The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Posts Record Revenues, Earnings for 2000 Q4 and Full Year

  Company's Revenues Top $3.5 Billion; Existing Guidance for 2001 Confirmed

    HOUSTON, Feb. 15 Group 1 Automotive, Inc. , a
leading operator in the automotive retailing industry, today reported record
revenues and earnings for the fourth quarter of 2000 and the full year.
Revenue growth in all segments and an increase in gross margin contributed to
the record-setting performance.

    Highlights:
     - Revenues up 22% for Q4; operating income rises 25%
     - Q4 diluted EPS $0.41, a 17% increase
     - Full-year revenues increase 43% to over $3.5 billion; diluted EPS up
        21% to $1.88
     - Cash flow per share $0.61 for Q4, $2.62 for full year

                    Summary Results of Operations (Unaudited)
                     (In millions, except per share amounts)

                               Three Months Ended      Twelve Months Ended
                                  December 31,             December 31,
                                 2000      1999          2000      1999

     Revenues                   $841.1    $691.8     $3,586.1   $2,508.3
     Gross profit               $127.4    $101.4       $527.4     $376.4
     Income from operations      $27.4     $21.9       $117.7      $86.0
     Net income                  $ 8.3     $ 7.7        $40.8      $33.5
     Diluted earnings per share  $0.41     $0.35        $1.88      $1.55

    Growth in Higher-Margin Revenues Accelerates

    For the fourth quarter ended December 31, 2000, revenues grew 22 percent
to $841.1 million from $691.8 million for the same period last year.  New
vehicle revenues grew 22 percent and unit sales were up 17 percent.  Used
vehicle revenues expanded 17 percent and unit sales were up 16 percent.  Parts
and service and other dealership revenues increased significantly, growing
33 percent and 28 percent, respectively.

    Gross margin for the quarter was 15.1 percent compared with 14.7 percent
during the year-ago period as the pace of new vehicle sales slowed, positively
impacting gross margin, while the higher-margin parts and service and other
dealership revenues expanded more rapidly.  Income from operations rose to
$27.4 million from $21.9 million, a 25 percent increase.  Operating margin
increased to 3.3 percent from 3.2 percent in the year-ago period.

    Net income increased 8 percent to $8.3 million from $7.7 million, while
diluted earnings per share grew 17 percent to $0.41 from $0.35 a year ago.
Diluted cash flow per share, defined as net income plus depreciation and
amortization, increased 25 percent to $0.61 from $0.49 in the 1999 period.
Per share amounts were positively impacted by the company's continued
repurchase of its common stock.

    Business Model Meets the Challenge

    "I am pleased to announce a record fourth-quarter performance, achieved
despite the challenges presented by the sudden slowdown in new vehicle sales
and some very difficult weather conditions in several of our key markets.
This quarter's results are further evidence of the strength of our operating
model, brands and people," said B.B. Hollingsworth Jr., Group 1's chairman,
president and chief executive officer.  "Our co-workers did a great job
handling this quarter's challenges.  Our parts and service business is
benefiting from recent service department expansions and the large number of
vehicles sold over the past couple of years.  I am especially proud of our
growth in other dealership revenue, which expanded to $810 per unit from
$739 per unit last year, as we earned several year-end sales incentives on our
finance and insurance products.

    "We ended the year with new vehicle inventory slightly higher than we
would like, as the rate of new vehicle sales dropped off late in the fourth
quarter," Hollingsworth added.  "This caused much of the increase in floorplan
financing interest expense in the fourth-quarter comparables.  We are working
to get our new vehicle inventory in line and expect it, as well as interest
expense, to be back in a normal range by the end of the first quarter 2001.
Our used vehicle and parts inventories are in good shape."

    Record Performance for Full Year

    For the year, revenues reached $3.6 billion, a 43 percent increase from
$2.5 billion in 1999.  New vehicle revenues grew 48 percent and unit sales
were up 44 percent.  Used vehicle revenues expanded 34 percent and unit sales
were up 30 percent.  Parts and service and other dealership revenues grew
44 percent and 40 percent, respectively.  Net income increased 22 percent to
$40.8 million, or $1.88 per diluted share, compared with $33.5 million, or
$1.55 per diluted share.  Diluted cash flow per share was $2.62 compared with
$2.05 last year, a 28 percent increase.

    Gross margin for 2000 was 14.7 percent compared with 15.0 percent in 1999.
Income from operations rose 37 percent to $117.7 million from $86.0 million,
and the operating margin was 3.3 percent compared with 3.4 percent.  Margins
for 2000 were impacted as new vehicle sales, which carry the lowest margins,
reached record percentages of revenue compared with last year.  This shift in
merchandising mix was present during the first three quarters, but began to
return to more normal levels once new vehicle sales slowed in the fourth
quarter.

    Stock Repurchase

    During the year, the company repurchased over 2.5 million shares of its
common stock.  "Our capital, liquidity and cash flow continue to be strong,
and our long-term-debt-to-capitalization ratio stood at a favorable 36 percent
at year end," stated Hollingsworth.

    2001 Outlook

    Hollingsworth confirmed that Group 1 is confident in its outlook for the
full year.  In December 2000, the company said it expected 2001 revenues and
diluted earnings per share to approximate 2000's performance.  Operating
margin is expected to remain consistent to slightly improved compared with the
3.3 percent achieved in 2000.

