The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Announces Results for Q4 and Year Ended Dec 31, 2000

    TROY, Mich.--Feb. 21, 2001--Collins & Aikman Corporation today reported fourth quarter and annual results for its fiscal period ended December 31, 2000. For the current fiscal quarter, the Company reported sales of $436.8 million, operating income of $2.0 million and a net loss of $15.9 million, or ($0.26) per diluted share. Operating income in the quarter was impacted by approximately $18.0 million in one-time costs and write-offs, the majority of which were non-cash related.

    Recent Highlights Include:
    --------------------------

-- First step of Heartland Industrial Partners, L.P. (Heartland) investment in Collins & Aikman announced -- Significant capital infusion to enhance global growth opportunities.
-- Introduced AcT(TM) (Acoustically Tuned Technologies) -- Revolutionary industry development for acoustically tuning vehicles.
-- Completed acquisition of COMET(TM) Acoustic Software -- Leadership in acoustic modeling and predictive capabilities further enabling "bumper-to-bumper" NVH solutions.
-- Announced new business awards in Europe with Renault, GM and Chrysler -- Continuing to enhance European presence.
-- Received Toyota Quality Alliance Gold Supplier Award and KIA Most Valued Partner Award -- Strong commitment to providing excellent service, quality, value and delivery.

    Commenting on the Company's fourth quarter results, Collins & Aikman's Chairman and Chief Executive Officer, Thomas E. Evans, stated, "Although our fourth quarter operating income was impacted in total by approximately $18.0 million in one-time costs and write-offs, our reported financial performance in the quarter was disappointing. Despite the benefits realized from our restructuring actions, the current operating environment has caused our customers to ratchet production down far quicker than expected and simultaneously toughen their positions on a variety of commercial issues. To offset this, we are taking an aggressive stance on all spending, including limitations on all discretionary expenses and implementation of a global hiring freeze. Additionally, we are actively assessing our entire organizational structure and associated staffing levels, and anticipate quickly taking some significant actions to further lower our costs. In terms of capital spending, we are realigning our capital spending initiatives so as to further enhance productivity. Although these actions are difficult, we will continue to vigorously respond to market conditions and position Collins & Aikman to achieve the growth, debt coverage and cash generating goals to which we remain committed."

    Fourth Quarter Performance Highlights
    -------------------------------------
    For the fourth quarter 2000, the Company reported a net loss of $15.9 million, or ($0.26) per diluted share. In the fourth quarter of 1999, the Company earned net income of $6.6 million, or $0.11 per diluted share, excluding a pre-tax restructuring charge of $13.5 million, or $0.15 per diluted share after-tax.
    Operating income for the fourth quarter 2000 was $2.0 million, which in addition to lower vehicle production and an unfavorable business mix, was negatively impacted by approximately $18.0 million in one-time costs and write-offs. In the fourth quarter of 1999, operating income was approximately $35.6 million, excluding the previously mentioned restructuring charge, or $22.0 million as reported. Free cash flow for the quarter was $50.8 million, compared to $87.3 million in the 1999 fourth quarter, which also excludes the previously mentioned restructuring charge. For the quarter ended December 31, 2000, the Company had approximately 62.0 million shares outstanding on a weighted average diluted basis, versus 62.5 million in the year ago period, excluding the restructuring charge.
    Net sales for the 2000 fourth quarter were down 14 percent to $436.8 million, as compared with $505.6 million in the fourth quarter of 1999. Relative to the fourth quarter 1999, fourth quarter 2000 sales were negatively impacted by approximately $38 million due to a change in the Company's fiscal calendar and by approximately $14 million due to the negative impact of foreign currency translation. Net sales were also negatively impacted by a six percent decline in North American light vehicle production and a three percent decline in European light vehicle production. As a result, sales for the Company's North American Automotive Interior Systems Division decreased approximately 15 percent to $267.1 million, while in Europe, sales declined 21 percent to $65.4 million, as compared to $82.9 million in the fourth quarter of 1999. Sales for the Company's Specialty Automotive Products Division decreased three percent to $104.3 million, versus $107.0 million in the fourth quarter of 1999.

