23,778
    Diluted                 27,026        26,181       26,980        25,788

    NET EARNINGS (loss)
      PER SHARE:
    Basic                    $0.08        $(0.02)       $0.45         $0.01
    Diluted                  $0.07        $(0.02)       $0.43         $0.01

                                 CARMAX GROUP
                                BALANCE SHEETS
                            (Amounts in thousands)

                                                        February 28 or 29
                                                      2001            2000
    ASSETS
    Current Assets:
    Cash and cash equivalents                         $8,802         $9,981
    Net accounts receivable                          134,662        129,253
    Inventory                                        347,137        283,592
    Prepaid expenses and other current assets          2,306          2,844
    Total Current Assets                             492,907        425,670
    Property and equipment, net                      192,158        211,856
    Other assets                                      25,888         37,969

    TOTAL ASSETS                                    $710,953       $675,495

    LIABILITIES AND GROUP EQUITY
    Current Liabilities:
    Current installments of long-term debt          $108,151        $91,609
    Accounts payable                                  82,483         75,959
    Short-term debt                                      987          1,552
    Accrued expenses and other
      current liabilities                             16,154         19,856
    Deferred income taxes                             18,162          7,147
    Total Current Liabilities                        225,937        196,123
    Long-term debt, excluding
      current installments                            83,057        121,257
    Deferred revenue and other liabilities             6,836          7,249
    Deferred income taxes                              3,620          5,877
    TOTAL LIABILITIES                                319,450        330,506
    GROUP EQUITY                                     391,503        344,989
    TOTAL LIABILITIES AND GROUP EQUITY              $710,953       $675,495