The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Donnelly Announces Record Twelve Month Net Earnings From Operations

    HOLLAND, Mich., Feb. 13 Donnelly Corporation
today announced record twelve-month net earnings from operations of $1.86 per
share for the 2000 calendar year compared to $1.76 for 1999.  Sales for the
current period were $857 million, 8 percent higher than the prior year after
adjusting for Lear Donnelly Overhead Systems sales and foreign exchange rate
fluctuations.
    Reported net earnings for the 2000 calendar year were $18.5 million, or
$1.81 per share, including one-time adjustments.  Reported net earnings for
the 1999 calendar year of $2.88 per share, versus net operating earnings of
$1.76, were positively impacted by the one-time gain on Donnelly's sale of its
ownership in Lear Donnelly Overhead Systems.
    Sales for the fourth quarter were $200 million, 2 percent higher than
sales posted for the year earlier period after adjusting for foreign exchange
rate fluctuations.
    Net operating earnings for the fourth quarter were $4.4 million, or $0.43
per share, compared to $5.3 million, or $0.51 per share, in the year earlier
period.
    Reported net earnings for the fourth quarter of $3.9 million, or $0.38 per
share, included three one-time adjustments that resulted in a $0.5 million, or
$0.05 per share, reduction in net earnings for the period:

    *  A $0.22 per share write-down of the German deferred tax asset
associated with the reduction of the German corporate tax rates.
    *  A $0.15 per share return-to-income from a reduction of the European
restructuring reserve in accordance with Generally Accepted Accounting
Principles (GAAP).
    *  A $0.02 per share gain on the sale of Donnelly's 17.1 percent interest
in KAM Truck Components, Inc., a manufacturer of heavy truck mirrors and a
non-core product segment for Donnelly.

    The prior year fourth quarter reported net earnings of $8.1 million, or
$0.80 per share, included a one-time gain of $2.9 million, or $0.29 per share,
which was a deferred gain from the sale of Donnelly's stake in Lear Donnelly
Overhead Systems.
    Donnelly delivered the second best fourth quarter in its history in spite
of a slowdown of customer production schedules and high launch related costs
compared to historic fourth quarter levels.
    "This past year's record profit was a result of Donnelly's focus on its
core business, an aggressive pursuit of new business opportunities and keeping
a sharp eye on expense control," said Chairman and Chief Executive Officer
Dwane Baumgardner.
    "The successful launch of several components (electrochromic mirrors, rear
window and door handles) on the new GM compact sport utility platform provides
an excellent example of our potential growth opportunities," Baumgardner
continued.  "This is now our highest content vehicle and we are pleased that
this is a popular high volume platform."
    "Donnelly has a strong global presence.  We supply every major auto
manufacturer in the world through a worldwide manufacturing and distribution
system.  With the recent introduction of improved electrochromic technology,
the positioning of our company as a leader in advanced electronic vision
systems and a product focus on exterior systems -- we are well positioned to
support the continued growth of our business," Baumgardner concluded.
    Through its electronics and vision products, Donnelly is a technology-
driven, customer-focused, growth-oriented supplier to every major automotive
manufacturer in the world.  The Company has been based in Holland, Michigan
since 1905, and today has approximately 6,100 employees in 12 countries
worldwide.  Donnelly has been named by the Society of Automotive Engineers as
a model company in lean manufacturing practices, and was recognized by
Automotive Industries magazine as one of the "Best of the Best" suppliers of
interior and electronic systems.  In addition, Donnelly is nationally
recognized as a leader in the application of participative management
principles and systems.  More information on Donnelly is available at the
company's site on the World Wide Web, at http://www.donnelly.com .
    This press release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.  Investors are
cautioned that any current expectations of the Company, or its management, are
not guarantees of future performance and involve risk and uncertainties.
Actual results may differ materially from those in forward-looking statements
as a result of various factors including, but not limited to (a) general
economic and currency conditions in the markets in which the Company operates;
(b) fluctuation in worldwide or regional automobile and light truck
production; (c) changes in practices and/or policies of the Company's
significant customers; (d) human resource constraints which could impede
changes in Europe; and (e) other risks and uncertainties.