    Year-To-Date Performance Highlights
    -----------------------------------
    For the twelve months ended December 31, 2000, the Company earned net income of $4.5 million, or $0.07 per diluted share; reflecting a net loss from continuing operations of $1.4 million, or ($0.03) per diluted share, net income from discontinued operations of $6.6 million, or $0.11 per diluted share and an extraordinary charge for early debt retirement of $0.7 million, or ($0.01) per diluted share. For the twelve months ended December 25, 1999, the Company earned net income of $20.1 million, or $0.32 per diluted share, excluding 1999 pre-tax restructuring charges of $33.4 million, or ($0.34) per diluted share after-tax, and the cumulative after-tax effect of a change in accounting principle of $8.9 million, or ($0.14) per diluted share.
    Operating income for the full year 2000 was $108.1 million, as compared to twelve month 1999 performance of approximately $131.9 million, excluding the previously mentioned 1999 restructuring charges. Despite the decline in operating income, year-to-date free cash flow of $168.5 million, exceeded 1999's performance of $167.7 million, which excludes the previously mentioned restructuring charges. For the twelve months ended December 31, 2000, weighted average diluted shares outstanding were 62.4 million, unchanged from a year ago, excluding restructuring charges and the cumulative effect of a change in accounting principle.
    Year-to-date, consolidated sales for 2000 were relatively flat with the prior year at approximately $1.9 billion. Strong sales during the first half of the year were partially offset by an eight percent sales decline in the second half of the year. Overall, sales for the North American Automotive Interior Systems Division rose two percent to $1.2 billion, while sales for the European Automotive Interior Systems Division decreased seven percent to $284.5 million. Sales for the Specialty Automotive Products Division were $441.7 million versus 440.5 million the prior year, as higher fabric sales offset a 30% decline in Chrysler Sebring convertible volume.
    Evans continued, "Despite current industry conditions, I believe that Collins & Aikman is better positioned than ever for future growth, and with Heartland's investment, we have another highly supportive capital partner to assist us in this regard. Our acoustic resources and customer offerings have been substantially enhanced through our new global technology structure, the recently announced family of AcT(TM) acoustically tuned products and the completion of our Comet Acoustics acquisition. Additionally, we're aggressively tackling cost cutting throughout the Company and our business backlog remains solid. Telematics and systems integration continue to accelerate, and we view these long-term industry trends as important drivers for our growth. In summary, although we remain cautious in the short-term, the long-term outlook for Collins & Aikman remains quite bright."




             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
               (in thousands, except for per share data)

                                           Quarter Ended
                              ----------------------------------------
                                                          Adjusted(1)
                              December 31,  December 25,  December 25,
                                  2000          1999          1999
                               ----------    ----------    ----------

Net sales                      $ 436,848     $ 505,566     $ 505,566
Cost of goods sold               391,219       433,862       433,862
                               ----------    ----------    ----------
Gross profit                      45,629        71,704        71,704
Selling, general and
 administrative expenses          43,607        36,115        36,115
Restructuring charge                 -          13,544           -
                               ----------    ----------    ----------
Operating income                   2,022        22,045        35,589

Interest expense, net             23,889        24,224        24,224
Loss on sale of receivables        1,725         1,521         1,521
Other expense (income)               558          (627)         (627)
                               ----------    ----------    ----------
Income (loss) before
 income taxes                    (24,150)       (3,073)       10,471
Income tax expense (benefit)      (8,272)         (558)        3,885
                               ----------    ----------    ----------

Net income (loss)              $ (15,878)    $  (2,515)    $   6,586
                               ==========    ==========    ==========

Net income (loss) per basic
 and diluted common share:     $   (0.26)    $   (0.04)    $    0.11
                               ==========    ==========    ==========

Average common shares outstanding:
 Basic                            61,997        61,913        61,913
                               ==========    ==========    ==========
 Diluted                          61,997        61,913        62,531
                               ==========    ==========    ==========


(1) Excludes restructuring charge


             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
               (in thousands, except for per share data)

                                         Twelve Months Ended
                              ----------------------------------------
                                                          Adjusted(1)
                              December 31,  December 25,  December 25,
                                  2000          1999          1999
                               (53 weeks)    (52 weeks)    (52 weeks)
                              ------------  ------------  ------------

