The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Industries Achieves Earnings Objectives

    HOUSTON, Jan. 23 Cooper Industries, Inc. 
reported 2000 fourth-quarter earnings per share of $.95 (diluted), up
7 percent from 1999 fourth-quarter earnings per share of $.89.  Revenues for
the fourth quarter 2000 grew 10 percent to $1.1 billion, representing the
fifth consecutive quarter that revenues topped the billion-dollar mark.
Operating earnings for the fourth quarter 2000 were $164.1 million, an
11 percent increase from fourth- quarter 1999 operating earnings of
$147.3 million.  Net income for the fourth quarter 2000 was $89.2 million, a
6 percent increase from 1999 fourth-quarter net income of $83.9 million.

    Diluted earnings per share for the year 2000 rose 8 percent to $3.80,
compared with $3.52 for 1999, excluding nonrecurring items.  Annual 1999
earnings include $2.4 million, or $.02 per share, of nonrecurring charges
primarily related to cost control and rationalization programs.  Revenues for
2000 increased 15 percent to $4.46 billion from $3.87 billion in 1999.
Operating earnings in 2000 rose 13 percent to $650.2 million, compared with
$577.5 million for 1999, excluding nonrecurring items.  Net income for 2000
was $357.4 million, compared with $331.9 million for 1999.

    "Cooper achieved an eight percent increase in earnings per share while
implementing major operational improvement projects throughout 2000," said H.
John Riley, Jr., chairman, president and chief executive officer.  "Although
markets decelerated somewhat during the second half of the year, our growth
initiatives and cost containment programs enabled us to achieve our earnings
goals for both the fourth quarter and the full year 2000.

    "As a result of our strategic acquisitions and new product introductions,
we are now able to deliver value to our customers through a breadth of line
that is unmatched by almost any other company in our industry.  Concurrently,
our directives towards cost control have enhanced our competitive edge,"
continued Riley.  "Cooper today is a world-class manufacturer of electrical
products and tools and hardware with significant upside potential."


                             Electrical Products

    Fourth-quarter 2000 revenues in the Electrical Products segment grew
13 percent to $901.2 million from $795.3 million in the fourth quarter 1999.
Excluding the impact of currency translation, revenues rose 15 percent in the
fourth quarter 2000 from the same period last year.  Operating earnings for
the segment in the fourth quarter 2000 were $142.4 million, a 9 percent
increase from $130.6 million in the fourth quarter 1999.  After adjusting for
acquisitions, return on sales for the quarter was 16.2 percent, compared with
16.4 percent in the same period last year.

    Annual 2000 Electrical Products segment revenues increased 20 percent to
$3.66 billion from $3.06 billion in 1999.  Revenues in 2000 grew 21 percent
over the prior year, excluding the impact of translation.

    Revenue growth in the segment was primarily driven by the continued
expansion of electronics markets and the acquisitions of B-Line Systems and
Eagle Electric that were completed in the first half of 2000.  These two
businesses added more than $350 million in revenues for the year, broadened
the Company's electrical products offerings and presented increased
opportunities to effect significant manufacturing and operating efficiencies.

    Annual operating earnings for the segment in 2000 were $585.0 million, a
13 percent increase from 1999 operating earnings of $516.7 million, excluding
nonrecurring items.  Excluding acquisitions, return on sales for the
Electrical Products segment for 2000 was 17.0 percent, compared with
16.9 percent for 1999, reflecting the Company's continued focus on cost
reduction and efficiency improvements.


                                Tools & Hardware

    Fourth-quarter 2000 revenues for the Tools & Hardware segment were
$205.8 million, compared with $209.2 million for the same period in 1999.
Excluding the impact of translation, revenues increased 2 percent for the
quarter, compared with the same period last year, reflecting the positive
impact of strong shipments of automated assembly equipment and increased
demand for power tools.  Operating earnings for the fourth quarter 2000 were
$30.3 million, compared with $24.9 million for the fourth quarter in 1999.
Return on sales for the 2000 fourth quarter, excluding acquisitions, was
14.7 percent.

    Annual 2000 Tools & Hardware segment revenues were $800.7 million,
compared with $808.0 million in 1999.  Excluding the impact of currency
translation, revenues in the segment grew 2 percent during 2000.  Annual
operating earnings in 2000 for the segment were $97.7 million, compared with
$97.9 million for 1999, excluding nonrecurring items.

    Excluding acquisitions, return on sales in 2000 for the segment was
12.1 percent as the Company continued to rationalize its Tools & Hardware
operations.


