The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports Fourth-Quarter and Full-Year Results

    ROCHESTER HILLS, Mich., Feb. 7 Dura Automotive Systems, Inc. , today reported financial
results for the fourth quarter and the year ended December 31, 2000.  Results
for the quarter were in line with the company's January 22nd press release and
reflect the additional costs associated with the realignment and streamlining
of the company's operations, the continued weakness in the recreational
vehicle market, the softening of the North American automotive market and the
continuation of depressed European currencies versus the U.S. dollar.
    Fourth-quarter revenues were $655.5 million, a decrease of $14.1 million
compared to the fourth quarter of 1999.  Fourth-quarter operating income was
$36.8 million, down $10.1 million compared to the fourth quarter of 1999.  Net
income was $3.5 million, or $0.20 per diluted share outstanding, versus
$10.8 million, or $0.60 per diluted share, in the comparable 1999 period.
Excluding the impact of restructuring activities, operating income was
$36.2 million, or $0.18 per diluted share, in 2000 compared to $63.2 million,
or $1.10 per diluted share, in 1999.
    For the full year, revenues were $2,633.1 million, an increase of
$432.7 million compared to 1999.  Excluding product recall and restructuring
charges, 2000 operating income rose $11.4 million to $203.5 million from
$192.1 million reported in 1999.  Net income excluding the product recall and
restructuring charges decreased $8.2 million to $51.0 million, or $2.84 per
share, compared with $59.2 million, or $3.47 per share in 1999.
    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "We had some difficult challenges during the year and the fourth
quarter in particular.  Additionally, in the fourth quarter we began to see a
significant downturn in the North American automotive industry.  This
softening is continuing to impact us in 2001 and we have made structural
changes to reduce our cost base helping to mitigate the impact of the volume
downturns.  We will continue to monitor the market conditions and make further
structural adjustments as needed."
    Dura Automotive Systems, Inc., is the world's largest independent designer
and manufacturer of cockpit sub-systems and a leading global supplier of door
modules, seat mechanisms and structures, glass systems and engineered
assemblies for the global automotive industry.  The company is also a leading
supplier of similar products to the North American recreational vehicle and
mass transit market.  The company's products include door modules, parking
brake systems, automotive cables, transmission shifter systems, encapsulated
and sliding windows, window regulators, hinges, latches, seating systems,
engine control products, underbody tire carriers, jacks, brake, clutch and
accelerator pedals and other mechanical assemblies.  The company's products
are sold to every North American, European and Japanese original equipment
manufacturers, including Ford, General Motors, DaimlerChrysler, Volkswagen,
BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault.  Dura's
operating headquarters is in Rochester Hills, Mich., and its corporate office
is in Minneapolis, Minn.
    This press release contains forward-looking statements that are subject to
risks and uncertainties.  These statements often include words such as
"believe," "expect," "anticipate," "intend," "plan," "estimate," or similar
expressions.  These statements are based on certain assumptions that the
company has made in light of its experience in the industry as well as its
perspective of historical trends, current conditions, expected future
developments and other factors it believes are appropriate in the
circumstances.  Actual results may differ materially from the anticipated
results because of certain risks and uncertainties, including but not limited
to (i) expected synergies, economies of scale and cost savings from the
company's acquisitions not being fully realized or realized within the
expected times frames; (ii) unanticipated difficulties servicing the
substantially higher level of indebtedness at the company; (iii) costs or
operational difficulties related to integrating the operations of the acquired
entities with those of the company being greater than expected; (iv) labor
disputes involving the company or its significant customers; (v) risks
associated with conducting business in foreign countries; and (vi) general
economic or business conditions affecting the automotive industry, either
nationally or regionally, being less favorable than expected.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (Amounts in thousands, except per share amounts)

                            Three Months Ended        Twelve Months Ended
                               December 31,                December 31,
                            2000          1999         2000          1999
    Revenues             $ 655,544     $ 669,631  $ 2,633,084   $ 2,200,385
    Cost of sales          576,177       562,339    2,236,544     1,854,705
    Gross profit            79,367       107,292      396,540       345,680
    Selling, general and
     administrative
     expenses               36,553        37,759      165,524       130,079
    Facility consolidation,
     product recall, and
     other charges            (639)       16,246       15,361        16,246
    Amortization expense     6,630         6,325       27,515        23,546
    Operating income        36,823        46,962      188,140       175,809
    Interest expense, net   29,880        26,124      112,433        81,633
    Income before provision
     for income taxes,
     equity in losses of
     affiliates and minority
     interest                6,943        20,838       75,707        94,176
    Provision for income
     taxes                   2,790         8,389       30,571        37,984
    Minority interest and
     equity in losses of
     affiliates, net            --         1,070          914         3,978
    Minority interest -
     dividends on trust
     preferred securities,
     net                       611           611        2,445         2,445
    Income before
     extraordinary item and
     accounting change       3,542        10,768       41,777        49,769
    Extraordinary item -
     loss on early
     extinguishment of debt,
     net                        --            --           --        (5,402)
    Cumulative effect of
     change in accounting,
     net                        --            --           --        (3,147)
    Net income              $3,542       $10,768      $41,777       $41,220

    Basic earnings per
     common share:
    Income before
     extraordinary item and
     accounting change       $0.20         $0.62        $2.39         $3.06
    Extraordinary item          --            --           --         (0.33)
    Cumulative effect of
     change in accounting       --            --           --         (0.20)
    Net income               $0.20         $0.62        $2.39         $2.53
    Basic shares
     outstanding            17,524        17,421       17,468        16,263

    Diluted earnings per
     common share:
    Income before
     extraordinary item and
     Accounting change       $0.20         $0.60        $2.35         $2.94
    Extraordinary item          --            --           --         (0.30)
    Cumulative effect of
     change in accounting       --            --           --         (0.18)
    Net income               $0.20         $0.60        $2.35         $2.46
    Diluted shares
     outstanding            17,536        18,920       18,847        17,767


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                 December 31,   December 31,
                    Assets                           2000           1999

    Current assets:
      Cash and cash equivalents                      $30,438        $23,697
      Accounts receivable, net                       367,505        478,542
      Inventories                                    148,919        136,562
      Other current assets                           170,083        154,704
        Total current assets                         716,945        793,505

    Property, plant and equipment, net               533,912        500,894
    Goodwill, net                                  1,028,113      1,067,937
    Deferred income taxes and other assets, net       78,077         82,531
                                                  $2,357,047     $2,444,867

        Liabilities and Stockholders' Investment

    Current liabilities:
      Accounts payable                              $258,895       $281,413
      Accrued liabilities                            225,032        296,431
      Current maturities of long-term debt            64,013         52,712
        Total current liabilities                    547,940        630,556

    Long-term debt, net of current maturities        766,961        776,750
    Subordinated notes                               394,240        401,560
    Other noncurrent liabilities                     139,262        149,755

    Mandatorily redeemable convertible trust
     preferred securities                             55,250         55,250

    Stockholders' investment:
      Common stock - Class A                             143            141
      Common stock - Class B                              33             33
      Additional paid-in capital                     341,472        339,041
      Treasury stock                                  (1,505)            --
      Retained earnings                              150,049        108,272
      Accumulated other comprehensive loss           (36,798)       (16,491)
        Total stockholders' investment               453,394        430,996
                                                  $2,357,047     $2,444,867