Net sales                     $ 1,901,819   $ 1,898,597   $ 1,898,597
Cost of goods sold              1,635,178     1,613,880     1,613,880
                              ------------  ------------  ------------
Gross profit                      266,641       284,717       284,717
Selling, general and
 administrative expenses          158,556       152,807       152,807
Restructuring charges                 -          33,391           -
                              ------------  ------------  ------------
Operating income                  108,085        98,519       131,910

Interest expense, net              96,589        92,045        92,045
Loss on sale of receivables         9,227         5,356         5,356
Other expense                       1,454         2,237         2,237
                              ------------  ------------  ------------
Income (loss) before
 income taxes                         815        (1,119)       32,272
Income tax expense                  2,252           246        12,169
                              ------------  ------------  ------------
Income (loss) from continuing
 operations before extraordinary
 charge and cumulative effect of
 a change in accounting principle  (1,437)       (1,365)       20,103
Income from discontinued
 operations, net of income
 taxes of $4,400                    6,600           -             -
                              ------------  ------------  ------------

Income (loss) before extraordinary
 charge and cumulative effect of
 a change in accounting principle   5,163        (1,365)       20,103
Extraordinary charge, net of
 income taxes of $457                (686)          -             -
Cumulative effect of a change in
 accounting principle, net of
 income taxes of $5,083               -          (8,850)          -
                              ------------  ------------  ------------

Net income (loss)             $     4,477   $   (10,215)  $    20,103
                              ============  ============  ============
Net income (loss) per basic
 and diluted common share:
  Continuing operations       $     (0.03)  $     (0.02)  $      0.32
  Discontinued operations            0.11           -             -
  Extraordinary charge              (0.01)          -             -
  Cumulative effect of a change
   in accounting principle            -           (0.14)          -
                              ------------  ------------  ------------
Net income (loss)             $      0.07   $     (0.16)  $      0.32
                              ============  ============  ============

Average common shares outstanding:
 Basic                             61,909        61,952        61,952
                              ============  ============  ============
 Diluted                           62,355        61,952        62,384
                              ============  ============  ============


(1) Excludes restructuring charges and the cumulative effect of a
change in accounting principle


             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                            (in thousands)

                                            (Unaudited)
                                            December 31,  December 25,
                  ASSETS                        2000          1999
                                            ------------  ------------
Current Assets:
 Cash and cash equivalents                  $    20,862   $    13,980
 Accounts and other receivables, net            196,451       233,819
 Inventories                                    131,720       132,625
 Other                                           75,852        84,942
                                            ------------  ------------

   Total current assets                         424,885       465,366

Property, plant and equipment, net              434,147       443,526
Deferred tax assets                              97,314        86,235
Goodwill, net                                   245,509       256,362
Other assets                                     78,435        97,401
                                            ------------  ------------

                                            $ 1,280,290   $ 1,348,890
                                            ============  ============

   LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT

Current Liabilities:
 Short-term borrowings                      $     3,835   $     3,088
 Current maturities of long-term debt            84,302        27,992
 Accounts payable                               178,483       198,466
 Accrued expenses                               123,109       132,709
                                            ------------  ------------

   Total current liabilities                    389,729       362,255

Long-term debt                                  799,677       884,550
Other, including post-retirement
 benefit obligation                             245,870       253,206
Commitments and contingencies

Common stock (150,000 shares authorized,
 70,521 shares issued and 62,024 shares
 outstanding at December 31, 2000 and
 70,521 shares issued and 61,904 shares
 outstanding at December 25, 1999)                  705           705
Other paid-in capital                           585,481       585,484
Accumulated deficit                            (636,639)     (641,117)
Accumulated other comprehensive loss            (42,925)      (33,260)
Treasury stock, at cost (8,497 shares at
 December 31, 2000 and 8,617 shares at
 December 25, 1999)                             (61,608)      (62,933)
                                            ------------  ------------

   Total common stockholders' deficit          (154,986)     (151,121)
                                            ------------  ------------
                                            $ 1,280,290   $ 1,348,890
                                            ============  ============


