The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc. Reports 2000 Q4 Results and Expectations for 2001

    COLMAR, Pa., March 2 R&B, Inc., today
announced financial results for the fourth quarter and year ended December 30,
2000.  For the fourth fiscal quarter ended December 30, 2000, sales decreased
7.5% to $49.2 million from $53.2 million in the same period last year.  Net
income in the fourth fiscal quarter was $0.2 million, or $0.02 per fully
diluted share, compared to a net loss before restructuring charges of
$1.5 million, or $0.17 per fully diluted share, in the prior year.  Fourth
quarter 2000 results were negatively impacted by start up losses from new
initiatives of $0.06 per fully diluted share.

    For the year ended December 30, 2000, net sales decreased 17.2% to
$195.9 million from $236.7 million in the same period last year.  Net income
in the year ended December 30, 2000 was $3.0 million, or $0.35 per fully
diluted share, compared to net income before restructuring charges of
$3.9 million, or $0.47 per fully diluted share, in the prior year.  Net sales
and net income amounts for the year ended December 30, 2000 exclude non-
recurring revenues of $5.5 million and a gain on the sale of the Company's
lift support business of $1.1 million ($0.13 per share).

    The Company operates on a fifty-two, fifty-three week period ending on the
last Saturday of the calendar year.  As a result, fourth quarter 2000 results
are for 14 weeks and fiscal 2000 includes 53 weeks while prior year results
include 13 and 52 weeks, respectively.

    The Company also announced that it expects to report fully diluted
earnings per share in the range of $0.40 to $0.45 for the full year 2001.
This estimate is based upon the Company's assumption that revenues in fiscal
2001 will grow 1% to 2%.  Operating results in fiscal 2001 are expected to
improve as a result of further cost reduction initiatives, lower interest
costs due to lower borrowing levels and the elimination of losses associated
with new program start ups.

    Historically, the Company's business has been seasonal in nature with
lower sales and net income  in the first  quarter.  The Company expects this
trend to continue for the foreseeable future. Net income in the first fiscal
quarter of 2001 is expected to be in the range of $0.01 to $0.03 per fully
diluted share.  Earnings per fully diluted share in the second, third and
fourth quarters of fiscal 2001 are expected to increase to approximately $0.10
to $0.15 per quarter as a result of higher sales levels and further reductions
in operating costs.

    Mr. Richard Berman, Chairman, President and Chief Executive Officer said,
"We expect difficult automotive aftermarket conditions to continue throughout
2001 and have set our plans accordingly.  During fiscal 2000, our focus on
better managing working capital enabled us to significantly strengthen our
balance sheet through the generation of over $30 million in cash flow from
operations.  Our focus in 2001 will be on continuing to improve our balance
sheet, further reducing our cost structure to generate earnings growth and
continuing to provide outstanding service and new initiatives to our
customers.  We are confident that we will deliver improved results in 2001."

                          R&B, INC. AND SUBSIDIARIES
                      Consolidated Statements of Income
                   (in thousands, except per-share amounts)


                                        Unaudited       Unaudited (1)
                                     14 weeks ended    13 weeks ended
                                     12/30/00  Pct.   12/25/99    Pct.
     Net sales                       $49,205  100.0   $53,230    100.0
     Cost of goods sold               30,931   62.9    36,252     68.1
     Gross profit                     18,274   37.1    16,978     31.9
     Selling, general and
      administrative expenses         16,645   33.8    17,450     32.8
     Income(loss)from operations       1,629    3.3      (472)    (0.9)
     Interest expense, net             1,374    2.8     1,732      3.2
     Income(loss)before taxes            255    0.5    (2,204)    (4.1)
     Provision for taxes                  80    0.1      (736)     1.3
     Net income (loss)                   175    0.4    (1,468)    (2.8)
     Earnings(loss) per share
           Basic                       $0.02     -     $(0.17)      -
           Diluted                     $0.02     -     $(0.17)      -
     Average shares outstanding
           Basic                       8,479     -      8,393       -
           Diluted                     8,546     -      8,393       -


                                   53 Wks. Ended(2)  52 Wks. Ended(1)
                                    12/30/00   Pct.  12/25/99    Pct.
     Net sales                      $195,930  100.0  $236,689   100.0
     Cost of goods sold              123,695   63.1   151,876    64.2
     Gross profit                     72,235   36.9    84,813    35.8
     Selling, general and
      administrative expenses         61,560   31.5    71,780    30.3
     Income from operations           10,675    5.4    13,033     5.5
     Interest expense, net             6,032    3.0     6,961     2.9
     Income before taxes               4,643    2.4     6,072     2.6
     Provision for taxes               1,625    0.9     2,150     0.9
     Net income                        3,018    1.5     3,922     1.7
     Earnings per share
                Basic                  $0.36     -      $0.47      -
                Diluted                $0.35     -      $0.47      -
     Average shares outstanding
                Basic                  8,439     -      8,375      -
                Diluted                8,523     -      8,375      -


    (1) Excludes restructuring charges of $11.4 million ($7.5 million after
tax or $0.90 per share). A total of $9.8 million was charged to cost of sales
and $1.6 million was charged to selling, general and administrative expenses.

    (2) Excludes non-recurring revenues and gain on sale of product line of
$5.5 million and $1.1 million ($0.13 per share), respectively.


                            R&B, INC. AND SUBSIDIARIES
                            Consolidated Balance Sheets
                                  (in thousands)

     Assets                               12/30/00            12/25/99
     Cash and cash equivalents              $7,553             $ 1,467
     Accounts receivable                    36,322              49,979
     Inventories                            50,765              70,272
     Prepaid expenses and other              7,561               7,117
     Property & equipment                   23,332              22,919
     Intangible and other assets            34,346              36,250
     Total Assets                         $159,879            $188,004

     Liabilities & Shareholders' Equity
     Current portion of long-term debt      $2,583             $11,910
     Accounts payable                        8,159              12,867
     Accrued expenses and other              8,197               7,446
     Long-term debt                         65,066              85,283
     Deferred income taxes                   3,490               2,264
     Shareholder's equity                   72,384              68,234
     Total Liabilities and Equity         $159,879            $188,004