The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

OPCON: Press Release

    STOCKHOLM, Sweden--Feb. 27, 2001--The Group's performance in the fourth quarter of 2000 was positive in terms of sales turnover, profits and cash flow.

-- Sales turnover in 2000 amounted to SEK 256.3 million (238.8 m).
-- The profit after financial items was SEK 6.0 million (-8.0 m),
including funds returned from SPP totalling SEK 5.7 million. Earnings per share were SEK 0.97 (-1.28) The Board proposes that no dividend be paid to shareholders.
    -- The order book was 15% higher than last year and ended the year at SEK 141 million (122 m).
    -- Fast growth within the market for air supply systems for combustion and fuel cell engines is spurring growth in sales and profits.
    -- Positive development for the Group's sales turnover, profits and cash flow is expected in 2001.

THE GROUP

Summary

    Sales turnover in 2000 amounted to SEK 256.3 million, compared with SEK 238.8 million in 1999. Profit after financial items was SEK 6.0 million (- 8.0 m).
    The reported profit for the year includes funds returned from SPP amounting to SEK 5.7 million.
    The fourth quarter showed continued improvement by the Group and the profit for the period was SEK 3.6 million. The financial position was also strengthened. Cash flow for the fourth quarter was SEK 4.5 million. At the end of the year, liquid funds amounted to SEK 25.8 million (14.3 m).
    The Group's improvement in profits is primarily due to the performance of Opcon Autorotor AB, which turned a loss of SEK 10.8 million into a profit of SEK 0.5 million. This improvement came from an increase in development assignments and in deliveries of air systems for fuel cell engines.
    In the fuel cell sector an agreement has been signed between Opcon Autorotor AB and Xcellsis, a company jointly owned by DaimlerChrysler, Ballard and Ford that develops fuel cell engines. The agreement states that Opcon Autorotor AB will develop air supply systems for the new engines. In addition, Opcon Autorotor AB has a production agreement in the form of an option with Xcellsis. Opcon Autorotor AB has also signed another agreement with an international engine manufacturer, which represents a breakthrough in the use of compressors for combustion engines that have significantly lower emissions.
    During the year SEM AB signed long-term agreements with Husqvarna and Stihl regarding increased deliveries of ignition systems for chainsaws. The two agreements are worth around SEK 140 million jointly. They are important strategically because they mean the Group's goals for growth will be achieved.

Financial position

    The Group's liquid funds amounted to SEK 25.8 million (14.3 m) and interest-bearing debt amounted to SEK 59.0 million (59.0 m). Ongoing operations during the year contributed a cash flow of SEK 29.2 million (0.2 m). Total cash flow, after the effects of investment and financing, amounted to SEK 11.5 million, compared with SEK -19.0 million in 1999. The Group's equity/assets ratio was 43.4%.

Investments

    Investment in machinery, stock and tools during the year totalled SEK 12.9 million (24.1 m), of which SEK 1.0 million (3.9 m) was for product development. Costs for research and development during the year reached SEK 15.5 million (12.2 m), of which SEK 4.9 million (1.6 m) has been carried forward. Two assignments - the Elevate project, a development project partly financed by the EU that aims to develop a clean two-stroke engine, and a project aimed at the development of a module-based motorbike ignition system - represent most of the amount carried forward. The year's depreciation of costs carried forward for research and development amounted to SEK 2.9 million.

Employees

    The total number of employees at the end of the year was 335 (348). The average number of employees, measured as full-time staff, was 316 (313).

SEM AB

    Sales turnover in 2000 reached SEK 148.6 million (151.4 m). The operating profit for the year was SEK 3.7 million (10.0 m), excluding SEK 4.2 million in funds returned from SPP. The fall in sales turnover and profit was due to, among other factors, reduced deliveries of ignition cassettes for the Saab V6 engine. The reduction was forecast at the start of the year but remained for a longer period than expected. Deliveries to the Saab after-sales market were also down on the previous year. Increased investment in development also affected the operating profit. During the year agreements were signed with Husqvarna and Stihl which mean considerably increased volumes of ignition systems for chainsaws. The agreements run for several years and are jointly worth around SEK 140 million. They strengthen the company's position as one of the world's leading manufacturers of ignition systems for small motors used in products such as chainsaws and hand-held equipment.

SEM Drive AB

    Sales turnover in 2000 totalled SEK 59.4 million (50.8 m), a climb of 17%. The operating profit was SEK 2.1 million (-1.5 m), excluding SPP funds (0). The company performed positively during the year in terms of orders, sales and profits.