             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited, in thousands)

                                             Quarter Ended            
                                    ---------------------------------
                                    December 31,        December 25,  
                                        2000                1999      
                                     (13 weeks)          (13 weeks)   
                                    -------------      --------------
OPERATING ACTIVITIES
Loss from continuing operations      $ (15,878)         $  (2,515)    
Adjustments to derive cash flow
 from continuing operating
 activities:
  Impairment of long-lived assets          -                7,768     
  Deferred income tax
   expense (benefit)                   (10,398)             2,567     
  Depreciation and amortization         21,744             19,530     
  Decrease in accounts and other
   receivables                          40,412              1,601     
  Decrease in inventories                7,727             22,866     
  Increase (decrease) in
   accounts payable                      3,722             38,890     
  Increase (decrease) in
   interest payable                    (12,812)           (13,645)    
  Other, net                            (1,510)           (11,443)    
                                    -------------      --------------

   Net cash provided by continuing
    operating activities                33,007             65,619     
                                    -------------      --------------
Net cash provided by (used in)
 discontinued operations                (1,872)           (10,984)    
                                    -------------      --------------

INVESTING ACTIVITIES
Additions to property, plant
 and equipment                         (24,810)           (31,218)    
Sales of property, plant
 and equipment                           3,711                173     
Other, net                                 -                1,717     
                                    -------------      --------------
   Net cash used in investing
    activities                         (21,099)           (29,328)    
                                    -------------      --------------
FINANCING ACTIVITIES
Issuance of long-term debt                 -                  -       
Repayment of long-term debt             (7,298)            (5,272)    
Proceeds from (reduction of)
 participating interests in
 accounts receivable                   (32,476)             8,100     
Net borrowings (repayments) on
 revolving credit facilities            22,806            (27,691)    
Increase (decrease) on
 short-term borrowings                  (4,336)            (8,610)    
Dividends paid                             -                  -       
Reissuance (purchase) of
 treasury stock, net                       475               (505)    
Other, net                                 -               (1,736)    
                                    -------------      --------------
   Net cash used in financing
    activities                         (20,829)           (35,714)    
                                    -------------      --------------
Net increase (decrease) in
 cash and cash equivalents             (10,793)           (10,407)    
Cash and cash equivalents at
 beginning of period                    31,655             24,387     
                                    -------------      --------------
Cash and cash equivalents at
 end of period                       $  20,862          $  13,980     
                                    =============      ==============


             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited, in thousands)

                                           Twelve Months Ended
                                    ---------------------------------
                                     December 31,       December 25,
                                         2000               1999       
                                      (53 weeks)         (52 weeks) 
                                    -------------      --------------
OPERATING ACTIVITIES                                         
Loss from continuing operations      $  (1,437)         $  (1,365)
Adjustments to derive cash flow                              
 from continuing operating                                   
 activities:                                                 
  Impairment of long-lived assets          -               13,361
  Deferred income tax                                        
   expense (benefit)                    (8,545)            (6,800)
  Depreciation and amortization         76,436             71,474
  Decrease in accounts and other                             
   receivables                          78,214              1,826
  Decrease in inventories                  905             20,215
  Increase (decrease) in                                     
   accounts payable                    (19,983)            28,658
  Increase (decrease) in                                     
   interest payable                      3,434                946
  Other, net                             8,089            (28,455)
                                    -------------      --------------

   Net cash provided by continuing                           
    operating activities               137,113             99,860
                                    -------------      --------------
Net cash provided by (used in)                               
 discontinued operations                   357            (16,770)
                                    -------------      --------------
                                                             
INVESTING ACTIVITIES                                         
Additions to property, plant                                 
 and equipment                         (75,120)           (86,430)
Sales of property, plant                                     
 and equipment                           5,543             10,126
Other, net                                 -               (1,225)
                                    -------------      --------------
   Net cash used in investing                                
    activities                         (69,577)           (77,529)
                                    -------------      --------------

