The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Warrantech Corporation Reports Strong Results

                Quarterly Net Income Triples to $.06 Per Share
                  Third Consecutive Quarter of Solid Results

    EULESS, Texas, Feb. 5 Warrantech Corporation
(OTC Bulletin Board: WTEC.OB), a leader and innovator in the field of service
contracts and extended warranties today reported net income of $909,927 or
$0.06 per diluted share for the Company's third quarter 2001 which is the
three-month period ended December 31, 2000, compared to a net loss of
$1.7 million or ($0.11) per diluted share in the same period a year ago.

    For the nine-month period, net income was $1.8 million or $0.12 per
diluted share compared to a net loss of $7.7 million or ($0.50) per diluted
share for the same period a year ago.

    Joel San Antonio, Warrantech chairman and chief executive officer, stated,
"We have met our objectives through aggressive cost-cutting and vigorous
marketing efforts.  As a result, once again, we are reporting a quarterly
improvement  -- our sixth -- and our third consecutive quarter in the black."

    Net Administrative Fee

    The net earned administrative fee for the quarter ended December 31, 2000
increased to $11.7 million compared to $10.7 million for the same period a
year ago.  This was a quarter-to-quarter increase of $1.0 million or 9%.

    The Consumer Products segment net earned administrative fee increased to
$9.0 million from $8.2 million for the quarter compared to the same period
last year as a result of increased volumes.  The International segments net
earned administrative fee increased to $0.3 million for the quarter from
$0.2 million for the same quarter last year.  The Automotive segments net
earned administrative fee increased to $2.5 million from $2.3 million for the
quarter as a result of increased revenues recognized from prior periods.

    For the nine-months ended December 31, 2000, net earned administrative fee
was $37.0 million, compared to $30.3 million in the same period a year ago.

    Service, selling, general and administrative

    SG&A expenses for the third quarter of 2001 decreased 19% to $9.2 million
from $11.3 million for the third quarter in 2000.  For the nine-months 2001,
SG&A decreased 21% to $29.0 million, compared to $36.9 million for the nine
months of fiscal year 2000.

    Pre-tax Profit

    Warrantech defines its business in three business segments: Automotive,
Consumer Products and International.  Automotive reported a pre-tax loss for
the third quarter of 2001 of  $0.4 million as compared to a loss of
$0.6 million in the same period a year ago.  Consumer Products pre-tax profit
increased in the third quarter of 2001 to $2.0 million from a profit of
$0.6 million in the third quarter of 2000.  International pre-tax loss
narrowed to $0.6 million for the third quarter of 2001 from a loss of
$2.6 million in the same period a year ago resulting primarily from losses in
the U.K. operation which were terminated September 30, 2000.

    
                   Warrantech Corporation and Subsidiaries
                Condensed Consolidated Statement of Operations

                                For the                     For the
                           Three Months Ended          Nine Months Ended
                               December 31,               December 31,
                            2000         1999          2000         1999
    Earned Administrative
     Fee               $11,724,995   $10,716,014  $37,022,003   $30,279,202
     (Net of amortization
      of deferred costs)

    Costs and expenses
      Service, selling,
       and general and
       administrative    9,177,970    11,311,378   29,014,602    36,869,128

      Depreciation and
       amortization      1,476,477     1,504,709    4,858,697     4,375,387
      Loss on abandonment
       of assets                --            --    1,049,552            --
    Total costs and
     expenses           10,654,447    12,816,087   34,922,851    41,244,515

    Income (loss) from
     continuing
     operations          1,070,548   (2,100,073) 2,099,152  (10,965,313)

    Other income
     (expense)             238,967       275,742      643,751       786,189

    Income (loss) before
     provision for
     income taxes        1,309,515   (1,824,331)    2,742,903  (10,179,124)
    Provision (benefit)
     for income taxes      399,588     (172,119)      899,993   (2,510,575)

    Net income (loss)     $909,927  ($1,652,212)   $1,842,910  ($7,668,549)

    Earnings per share:
    Basic                    $0.06       ($0.11)        $0.12       ($0.50)
    Diluted                  $0.06       ($0.11)        $0.12       ($0.50)

    Weighted average number
     of shares outstanding:
     Basic & Diluted    15,280,549    15,196,263   15,318,259    15,214,422



                   Warrantech Corporation and Subsidiaries
                     Condensed Consolidated Balance Sheet

                                    ASSETS
                                                (Unaudited)
                                                December 31,      March 31,
                                                   2000             2000
    Current assets:
    Cash and cash equivalents                   $10,079,167     $10,035,003

    Investments in marketable securities          3,660,212       4,638,875

    Accounts receivable, (net of allowances of
     $803,725 and $1,164,125, respectively)      14,511,980      11,858,653
    Other receivables, net                        5,841,304       2,416,248
    Income tax receivable                         4,741,603       4,035,346
    Deferred income taxes                           507,376         926,321
    Prepaid expenses and other current assets     1,229,843       1,238,051
      Total current assets                       40,571,485      35,148,497


    Property and equipment, net                  12,362,576      15,417,255

    Other assets:
    Excess of cost over fair value of assets
    acquired (net of accumulated amortization
    of $6,371,426 and $5,550,861, respectively)   1,787,107       2,607,671
    Deferred income taxes                         4,140,910       8,279,643
    Deferred direct costs                        54,893,528      80,797,199
    Investments in marketable securities          1,536,511       1,499,247
    Restricted cash                                 800,000         800,000
    Split dollar life insurance policies            708,262         827,262
    Notes receivable                                640,672       1,167,725
    Collateral security fund                              0         199,389
    Other assets                                    171,584         177,266
          Total other assets                     64,678,574      96,355,402

                Total Assets                   $117,612,635    $146,921,154



                   Warrantech Corporation And Subsidiaries
                     Condensed Consolidated Balance Sheet

                     Liabilities And Stockholders' Equity

                                           (Unaudited)
                                           December 31,            March 31,
                                              2000                   2000
    Current liabilities:
    Current maturities of long-term
    debt and capital lease
    obligations                             $883,602              $1,451,020
    Insurance premiums payable            23,107,716              18,161,357
    Accounts and commissions payable       6,841,307               8,857,556
    Accrued expenses and other
    current liabilities                    9,432,709               9,491,175
     Total current liabilities            40,265,334              37,961,108

    Deferred revenues                     72,254,051             105,028,425

    Long-term debt and capital
    lease obligations                      1,307,448               1,668,478

    Deferred rent payable                    317,989                 384,501
     Total liabilities                   114,144,882             145,042,512

    Commitments and contingencies

    Stockholders' equity:
      Preferred stock -- $.0007 par
      value authorized - 15,000,000
    Shares
      issued -- none at December 31,
      2000 and March 31, 2000                  --                      --
    Common stock -- $.007 par value
      authorized -- 30,000,000 Shares
      issued -- 16,518,353 shares at
      December 31, 2000 and 16,501,911
      shares at March 31, 2000               115,570                 115,541
    Additional paid-in capital            23,742,018              23,737,835
    Loans to directors and officers       (9,738,630)             (9,505,406)
    Accumulated other comprehensive
    income, net of taxes                     (51,820)               (144,132)
    Retained earnings (deficit)           (6,258,119)             (8,101,029)
                                           7,809,019               6,102,809
    Treasury stock - at cost, 1,451,171
     shares at December 31, and 1,211,024
     shares at March 31, 2000              (4,341,206)            (4,224,167)
    Total Stockholders' Equity              3,467,813              1,878,642

    Total Liabilities and
    Stockholders' Equity                 $117,612,635           $146,921,154