Transformator-Teknik AB

    Sales turnover totalled SEK 30.0 million (30.4 m) in 2000. The operating profit of SEK 1.4 million (2.3 m), excluding SEK 1.5 million in funds returned from SPP, was negatively affected by one-off costs and increased price pressure for key products.

Opcon Autorotor AB

    Sales turnover in 2000 reached SEK 18.9 million (8.2 m). The operating profit was SEK 1.1 million (-10.0 million), excluding funds returned from SPP (0.1 million). The major improvement in profits was due to an increase in development assignments and in orders for air systems for fuel cell engines, plus a recovery in deliveries to the after-sales market for compressors in the US. Furthermore, profits were boosted by a one-off item worth SEK 1.5 million received for signing a development agreement. During the year Opcon Autorotor AB has strengthened its position by signing several delivery and development agreements. The company has joined a development project together with world leading companies that will develop a new engine concept for combustion and fuel cell engines. Development of fuel cells and new combustion concepts for powering vehicles is on the increase worldwide.

Parent company

    The parent company made a loss after financial items of SEK 3.9 million (- 4.7 m) in 2000. The parent company did not receive returned SPP funds.

Outlook for 2001

    The increase in sales and profits recorded in 2000 is expected to continue into 2001. Growth is the result of the Group's technology and the delivery agreements that have been signed. This unique technology helps to reduce emissions from various types of vehicles and small engines. The focus on development in all of Opcon's business areas will continue. Growth will also be achieved via acquisitions.
    The importance of the US market, especially for SEM AB and Opcon Autorotor AB, make it necessary to establish a manufacturing and sales organisation in the US. Negotiations to this end are under way. SEM AB's four-year agreement with Husqvarna will add significantly to volumes from 2001 onward. SEM AB's volumes in the first quarter of 2001 already show a major increase compared with e same period in 2000. Production of the Stihl order is planned to start during the first half of the year. SEM AB has introduced a new digital ignition system that has attracted great interest among European motorbike manufacturers. SEM AB is also continuing development of its ion sense technology by integrating it into the development of new engine management systems for the more environment- friendly combustion engines of the future. The business area is therefore well equipped to meet the requirements set by new environmental legislation.
    In the first quarter of 2001 SEM Drive AB signed a new three-year agreement with Kongsberg Automotive. The agreement strengthens the positive development of the company.
    Opcon Autorotor AB has a unique position in the new growth markets for fuel cells and super-charged combustion engines for mobile applications. More and more customers are turning to Opcon Autorotor AB and the increase in orders will lead to increased deliveries in 2001.
    This growth means that Opcon Autorotor AB will quickly see a return on investment and that this return will be high in the long term. Within the transformer sector, price pressure remains tough. Continued production in Estonia boosts Transformator-Teknik AB's competitive strength and enables it to win market share while retaining its customers at existing profit margins.

Future information

-- Q1 report: 26 April 2001. -- Annual Report, 2000: April 2001. -- AGM: 26 April 2001, Stockholm. -- Q2 report: 23 August 2001. -- Q3 report: 25 October 2001.




The Group

Income statement (SEK 000)              Oct-   Oct-      Full     Full
                                         Dec    Dec      year     year
                                        2000   1999      2000     1999
Net sales                             73 515 65 116   256 289  238 751

Operating profit before depreciation   9 516  4 919    30 836   17 465
Depreciation of tangible fixed         3 539  5 281    18 224   19 194
assets
Depreciation of intangible fixed       1 898  1 351     4 471    4 247
assets
Operating profit                       4 079 -1 713     8 141   -5 976
Financial items                         -518   -465    -2 105   -2 009
Profit/loss after financial items      3 561    - 2     6 036   -7 985
                                                178
Tax                                        -      -         -        -
Minority shares                           76    265       -25        2
Profit/loss for the period             3 637 -1 913     6 011   -7 983

Balance sheet (SEK 000)                              31-12-00 31-12-99
Tangible fixed assets                                  69 421   76 212
Intangible fixed assets                                 7 896    6 090
Financial fixed assets                                     46       46
Fixed assets                                           97 402   89 937
Liquid funds                                           25 766   14 274
Total assets                                          200 531  186 559

Shareholders' equity                                   86 452   80 441
Minority shareholdings                                    632      607
Interest bearing provisions and                        59 047   59 027
liabilities
Long-term non interest bearing                            656      655
liabilities
Current non interest bearing                           53 744   45 829
liabilities
Total shareholders' equity and                        200 531  186 559
liabilities

