The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Garmin Reports Record Year in Revenue and Net Income, Strong Fourth Quarter Sales and Income Growth

    CAYMAN ISLANDS, Feb. 14 Garmin Ltd. today
announced revenue of $85.7 million in its fourth fiscal quarter ended Dec. 30,
2000, up 26 percent from the $68.1 million generated in the year-ago quarter.
Net income for the fourth quarter of fiscal 2000 was $27.6 million, or
$0.27 per share -- exceeding consensus EPS estimates of $0.22 -- compared to
$20.6 million or $0.21 per share in the year-ago quarter.
    Revenue growth was strong across both business segments during the fourth
quarter as Consumer revenue totaled $56.8 million, an 18 percent growth
compared to the fourth quarter of 1999.  Aviation revenue totaled
$28.9 million, a 45 percent growth compared to the year-ago quarter.
    For the fiscal year 2000, the company reported record revenue of
$345.7 million, up 49 percent compared to the revenues of $232.6 million in
fiscal 1999.  Record net income for the fiscal year 2000 was $105.7 million,
or $1.05 per share, compared to $64.2 million, or $0.64 per share, in fiscal
1999 -- a 63 percent increase.
    "We are pleased with concluding our tenth consecutive year with revenue
growth," said Gary Burrell, co-CEO and co-chairman of Garmin Ltd. "Results
were solid across consumer and aviation segments for both the quarter and the
year.  Our GPS-enabled products continued to sell well in the fourth quarter,
despite a challenging economic environment."
    During the fourth quarter, the company completed an initial public
offering of 10.5 million shares on the Nasdaq National Market, despite
difficult market conditions, and raised net proceeds of $104.4 million.  Stock
options, stock purchase and 401K stock plans were established during the
quarter enabling employees an opportunity for direct investment in Garmin.
    Q4 2000 net income included an $8.4 million foreign currency gain and the
fiscal 2000 results included a $7.0 million foreign currency gain as a result
of a stronger U.S. dollar compared to the New Taiwan dollar.
    Due to Garmin's vertical integration strategy and long-term relationships
with key suppliers, the company was able to meet production schedules despite
industry-wide component shortages.  During fiscal 2000, Garmin expanded its
distribution capabilities by offering a broader range of products and entered
into new retail distribution channels such as CompUSA, Canadian Tire and Car
Toys.  Additional facility expansion allowed the company to occupy its new
warehouse at Olathe that include automated pick modules that have enhanced
shipping efficiency.
    "Because Q4 2000 revenue exceeded our earlier projections by $6 million,
we have lowered our Q1 2001 forecast accordingly to account for earlier than
expected shipments in December 2000," said Kevin Rauckman, chief financial
officer of Garmin Ltd.  "However, our fiscal 2001 projections remain
unchanged."
    The quarterly earnings call will take place today at 11 a.m. (EDT) and be
broadcast over the Internet at
http://www.garmin.com/aboutGarmin/invRelations/irCalendar2.html .  An archive of the
earnings webcast will be available on Garmin's website until Feb. 28.
    Through its operating subsidiaries, Garmin Ltd. designs and manufactures
navigation, communication and information devices.  The company's primary
markets are aviation, marine, outdoor recreation, automotive, wireless and
OEM. Garmin Ltd. is incorporated in the Cayman Islands, and its principal
subsidiaries are located in the United States, Taiwan and United Kingdom.
Garmin went public on Dec. 8, 2000.  Its stock is traded on the Nasdaq
National Market under the symbol GRMN.  More information is available at
http://www.garmin.com .
    This release includes projections and other forward-looking statements
regarding Garmin Ltd. and its business.  Any statements regarding the
company's future financial position, revenues, earnings, plans and objectives
are forward-looking statements.  The forward-looking events and circumstances
discussed in this release may not occur and actual results could differ
materially as a result of risk factors affecting Garmin.  Information
concerning risk factors that could affect Garmin's actual results is contained
in its Registration Statement on Form S-1 filed on Dec. 8, 2000 with the
Securities and Exchange Commission.

                         Garmin Ltd. And Subsidiaries
                 Condensed Consolidated Statements of Income
                 (In thousands, except per share information)

                                Three Months Ended          Year Ended
                                Dec. 30,    Dec. 25,    Dec 30,     Dec. 25,
                                  2000        1999        2000        1999

    Net sales                    $85,662    $68,050    $345,741    $232,586

    Cost of goods sold            42,905(A)  29,224     162,015     105,654

    Gross profit                  42,757     38,826     183,726     126,932

    Selling, general and
      administrative expenses      8,991      7,868      32,669      27,063

    Research and development
      expense                      6,290      4,863      21,764      17,339

    Operating income              27,476     26,095     129,293      82,530

    Other income (expense)        11,278(B)     904      11,629(B)    1,602

    Income before income taxes    38,754     26,999     140,922      84,132

    Income tax provision          11,143      6,407      35,259      19,965

    Net income                   $27,611    $20,592    $105,663     $64,167

    Net income per share
      Basic                        $0.27      $0.21       $1.05       $0.64
      Diluted                      $0.27      $0.21       $1.05       $0.64

    Weighted average common
    shares outstanding:
      Basic                      101,850    100,000     100,489     100,000
      Diluted                    101,915    100,000     100,506     100,000


    (A) Includes $2.7 million of charges related to inventory reserves
        recorded in Q4 2000
    (B) Includes $8.4 million of foreign currency gain in Q4 2000 and a
        $7.0 million gain in FY2000



                         Garmin Ltd. And Subsidiaries
                    Condensed Consolidated Balance Sheets
                                (In thousands)

                                                           Year Ended
                                                     Dec 30,       Dec. 25,
                                                        2000           1999
    Assets
    Current assets:
      Cash and cash equivalents                     $251,731       $104,079
      Accounts receivable                             32,719         35,908
      Inventories                                     89,855         51,248
      Deferred income taxes                           12,293          5,883
      Prepaid expenses                                 1,423            864

    Total current assets                             388,021        197,982

    Property and equipment, net                       64,704         55,851

    Deferred income taxes                               ----             75
    Restricted cash                                    5,848           ----
    Other assets                                       4,774            737

    Total assets                                    $463,347       $254,645

    Liabilities and Stockholder's Equity
    Current liabilities:
      Accounts payable                               $22,496        $15,402
      Salaries and benefits payable                    3,441          2,928
      Warranty reserve                                 5,228          4,429
      Income taxes payable                             5,795          4,580
      Other accrued liabilities                        5,082          4,902

    Total current liabilities                         42,042         32,241

    Long-term debt                                    46,359         27,715
    Deferred income taxes                              9,616           ----
    Other liabilities                                     92             90

    Stockholder's equity:
      Common stock                                     1,082          1,000
      Additional paid-in capital                     133,925         29,593
      Retained earnings                              253,139        176,431
      Accumulated other comprehensive loss           (22,908)       (12,425)
    Total stockholder's equity                       365,238        194,599

    Total liabilities and stockholder's equity      $463,347       $254,645