    "We expect our first- and second-quarter results this year to be slightly
lower than in 2000," Hollingsworth said.  "Both of those periods last year
experienced record-setting new vehicle sales, which gives us a tough
comparison.  Right now, we are seeing a softer new vehicle market and
declining consumer confidence.  However, we expect to make up ground in the
second half of the year as the recent Federal Reserve actions lowering
interest rates begin to positively impact the new vehicle market and our
interest expense.  Furthermore, we expect interest expense to decline as new
vehicle inventory is adjusted to a level in line with our sales expectations.
Finally, we expect to invest our operating cash flow to repurchase common
stock, complete strategic tuck-in acquisitions, reduce debt and expand and
upgrade our facilities."

    Group 1 said it will seek strategic tuck-in acquisitions in markets
currently served, targeting to add dealerships with aggregate revenues of
between $200 million and $300 million, and may, subject to market conditions,
use up to $12 million of operating cash flow to continue to repurchase its
common stock in both private and market transactions.


                           Group 1 Automotive, Inc.
                           Statements of Operations
                                 (Unaudited)
               (In thousands of dollars, except share amounts)

                                Three Months Ended      Twelve Months Ended
                                   December 31,             December 31,
                                  2000       1999         2000        1999
    REVENUES:
    New vehicles               $506,390   $414,988    $2,165,954 $1,465,759
    Used vehicles               228,820    196,409     1,003,759    750,807
    Parts & service              79,308     59,510       306,089    212,970
    Other dealership
     revenues, net               26,623     20,877       110,344     78,788
        Total revenues          841,141    691,784     3,586,146  2,508,324

    COST OF SALES:
    New vehicles                465,865    380,891     1,996,264  1,344,120
    Used vehicles               212,087    182,644       923,819    691,499
    Parts & service              35,784     26,837       138,626     96,348
        Total cost of
         sales                  713,736    590,372     3,058,709  2,131,967

    Gross Profit                127,405    101,412       527,437    376,357

    SELLING, GENERAL AND
     ADMINISTRATIVE
     EXPENSES                    95,871     76,334       393,679    279,791

    DEPRECIATION EXPENSE          1,916      1,456         7,587      4,853

    AMORTIZATION EXPENSE          2,229      1,735         8,451      5,763

    Income from operations       27,389     21,887       117,720     85,950

    OTHER INCOME (EXPENSE):
    Floorplan interest
     expense                    (10,279)    (6,772)      (37,536)   (20,395)
    Other interest expense,
     net                         (3,909)    (2,347)      (15,500)   (10,052)
    Other income (expense),
     net                            115        (23)        1,142        186

    INCOME BEFORE INCOME
     TAXES                       13,316     12,745        65,826     55,689

    PROVISION FOR INCOME
     TAXES                        5,060      5,082        25,014     22,174

    NET INCOME                   $8,256     $7,663       $40,812    $33,515

    Basic earnings per
     share                        $0.41      $0.36         $1.91      $1.62
    Diluted earnings per
     share                        $0.41      $0.35         $1.88      $1.55
    Diluted cash flow per
     share                        $0.61      $0.49         $2.62      $2.05

    Weighted average
     shares outstanding:
      Basic                  19,926,654   21,574,440  21,377,902 20,683,308
      Diluted                20,182,088   22,150,246  21,709,833 21,558,920

    Other Data:
    Gross margin                  15.1%      14.7%         14.7%      15.0%
    Operating margin               3.3%       3.2%          3.3%       3.4%
    Pretax income margin           1.6%       1.8%          1.8%       2.2%
    EBITDA                      $31,649    $25,055      $134,900    $96,752

    Retail new vehicles
     sold                        19,535     16,755        86,729     60,384
    Retail used vehicles
     sold                        13,327     11,504        59,144     45,630
        Total retail sales       32,862     28,259       145,873    106,014


                             Group 1 Automotive, Inc.
                      Condensed Consolidated Balance Sheets
                                  (In thousands)

                                                 December 31,   December 31,
                                                     2000           1999
                                                  (unaudited)     (audited)

    ASSETS
    Current assets:
      Cash and cash equivalents                     $140,878       $118,824
      Inventories, net                               527,101        386,255
      Other assets, net                               52,560         48,344
        Total current assets                         720,539        553,423

    Property and equipment, net                       70,901         46,711
    Goodwill, net                                    285,892        235,312
    Other assets                                      22,221          7,464
        Total assets                              $1,099,553       $842,910

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Floorplan notes payable                       $536,707       $363,489
      Other interest-bearing liabilities               1,506          1,076
      Accounts payable and accrued expenses          127,557        108,730
        Total current liabilities                    665,770        473,295

    Debt                                             140,393        113,174
    Other liabilities                                 45,974         24,412
    Stockholders' equity:
      Common stock                                       213            218
      Additional paid-in capital                     170,684        181,398
      Retained earnings                               92,516         51,705
      Treasury stock                                 (15,997)        (1,292)
        Total stockholders' equity                   247,416        232,029
          Total liabilities and
           stockholders' equity                   $1,099,553       $842,910

        OTHER DATA:

        Working capital                              $54,769        $80,128

        Current ratio                                   1.08           1.17

        Long-term debt to capitalization                 36%            33%