FINANCING ACTIVITIES                                         
Issuance of long-term debt                 -              100,000
Repayment of long-term debt            (67,343)           (20,607)
Proceeds from (reduction of)                                 
 participating interests in                                  
 accounts receivable                   (34,046)             2,000
Net borrowings (repayments) on                               
 revolving credit facilities            38,405            (35,293)
Increase (decrease) on                                       
 short-term borrowings                   1,581             (7,405)
Dividends paid                             -              (50,198)
Reissuance (purchase) of                                     
 treasury stock, net                       392             (2,097)
Other, net                                 -               (1,736)
                                    -------------      --------------
   Net cash used in financing                                
    activities                         (61,011)           (15,336)
                                    -------------      --------------
Net increase (decrease) in                                   
 cash and cash equivalents               6,882             (9,775)
Cash and cash equivalents at                                 
 beginning of period                    13,980             23,755
                                    -------------      --------------
Cash and cash equivalents at                                 
 end of period                       $  20,862          $  13,980
                                    =============      ==============


             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
              FOURTH QUARTER 2000 - SUPPLEMENTAL SCHEDULE
                 (Unaudited - in millions, except CPV)

        SALES DATA:
        -----------
                                                  Quarter Ended
                                            --------------------------
DIVISION:                                   December 31,  December 25,
                                                2000          1999
                                             (13 weeks)    (13 weeks)  
                                            ------------  ------------
North American Automotive Interior Systems    $   267       $   316    
European Automotive Interior Systems               66            83    
Specialty Automotive Products                     104           107    
                                            ------------  ------------

Total                                         $   437       $   506    
                                            ============  ============


                                                Twelve Months Ended
                                            --------------------------
DIVISION:                                   December 31,  December 25,
                                                2000          1999
                                             (53 weeks)    (52 weeks)
                                            ------------  ------------
North American Automotive Interior Systems    $ 1,176       $ 1,152
European Automotive Interior Systems              284           306
Specialty Automotive Products                     442           440
                                            ------------  ------------

Total                                         $ 1,902       $ 1,898
                                            ============  ============


        OPERATING INCOME (LOSS)(a):
        ---------------------------
                                                  Quarter Ended      
                                            --------------------------
DIVISION:                                   December 31,  December 25,
                                                2000          1999    
                                             (13 weeks)    (13 weeks) 
                                            ------------  ------------
North American Automotive Interior Systems    $    10       $    34   
European Automotive Interior Systems               (8)           (5)  
Specialty Automotive Products                       3             7   
Other                                              (3)            -   
                                            ------------  ------------

Total                                         $     2       $    36   
                                            ============  ============


                                                   Year-to-Date
                                             -------------------------
DIVISION:                                   December 31,  December 25,
                                                2000         1999
                                             (53 weeks)   (52 weeks)
                                            ------------  ------------
North American Automotive Interior Systems    $    87       $    89
European Automotive Interior Systems                1             2
Specialty Automotive Products                      23            40
Other                                              (3)            1
                                            ------------  ------------

Total                                         $   108       $   132
                                            ============  ============


        STATISTICAL DATA:
        -----------------
                                                  Quarter Ended       
                                            --------------------------
                                            December 31,  December 25,
                                                2000          1999
                                             (13 weeks)    (13 weeks) 
                                            ------------  ------------
EUROPEAN CPV                                  $    13       $    16   
N. AMERICAN CPV                               $    88       $    91   
EBITDA(a)                                     $    24       $    55   
CAPITAL EXPENDITURES                          $    25       $    31   
FREE CASH FLOW(b)                             $    51       $    87


                                               Twelve Months Ended
                                            --------------------------
                                            December 31,  December 25,
                                                2000          1999
                                             (53 weeks)    (52 weeks)
                                            ------------  ------------
EUROPEAN CPV                                  $    14       $    15
N. AMERICAN CPV                               $    89       $    88
EBITDA(a)                                     $   185       $   203
CAPITAL EXPENDITURES                          $    75       $    86
FREE CASH FLOW(b)                             $   169       $   168


(a) 1999 Excludes restructuring charges.
(b) Free Cash Flow equals EBITDA (excluding restructuring charges)
less capital expenditures, plus/minus the operating change in accounts
receivable, accounts payable, and inventory.