The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Fourth Quarter and Full Year 2000 Unaudited Results

    DECATUR, Ga., Feb. 13 Allied Holdings, Inc.
today reported a net loss of $7.5 million, or $0.94 per share, for the fourth
quarter ending December 31, 2000, compared with net income of $5.3 million, or
$0.67 per share, for the fourth quarter of 1999.
    These results were negatively impacted by deteriorating market conditions
in the automotive industry and a non-recurring charge.  Allied Holdings, whose
Allied Automotive Group subsidiary is the largest company in North America
specializing in the delivery of new and used vehicles, warned in December that
market conditions in the automotive industry would dramatically impact the
Company's fourth quarter and year-end results.
    For the fourth quarter, revenues were $254 million, versus revenues of
$293 million reported during the same period last year, a decrease of
13 percent.  Despite the revenue decline, the company repaid approximately
$6 million of debt during the period, net of borrowings, with free cash flow.
Fourth quarter results also included a $1.5 million charge, or $0.19 per
share, relating to workforce reduction expenses.  Excluding this item, Allied
Holdings recorded a net loss of $6 million, or $0.75 per share, for the fourth
quarter 2000.
    Allied Automotive Group's vehicle deliveries declined 18.5 percent, or
approximately 603,000 units, for the fourth quarter.  This lost revenue was
partially offset by an increase in the revenue generated per vehicle,
primarily through fuel surcharges.  Allied Holdings estimates that 80 percent
of the reduction in its vehicle delivery volume for the fourth quarter, or
about 490,000 units, was due to the production decrease caused by the
deterioration in market conditions, which at an average margin per unit would
reduce net earnings by $9.5 million.  The remaining volume decline was due
primarily to the elimination of unprofitable business.
    The Company noted that at the start of the fourth quarter reporting
period, industry analysts were forecasting that North American automobile
production would decline just 1 percent for the quarter.  However, vehicle
manufacturing in the United States and Canada actually declined approximately
11 percent during the period.  Production cuts at the Big Three automakers --
all major customers of Allied Automotive Group -- declined by approximately
5 percent in October, 15 percent in November and 25 percent in December.
    "The economic slowdown across the United States, higher inventory levels
at automotive manufacturers and dealers, weather-related problems in the
Northeast and Midwest, and the rapid decline in automobile production and
shipments created a scenario in the fourth quarter that was unprecedented in
the vehicle transportation business," said Robert J. Rutland, Chairman and CEO
of Allied Holdings, Inc.  "While we reacted to these factors by adjusting our
workforce, idling equipment, and reducing costs, we could not overcome the
burden of the dramatic decrease in units shipped during such a short time
period."

    Full Year Results
    For the full year 2000, Allied Holdings revenues were $1.07 billion,
versus revenues of $1.08 billion in 1999.  The Company recorded a net loss of
$6.3 million, or $0.79 per share, compared with net income of $1.5 million, or
$0.20 per share, a year ago.  These results include the previously mentioned
charge.  The Company generated sufficient free cash flow during 2000 to
finance an acquisition for $8 million, and repay approximately $5 million of
debt, net of borrowings.
    "Full year results were severely impacted by our disappointing fourth
quarter earnings which is usually a period with solid revenue expectations,"
Rutland said.  "While we recorded positive earnings during the first
three quarters, we did not have enough of a margin to absorb the economic
softening that occurred during the fourth quarter."
    The Company noted fourth quarter and year 2000 results are unaudited, and
subject to change based on completion of an audit by the Company's independent
public accountants.

