The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive Announces Fourth-Quarter and Year-End Results

    GRAND RAPIDS, Mich., Jan. 31 Tower Automotive, Inc. , today announced results for the fourth
quarter and year ended December 31, 2000.
    On October 2, 2000, Tower Automotive announced that it would record a
fourth-quarter restructuring charge to phase out its heavy truck rail
manufacturing and related activities in Milwaukee, Wis.; reduce its stamping
capacity by closing its Kalamazoo, Mich., facility and consolidate related
support activities across the enterprise.  The $141 million charge recorded in
the fourth-quarter is consistent with the range previously announced.  For the
fourth quarter, revenues were $629 million, a 4 percent increase, compared
with $605 million in the 1999 period.  Of the $629 million total revenues,
approximately $151 million was contributed by the Dr. Meleghy, Seojin
Industrial Company, Caterina, and Algoods acquisitions.  Operating income for
the fourth quarter, excluding the restructuring charge, was $38 million, a
41 percent decrease from operating income of $64 million reported during the
1999 period.  Net income for the fourth quarter, excluding the fourth-quarter
charge, was $15 million, or 31 cents per fully diluted share outstanding.
This compares with net income of $33 million, or 58 cents per fully diluted
share outstanding, in the 1999 period.
    For the year ended December 31, 2000, revenues were $2,532 million, a
17 percent increase, compared with $2,170 million in the 1999 period.  The
revenue increase of $362 million was primarily due to the acquisitions of
Dr. Meleghy, Seojin Industrial Company, Caterina, and Algoods, which totaled
approximately $290 million in 2000.  Operating income for the year, excluding
the fourth-quarter restructuring charge, was $213 million, a 5 percent
decrease from operating income of $225 million reported during the 1999
period.  Net income for the year, excluding the fourth-quarter charge, was
$98 million, or $1.81 per fully diluted share outstanding.  This compares with
net income of $117 million, or $2.10 per fully diluted share outstanding, in
the 1999 period.
    Fourth-quarter results, including the $141 million restructuring charge
reflected an operating loss of $104 million, a net loss of $70 million, and a
loss per fully diluted share outstanding of $1.54.  Full-year results,
including the effect of the fourth-quarter charge, showed operating income of
$72 million, net income of $13 million, and earnings per fully diluted share
outstanding of 28 cents.  As a result of the restructuring charge, the
anti-dilutive effects of the Convertible Trust Preferred Securities and the
Convertible Notes, fully diluted shares and basic weighted average shares are
substantially equivalent in the fourth-quarter and year ending
December 31, 2000 periods.
    In commenting on the fourth-quarter and year-end results, Dug Campbell,
president and chief executive officer of Tower Automotive, said, "We
successfully expanded the company's presence during the year in Europe, Asia
and South America, increasing our scale by over $150 million in sales in
Europe, creating an Asian presence with significant interests in businesses
with revenues in excess of $1 billion, primarily in Korea and Japan and
acquiring the remaining 60 percent of our Brazilian affiliate, Caterina.  We
also responded quickly to changing business conditions while being consistent
with our plans to reduce the capital intensity of our business and rationalize
our asset base.
    "Our efforts to deal with the current difficult industry situation began
with the restructuring announcement in October.  These difficult and
unpleasant tasks are necessary to properly match the resources deployed with
the business scale anticipated.  Even though necessary, it does not lessen the
colleague pain of which we are very mindful.
    "As everyone knows, the near-term outlook for the first quarter of 2001 is
significantly down.  We are estimating a run rate equivalent to 14 million
units for the quarter on a SAAR basis.  This reality, along with significant
launch activity in the first quarter for the new Ford Explorer and significant
launch activity related to the new Dodge Ram which will be fully reflected in
the second and third quarters of this year, makes the 2001 year the most
challenging in the brief history of Tower Automotive.  Add to this, the
pressure for price reductions that have received much publicity, along with
the continued customer demand for capital investment by suppliers, and it
becomes clear that the business model must be changed to focus on the
fundamental principle of business:  cash return on invested capital.
    "The leadership and colleagues of Tower Automotive are steadfastly
resolved and zealously energized to use these circumstances to strengthen the
company for the long term without losing sight of the values that make Tower
Automotive unique.  Our focus this year will be to ensure that we pay for
required capital investments with operating cash flow, reduce debt and
continue to be comfortably in compliance with our debt obligations."
    On November 1, 2000, Tower Automotive increased its equity ownership in
Seojin Industrial Company Limited from 49 percent to 66 percent.  The
ownership increase was acquired through the conversion of the $19 million
variable rate convertible bonds of Seojin Industrial Company Limited and an
additional cash investment of $1.2 million.
    On November 30, 2000, Tower Automotive completed the acquisition of
Strojarne Malacky, a.s., a manufacturer of upper body structural assemblies
for Volkswagen, Porsche and Skoda, located in Bratislava, Slovakia.  The
company paid total consideration of approximately $10 million for the
acquisition and intends to use the investment to further support Volkswagen's
Bratislava assembly operation.
    On December 7, 2000, Tower Automotive completed the sale of its Roanoke,
Va., heavy truck rail manufacturing business to its joint venture partner,
Metalsa S. de R.L., which is based in Monterrey, Mexico.  The business was
sold for $55 million, which is the approximate book value, plus an earn out to
Tower Automotive of up to $30 million based on Metalsa heavy truck achieving
certain profit levels over the next three years.
    On January 29, 2001, Tower Automotive announced its intention to exercise
its right to acquire an additional 13.76 percent equity interest in Yorozu
Corporation ("Yorozu"), a supplier of suspension modules and structural parts
to the Asian and North American automotive markets, from Nissan Motor Co. Ltd.
Tower Automotive acquired a 17 percent interest in Yorozu during the third
quarter of 2000.  Annual sales of Yorozu are approximately $600 million.
Yorozu is based in Japan and is publicly traded on the first tier of the Tokyo
Stock Exchange.  Its principal customers include Nissan, Auto Alliance,
General Motors, Ford, and Honda.  Tower Automotive will pay Nissan
approximately $31 million over the next two and a half years to acquire this
interest.
    During the second quarter of 2000, the board of directors of Tower
Automotive approved a plan to purchase up to $100 million of company shares
from time to time if authorized by the executive committee.  During the fourth
quarter and year ending December 31, 2000, the company purchased approximately
4.1 million shares of its common stock at an average purchase price of $9.77.
    Tower Automotive, Inc., produces a broad range of assemblies and modules
for vehicle structures and suspension systems for the automotive
manufacturers, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan,
Auto Alliance, Fiat, Kia, Hyundai, BMW and Volkswagen.  Products include body
structural assemblies such as pillars and package trays, control arms,
suspension links, engine cradles and full frame assemblies.  The company is
based in Grand Rapids, Mich., and has its corporate office in Minneapolis,
Minn.
    This news release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.  Actual results may
differ materially from the anticipated results as a consequence of certain
risks and uncertainties, including but not limited to general economic
conditions in the markets in which Tower Automotive operates; unanticipated
costs associated with the discontinuation of operations at Kalamazoo and
phasing out of heavy truck rail operations in Milwaukee; and other risks
detailed from time to time in the company's Securities and Exchange Commission
filings.