                    DONNELLY CORPORATION AND SUBSIDIARIES
             CONDENSED COMBINED CONSOLIDATED STATEMENTS OF INCOME


                           Three Months Ended          Twelve Months Ended
                       December 31,   December 31,  December 31,  December 31,
    In thousands,          2000           1999         2000          1999
     except share data

    Net sales             $199,899    $ 212,724     $ 857,479     $ 897,914
    Cost of sales          168,325      177,638       720,503       760,890
      Gross profit          31,574       35,086       136,976       137,024
    Operating expenses:
    Selling, general and
     administrative         19,341       18,473        79,442        79,933
    Research and development 8,288        8,643        35,179        31,617
    Restructuring and
     other charges          (3,796)           -        (3,796)        8,777
    Total operating
     expenses
                            23,833       27,116       110,825       120,327
      Operating income       7,741        7,970        26,151        16,697
    Non-operating
     (income) expenses:
    Interest expense         1,705        1,442         7,660         6,551
    Gain on sale of
     equity investment        (352)      (4,386)         (352)      (23,588)
    Other income, net       (1,318)        (392)       (4,796)       (3,821)
    Non-operating (income)
     expenses                   35       (3,336)        2,512       (20,858)
      Income before taxes
       on income             7,706       11,306        23,639        37,555
    Taxes on income          4,012        3,679         7,593        11,766
      Income before minority
       interest and equity
        earnings             3,694        7,627        16,046        25,789
    Minority interest
     in net (earnings)
     losses of subsidiaries    (37)         318         1,175         4,149
    Equity in earnings of
     affiliated companies      257          163         1,235           234
    Income before cumulative
     effect of change in
     accounting principle    3,914        8,108        18,456        30,172
    Cumulative effect of
     adopting SOP 98-5           -            -             -        (1,010)
    Net income              $3,914       $8,108       $18,456       $29,162

    Per share of common stock:
      Basic EPS
      Income before
       cumulative effect
       of change in accounting
        principle            $0.38        $0.80         $1.81         $2.98
      Cumulative effect of
       adopting SOP 98-5         -        (0.10)            -         (0.10)
      Net income             $0.38        $0.70         $1.81         $2.88

      Diluted EPS
      Income before
       cumulative effect
       of change in
       accounting
       principle             $0.38        $0.80         $1.81         $2.97
      Cumulative effect of
       adopting SOP 98-5         -        (0.10)            -         (0.10)
      Net income             $0.38        $0.70         $1.81         $2.87

      Cash dividends
       declared              $0.10        $0.10         $0.40         $0.40

      Average common shares
       outstanding      10,182,194   10,143,935    10,167,999    10,119,385


                    DONNELLY CORPORATION AND SUBSIDIARIES
                CONDENSED COMBINED CONSOLIDATED BALANCE SHEETS

                                                  December 31,   December 31,
    In thousands                                      2000           1999

    ASSETS
    Current assets:
    Cash and cash equivalents                         $4,599         $4,153
    Accounts receivable, net                          83,219         80,605
    Inventories                                       55,933         50,392
    Prepaid expenses and other current assets         28,990         28,784
      Total current assets                           172,741        163,934
    Net property, plant and equipment                212,134        198,386
    Other assets                                      79,145         66,543
      Total assets                                  $464,020       $428,863

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                $ 89,163       $ 92,098
    Other current liabilities                         39,727         46,483
    Current maturities of long-term debt                  90             94
      Total current liabilities                      128,980        138,675
    Long-term debt, less current maturities          132,608        107,383
    Deferred income taxes and other liabilities       66,298         58,059
      Total liabilities                              327,886        304,117

    Minority interest                                  1,353            951
    Shareholders' equity                             134,781        123,795
      Total liabilities and shareholders' equity    $464,020       $428,863