    2001 Outlook
    The Company expects to continue being impacted by the ongoing weakness in
the automotive marketplace, primarily during the first six months of the year,
and particularly in light of the production cutbacks in North American vehicle
production announced by the Big Three manufacturers.  Industry analysts expect
North American automobile production to be in the range of 15.3 million to
16.3 million units for 2001.
    As a result, Allied Holdings said its Automotive Group expects vehicle
deliveries to decrease by approximately 900,000 to 1.5 million units, reducing
revenues by $85 to $145 million.  Based on these estimates, the Company is
expecting in 2001 to post a net loss of $5 to $15 million for the full year,
excluding an anticipated charge of approximately $4 million in the first
quarter for costs related to executive severance and workforce reduction
expenses.  The loss may be further offset by the successful implementation and
completion of several Company initiatives aimed at reducing expenses,
eliminating costs and increasing revenues.
    In addition, in 2001 Allied Holdings will also limit its anticipated
annual capital expenditures to a range of between $30-$40 million.  This plan
would enable the Company to generate positive cash flow of between $5 to
$15 million, in order to pay down debt.  It will also provide appropriate
capital for investing in equipment and technology necessary to maintain and
re-equip its fleet to increase productivity, performance and service.
    "Looking forward in 2001, we expect market conditions to be depressed for
at least the first half of the year, and we are focused on ensuring our
businesses operate in a manner that minimizes the impact of our reduced
volumes until more favorable economic conditions occur," said Rutland.
"January 2001 sales for the Big Three automakers declined when compared to
last year, and we are particularly concerned that a prolonged falloff in
automobile production would adversely impact operations and our ability to
generate revenue.
    "Allied Automotive Group will continue to pursue a strategy that
establishes the company as the premier service provider in the industry, and
will work with its customers to ensure it has the proper equipment utilization
and workforce plan in place to meet their needs," said Rutland.
    "Axis Group is expected to continue to develop new business opportunities
and to integrate its recent acquisitions into its existing operations to
expand its logistics and automotive supply chain services with customers both
domestically and internationally," Rutland said.  "It remains our goal to
steadily increase the annual earnings that Axis Group contributes to Allied
Holdings."

    Debt Compliance
    The expected results as discussed above would cause the Company to be out
of technical compliance with certain financial covenants of its credit
agreements.  The Company is working with its lenders to amend these covenants,
and anticipates completing this process by the end of the first quarter.

    2001 Initiatives
    Allied Holdings also outlined several 2001 initiatives and cost-reduction
targets designed to improve profitability, create more stable earnings, and
strengthen the company. The Company said it has already started or planned to
take the following actions:

    * Overhead Reduction: Allied Holdings and its subsidiaries have
      implemented a program to achieve a $25 million reduction in overhead
      expenses.  Targeted in the plan are workforce reductions and additional
      efforts to decrease spending and eliminate discretionary costs.  During
      the past quarter and into the first quarter, approximately 20 percent of
      its corporate staff have been eliminated, and the company will continue
      to evaluate its employee base on an ongoing basis to ensure it is at the
      appropriate level required to support its existing business.

    * On-Going Field Operations Review: Allied Automotive Group has a long-
      term strategy to meet the demands in its markets by continuing to
      implement manpower and equipment utilization plans that respond to
      market conditions on a weekly basis.  As volume declined during the past
      quarter, the Automotive Group reacted to the economic conditions by
      reducing its field workforce by approximately 25 percent.  As part of
      this initiative, the company is putting in place systems and plans
      designed to reduce costs, improve worker productivity, and create more
      focused and efficient company operations.

    * Margin Growth Analysis: Allied Automotive Group will review and evaluate
      its current business to develop and implement alternatives that include
      methods to improve margin growth and enhance revenues.  As part of this
      process, the company's ability to meet market demands and requirements
      in the areas of speed, reliability, performance and service will be cost
      analyzed.

    * Strategic Operational Review: Allied Automotive Group will apply
      stringent financial and strategic criteria as it analyzes its current
      vehicle distribution network, to ensure the company is achieving maximum
      optimization of its operations.  Non-core business will be evaluated and
      could be exited or divested.

    * Axis Group Contribution: Axis will continue to pursue value-added
      logistics functions in both the primary and secondary markets of North
      America.  In addition, the company will focus on expanding its European
      partnership and the integration of its most recent acquisition in
      Brazil.  These initiatives are all part of the company's efforts to
      complete the global supply chain vision of the Axis Group.