                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                           Three Months Ended            Year Ended
                               December 31,              December 31,
                           2000       1999          2000           1999
    Revenues           $629,359        $604,599  $2,531,953        $2,170,003

    Cost of sales       548,586         506,476   2,160,359         1,823,103

      Gross profit       80,773          98,123     371,594           346,900

    Selling, general
     and administrative
     expenses            37,381          29,564     137,003           105,950

    Amortization
     expense              5,724           4,161      21,517            15,803

    Restructuring
     charge             141,326              --     141,326                --

      Operating
       income (loss)   (103,658)         64,398      71,748           225,147

    Interest expense,
     net                 21,575          12,810      64,711            37,981

      Income (loss)
       before provision
       for income
       taxes           (125,233)         51,588       7,037           187,166

    Provision for
     income taxes       (50,289)         20,635       2,619            74,866

      Income (loss)
       before equity in
       earnings of joint
       ventures and
       minority
       interest         (74,944)         30,953       4,418           112,300

    Equity in earnings
     of joint ventures    7,616           4,309      22,480            15,268

    Minority interest _
     dividends on trust
     preferred
     securities, net     (2,619)         (2,619)    (10,476)          (10,480)

       Income (loss)
        before
        extraordinary
        item            (69,947)         32,643      16,422           117,088

    Extraordinary
     loss on early
     extinguishments
     of debt, net            --              --       2,988                --

          Net
           income
           (loss)      ($69,947)        $32,643     $13,434          $117,088

    Basic earnings
     (loss) per
     common share:
      Income (loss)
       before
       extraordinary
       loss              ($1.54)          $0.70       $0.35             $2.50
      Extraordinary
       loss                  --              --       (0.06)               --
           Net income
            (loss)       ($1.54)          $0.70       $0.29             $2.50

    Basic shares
     outstanding         45,381          46,879      47,100            46,751

    Diluted earnings
     (loss) per common
     share:
        Income (loss)
         before
         extraordinary
         loss            ($1.54)          $0.58       $0.34             $2.10
        Extraordinary
         loss                --              --       (0.06)               --
           Net
            income
            (loss)       ($1.54)          $0.58       $0.28             $2.10

    Diluted
     shares
     outstanding         45,381          63,864      47,561            63,974


                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                              (Amounts in Thousands)

                                               December 31,       December 31,
              Assets                               2000               1999

    Current assets:
             Cash and cash equivalents              $3,373             $3,617
             Accounts receivable                   278,707            353,351
             Inventories                           132,478            110,897
             Prepaid tooling and other             133,935             90,191
                      Total current
                       assets                      548,493            558,056

    Property, plant and equipment, net           1,199,964          1,075,861
    Investments in joint ventures                  267,217            290,705
    Goodwill and other assets, net                 880,063            627,928
                                                $2,895,737         $2,552,550

          Liabilities and Stockholders' Investment
    Current liabilities:
             Current maturities of long-
              term debt and capital
              lease
                obligations                       $149,066            $13,876
             Accounts payable                      248,389            276,673
             Accrued liabilities                   175,219            140,567
                      Total current
                       liabilities                 572,674            431,116

    Long-term debt, net of current
     maturities                                    933,442            699,678
    Obligations under capital leases,
     net of current maturities                       8,458             21,543
    Convertible subordinated notes                 200,000            200,000
    Deferred income taxes                           33,884             50,736
    Other noncurrent liabilities                   185,444            163,592
    Total noncurrent liabilities                 1,361,228          1,135,549

    Mandatorily redeemable trust
     convertible preferred securities              258,750            258,750

    Stockholders' investment:
             Preferred stock                            --                 --
             Common stock                              435                469
             Additional paid-in capital            413,308            437,210
             Retained earnings                     307,956            294,522
             Warrants to acquire common
              stock                     -                               2,000
             Deferred income stock plan             (8,942)            (4,484)
             Accumulated other
              comprehensive loss                    (9,672)            (2,582)
                      Total
                       stockholders'
                       investment                  703,085            727,135
                                                $2,895,737         $2,552,550