Key figures                             Oct-   Oct-      Full     Full
                                         Dec    Dec      year     year
                                        2000   1999      2000     1999
Operating margin, %                      5.6   -2.6       3.2     -2.5
Return on operating capital, %             -      -       6.6     -5.1
Return on equity, %                        -      -       7.2     -9.5
Profit/loss per share, SEK              0.58  -0.31      0.97    -1.28
Equity per share, SEK                  13.85  12.89     13.85    12.89
Equity/assets ratio, %                  43.4   43.4      43.4     43.4
No. of shares, thousands               6 242  6 242     6 242    6 242

Cash flow statement (SEK 000)           Oct-   Oct-      Full     Full
                                         Dec    Dec      year     year
                                        2000   1999      2000     1999
Cash flow from
current activities                    12 808  6 371    29 181      245
Cash flow from
investment activities                 -8 230 -9 269   -17 710  -25 582
Cash flow from
financing activities                     -59   -358        21    6 300
Total cash flow                        4 519     -3    11 492  -19 037
                                                256



Income statement (SEK Jan-  Apr-  Jul-   Oct-  Jan-  Apr-   Jul-  Oct-
000)                  March June  Sept   Dec   March June   Sept  Dec
(Per quarter)         2000  2000  2000   2000  1999  1999   1999  1999

Net sales               59    64     58    73    57     67    48    65
                       574   785    415   515   440    946   249   116
Operating profit/loss   -2 4 624  1 841 4 079    -2     -1   228    -1
                       403                      748    743         713

Financial items       -540  -585   -462  -518  -805   -574  -165  -465
Profit/loss after       -2 4 039  1 379 3 561    -3     -2    63    -2
financial items        943                      553    317         178
Tax                      0     0      0     0     0      0     0     0
Minority shares         88  -118    -71    76   -94    -95   -74   265
Profit/loss per
 quarter                -2 3 921  1 308 3 637    -3     -2   -11    -1
                       855                      647    412         913

Balance sheet
 (SEK 000)     31-03- 30-06- 30-09- 31-12- 31-03- 30-06- 30-09- 31-12-
                     00    00     00    00    99     99    99    99

Fixed assets         79    76     74    77    80     80    79    82
                    606   489    570   363   593    437   711   348
Current assets       93    96     93    97    93     95    90    89
                    923   000    150   402   660    727   268   937
Liquid funds         10    13     21    25    22     19    17    14
                    384   677    247   766   894    973   530   274
Total assets        183   186    188   200   197    196   187   186
                    913   166    967   531   147    137   509   559

Shareholders'
 equity              77    81     82    86    84     82    82    80
                    586   507    815   452   777    365   354   441
Minority
 shareholdings      520   638    709   632   703    799   873   607
Interest bearing     57    56     59    59    54     59    60    59
provisions and      885   576    005   047   410    942   325   027
liabilities
Long-term non
 interest           655   655    655   656   656    656   656   655
bearing liabilities
Current non interest 47    46     45    53    56     52    43    45
bearing liabilities 267   790    783   744   601    375   301   829
Total shareholders' 183   186    188   200   197    196   187   186
equity and
 liabilities        913   166    967   531   147    137   509   559

Key figures

Operating margin, % -4.0   7.1    3.2   5.6  -4.8   -2.6   0.5  -2.6
Equity/assets
 ratio, %           42.5  44.1   44.2  43.4  43.4   42.4  44.4  43.4
No. of shares,
 thousands         6 242 6 242  6 242 6 242 6 242  6 242 6 242 6 242



Amal, Sweden 22 February 2001

Opcon AB (publ) 556274-8623 The Board of Directors

    Opcon's business concept is to develop, manufacture and market systems and products that help to generate clean and environment-friendly power. The Group comprises SEM AB, SEM Drive AB and Transformator-Teknik AB, which have manufacturing in Amal, Sweden, and Opcon Autorotor AB, based in Nacka, near Stockholm. The Group's products include ignition systems and engine management systems, electro-mechanical devices, compressors and transformers. The Group's customers are mainly in the auto, small engine and engineering industries.
    The Opcon Group has around 335 employees and has its head office in Amal, Sweden. Opcon AB is listed on the O list of the OM Stockholm Stock Exchange.

------------------------------------------------------------ This information was brought to you by BIT http://www.bit.se The following files are available for download: http://www.bit.se/bitonline/2001/02/27/20010227BIT00610/bit0001.doc http://www.bit.se/bitonline/2001/02/27/20010227BIT00610/bit0001.pdf