    About Allied Holdings, Inc.
    Allied Holdings, Inc. is the parent company of several subsidiaries
engaged in providing logistics, distribution and transportation services to
the automotive industry.  The services of Allied's subsidiaries span the
entire finished vehicle distribution continuum, and include logistics,
car-hauling, intramodal transport, inspection, accessorization, and dealer
prep.  Allied, through its subsidiaries, is the largest company in North
America specializing in the delivery of new and used vehicles in the global
marketplace.
    Allied Automotive Group operates more than 4,600 tractor-trailers out of
121 terminal locations that crisscross the United States and Canada.  The
Company partners with all major manufacturers, domestic and import, to deliver
over 11 million vehicles a year.  This includes transporting vehicles to
dealers from plants, rail ramps, ports, and auctions, and providing vehicle
rail-car loading and unloading services.
    Axis Group is the global management arm of Allied Holdings.  With its
international service capabilities, Axis currently has operations in the
United States, Canada, Mexico, Brazil, South Africa, Europe, and the United
Kingdom.  Axis Group provides logistics solutions and services to the
automotive industry, with a primary focus on outbound finished vehicle
distribution and related activities.

    Statements in this press release that are not strictly historical are
"forward-looking" statements.  Such statements include, without limitations,
any statements containing the words "believe," "anticipate," "estimate,"
"expect," "intend," "plan," seek," and similar expressions.  Investors are
cautioned that such statements are subject to certain risks and uncertainties
that could cause actual results to differ materially.  Without limitation,
these risks and uncertainties include economic recessions or downturns in new
vehicle production or sales, the highly competitive nature of the automotive
distribution industry, the possibility that the Company's lenders will not
agree to amend the covenants in its credit agreements, dependence on the
automotive industry, labor disputes involving the Company or its significant
customers, the dependence on key personnel who have been hired or retained by
the Company, the availability of strategic acquisitions or joint venture
partners, changes in regulatory requirements which are applicable to the
Company's business, risks associated with conducting business in foreign
countries, and changes in vehicle sizes and weights which may impact vehicle
deliveries per load.  Investors are urged to carefully review and consider the
various disclosures made by the Company in this press release and in the
Company's reports filed with the Securities and Exchange Commission.

    Note: The information in this press release will be discussed by
management today on a conference call that can be accessed at the following
links: http://www.streetevents.com or http://www.alliedholdings.com beginning at 10:30 a.m.
EST.


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 FOURTH QUARTER EARNINGS RELEASE
                    (In Thousands, Except Per Share Data)

                                                  For the Three Months Ended
                                                           December 31
                                                     2000              1999
    Revenues                                      $254,026          $293,018

    Net (loss) income                              ($7,545)           $5,245

    (Loss) income per share - Basic and diluted     ($0.94)            $0.67

    Weighted average common shares outstanding
        Basic                                        7,988             7,842
        Diluted                                      7,988             7,859

                                                 For the Twelve Months Ended
                                                           December 31
                                                      2000              1999
    Revenues                                    $1,069,154        $1,081,309

    Net (loss) income                              ($6,301)           $1,549

    (Loss) income per share - Basic and diluted     ($0.79)            $0.20

    Weighted average common shares outstanding
        Basic                                        7,946             7,810
        Diluted                                      7,946             7,851


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

                                                 December 31       December 31
                                                     2000              1999
                                                 (Unaudited)
                         ASSETS

    CURRENT ASSETS:
          Cash and cash equivalents                 $2,373           $13,984
          Short-term investments                    59,892            44,325
          Receivables, net of allowance
           for doubtful accounts                   114,266           121,058
          Inventories                                7,415             7,949
          Deferred tax assets                       10,191            16,119
          Prepayments and other current assets      19,355            22,182
                 Total current assets              213,492           225,617

    PROPERTY AND EQUIPMENT, NET                    259,362           287,838

    OTHER ASSETS:
          Goodwill, net                             95,159            93,104
          Other                                     42,526            43,361
                 Total other assets                137,685           136,465
                 Total assets                     $610,539          $649,920

     LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
          Current maturities of long-term debt        $109              $185
          Trade accounts payable                    45,975            42,931
          Accrued liabilities                       79,487            85,655
                 Total current liabilities         125,571           128,771

    LONG-TERM DEBT, less current maturities        324,876           330,101

    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS      9,943            11,973

    DEFERRED INCOME TAXES                           21,414            37,409

    OTHER LONG-TERM LIABILITIES                     69,594            74,752

    STOCKHOLDERS' EQUITY:
          Common stock, no par value;
           20,000 shares authorized, 8,187
           and 7,997 shares outstanding at
           December 31, 2000 and
           December 31, 1999, respectively               0                 0
          Additional paid-in capital                45,990            44,437
          Retained earnings                         20,602            26,903
          Cumulative other comprehensive
           income, net of tax                       (6,744)           (4,240)
          Common stock in treasury, at
           cost, 139 and 29 shares at
           December 31, 2000 and
           December 31, 1999, respectively            (707)             (186)
                 Total stockholders' equity         59,141            66,914
                 Total liabilities and
                  stockholders' equity            $610,539          $649,920


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Data)

                                  For the Three Months  For the Twelve Months
                                   Ended December 31     Ended December 31
                                     2000      1999       2000        1999
                                 (Unaudited)(Unaudited)(Unaudited)

    REVENUES                       $254,026  $293,018  $1,069,154  $1,081,309

    OPERATING EXPENSES:
         Salaries, wages and
          fringe benefits           142,710   156,409     584,527     585,380
         Operating supplies and
          expenses                   48,299    49,714     189,136     185,541
         Purchased transportation    24,578    26,572     104,545     103,967
         Insurance and claims        11,367    10,680      47,736      48,252
         Operating taxes and licenses 7,898    10,733      39,389      41,288
         Depreciation and
          amortization               16,538    15,405      62,224      58,647
         Rents                        1,957     2,352       8,570       8,974
         Communications and utilities 1,783     2,571       7,333       9,060
         Other operating expenses     5,292     2,736      13,826      10,317
           Total operating expenses 260,422   277,172   1,057,286   1,051,426
           Operating (loss) income   (6,396)   15,846      11,868      29,883

    OTHER INCOME (EXPENSE):
         Equity in earnings of joint
          ventures, net of tax          865       352       5,066       1,733
         Interest expense            (8,743)   (8,705)    (33,813)    (32,001)
         Interest income              1,856       776       5,509       2,112
                                     (6,022)   (7,577)    (23,238)    (28,156)

    (LOSS) INCOME BEFORE INCOME
     TAXES                          (12,418)    8,269     (11,370)      1,727

    INCOME TAX BENEFIT (PROVISION)    4,873    (3,024)      5,069        (178)

    NET (LOSS) INCOME               ($7,545)   $5,245     ($6,301)     $1,549

    PER COMMON SHARE:
      BASIC                          ($0.94)    $0.67      ($0.79)      $0.20
      DILUTED                        ($0.94)    $0.67      ($0.79)      $0.20

    COMMON SHARES OUTSTANDING:
      BASIC                           7,988     7,842       7,946       7,810
      DILUTED                         7,988     7,859       7,946       7,851


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)

                                                  For the Twelve Months Ended
                                                            December 31
                                                      2000              1999
                                                   (Unaudited)
    CASH FLOWS FROM OPERATING ACTIVITIES:
        Net (loss) income                            (6,301)            1,549
        Adjustments to reconcile net (loss) income
         to net cash provided by operating activities:
            Depreciation and amortization            62,224            58,647
            Deferred income taxes                    (8,419)              718
            Compensation expense related
             to stock options and grants                803                33
            Equity in earnings of joint ventures     (5,066)           (1,733)
            Amortization (payment) of
             Teamsters Union signing bonus            2,490            (8,298)
            Change in operating assets and liabilities:
                 Receivables, net of allowance
                  for doubtful accounts               8,196           (16,123)
                 Inventories                            497            (1,090)
                 Prepayments and other current assets 2,716            (3,102)
                 Trade accounts payable               2,056               359
                 Accrued liabilities                (12,658)          (10,839)
                    Total adjustments                52,839            18,572
                    Net cash provided by
                     operating activities            46,538            20,121

    CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchases of property and equipment         (32,532)          (45,027)
        Proceeds from sale of property and
         equipment                                    1,234             2,749
        Purchase of business, net of cash acquired   (8,352)           (1,879)
        Investment in joint ventures                   (616)             (306)
        Cash received from joint ventures             1,509                 0
        Increase in short-term investments          (15,567)          (21,002)
        Increase in the cash surrender
         value of life insurance                       (541)             (773)
          Net cash used in investing activities     (54,865)          (66,238)

    CASH FLOWS FROM FINANCING ACTIVITIES:
        (Repayments) proceeds from
         issuance of long-term debt, net             (5,301)           36,444
        Proceeds from issuance of common stock          750               415
        Repurchase of common stock                     (521)             (186)
        Proceeds from exercise of stock options           0                27
        Other, net                                    2,477               971
                    Net cash (used in) provided by
                     financing activities            (2,595)           37,671

    EFFECT OF EXCHANGE RATE CHANGES ON
     CASH AND CASH EQUIVALENTS                         (689)              453

    NET DECREASE IN CASH AND CASH EQUIVALENTS       (11,611)           (7,993)

    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR   13,984            21,977

    CASH AND CASH EQUIVALENTS AT END OF YEAR         $2,373           $13,984


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 FOURTH QUARTER EARNINGS RELEASE
                                OPERATING DATA
                                 (UNAUDITED)

                            THREE MONTHS ENDED         TWELVE MONTHS ENDED
                                DECEMBER 31                 DECEMBER 31
                            2000          1999          2000          1999

    ALLIED HOLDINGS,
     EXCLUDING AAG -
     CANADA:
     REVENUES          $209,612,000  $244,335,000  $882,009,000  $902,364,000

    OPERATING INCOME    ($9,828,000)   $8,693,000   ($4,716,000)  $16,015,000

    OPERATING RATIO          104.69%        96.44%       100.53%        98.23%

    VEHICLES DELIVERED    2,069,672     2,610,908     8,997,201     9,966,120

    LOADS DELIVERED         252,920       320,620     1,108,162     1,233,014

    VEHICLES PER LOAD          8.18          8.14          8.12          8.08

    REVENUE PER
     VEHICLE                $101.28        $93.58        $98.03        $90.54

    PERCENT DAMAGE
     FREE DELIVERY            99.5%         99.5%         99.5%         99.5%

    NUMBER OF
       AVERAGE ACTIVE RIGS    3,740         4,251         3,976         4,329
       AVERAGE EMPLOYEES
         DRIVERS              4,633         5,020         4,931         4,937
         OTHERS               2,271         2,498         2,353         2,434

    ALLIED AUTOMOTIVE
     GROUP - CANADA:
    REVENUES            $44,414,000   $48,683,000  $187,145,000  $178,945,000

    OPERATING INCOME     $3,432,000    $7,153,000   $16,584,000   $13,868,000

    OPERATING RATIO           92.27%        85.31%        91.14%        92.25%

    VEHICLES DELIVERED      587,049       649,169     2,617,093     2,516,512

    LOADS DELIVERED          76,540        82,741       335,407       323,366

    VEHICLES PER LOAD          7.67          7.85          7.80          7.78

    REVENUE PER VEHICLE      $75.66        $74.99        $71.51        $71.11

    PERCENT DAMAGE
     FREE DELIVERY             99.7%         99.7%         99.6%         99.6%

    NUMBER OF
       AVERAGE ACTIVE RIGS      861           843           834           858
       AVERAGE EMPLOYEES
         DRIVERS              1,276         1,214         1,248         1,193
         OTHERS                 533           584           559           581