                                 2001 Outlook

    Cooper will continue to implement important initiatives to fulfill its
long-range plan to expand revenues and increase profitability.  As a result,
during 2001 and beyond we expect to achieve:

    --  Enhanced performance and growth from the Eagle Electric and B-Line
        Systems acquisitions.  These businesses broadened the Company's
        electrical products profile with new wiring device products; and
        support systems and enclosures for electrical, mechanical and
        telecommunications/data applications.  The transfer of a large part of
        Eagle's manufacturing operations to Mexico is well along, and the
        benefits of significantly lower production costs will be realized in
        2001.

    --  Accelerated savings through our Strategic Sourcing program, which is
        consolidating the Company's supply base and creating added efficiency
        in the design and production of product offerings.

    --  Greater interdivisional sales collaboration that will generate
        improved core growth through the implementation of the Cooper
        Connection, a customized distributor relationship program designed to
        further elevate Cooper's electrical products brands.

    --  Significantly reduced manufacturing costs for our lighting fixture
        businesses through the realignment of domestic manufacturing
        facilities and the completion of a new factory in Mexico to serve U.S.
        and Latin American markets.

    --  Similarly reduced manufacturing costs through the consolidation of our
        U.S. tool manufacturing facilities and the startup of a new plant in
        Mexico targeting growing markets in Latin and South America.

    --  The performance benefits of the recently completed integration of our
        European lighting and security businesses through improved brand
        recognition and superior service to our European customers.


    "During 2000, the Company attained a scale that offers an exciting
platform for additional value generation," continued Riley.  "Our larger size
and broadened product scope positions us to realize stronger core growth,
enhanced profitability and improved financial flexibility.

    "Like other manufacturers, we anticipate that certain economic challenges
will impact revenues in the early part of 2001.  However, at Cooper, we expect
a gradual quarter-over-quarter improvement throughout the year, with a
resulting aggregate earnings increase similar to what we achieved in 2000.  We
are confident that the growth initiatives and cost reduction programs we have
in place will help us to continue to deliver solid results for our
shareholders."

    Comparisons of 2000 and 1999 fourth quarter and year-to-date results
appear on the following pages.

    Cooper's fourth-quarter and full-year 2000 earnings conference call for
analysts and investors will be broadcast over the Internet through the
Company's web site (http://www.cooperindustries.com) at 12:00 noon (Eastern) on
Tuesday, January 23, 2001.  The conference call also will be available as a
taped audio replay over the Internet through the Company's web site until
February 5, 2001.

    

                        CONSOLIDATED RESULTS OF OPERATIONS

                                        Quarter Ended December 31,
                                          2000             1999
                                     (in millions where applicable)

    Revenues                            $1,107.0         $1,004.5

    Cost of sales                          749.0            677.2
    Selling and administrative expenses    178.9            167.2
    Goodwill amortization                   15.0             12.8
    Operating earnings                     164.1            147.3

    Interest expense                        26.8             16.1

           Income Before Income Taxes      137.3            131.2
    Income Taxes                            48.1             47.3
           Net Income                   $   89.2         $   83.9

    Net Income Per Common Share:
           Basic                        $    .95        $     .89
           Diluted                      $    .95        $     .89

    Shares Utilized in Computation
      of Income Per Common Share:
           Basic                       93.6 million     94.0 million
           Diluted                     94.2 million     94.7 million

                             PERCENTAGE OF REVENUES

                                             Quarter Ended December 31,
                                                 2000          1999

    Revenues                                     100.0%        100.0%
    Cost of sales                                 67.7%         67.4%
    Selling and administrative expenses           16.2%         16.6%
    Operating earnings                            14.8%         14.7%
    Income Before Income Taxes                    12.4%         13.1%
    Net Income                                     8.1%          8.4%


                     CONSOLIDATED RESULTS OF OPERATIONS (Continued)

              Additional Information for the Quarter Ended December 31

                                 Segment Information

                                       Quarter Ended December 31,
                                         2000             1999
                                             (in millions)

    Revenues:
      Electrical Products              $  901.2         $  795.3
      Tools & Hardware                    205.8            209.2
        Total                          $1,107.0         $1,004.5

    Segment Operating Earnings:
      Electrical Products              $  142.4         $  130.6
      Tools & Hardware                     30.3             24.9
        Total                             172.7            155.5

    General Corporate expense               8.6              8.2
    Interest expense                       26.8             16.1
    Income before income taxes         $  137.3         $  131.2

                                      Quarter Ended December 31,
                                         2000            1999
    Return on Sales: (A)
      Electrical Products                15.8%           16.4%
      Tools & Hardware                   14.7%           11.9%
        Total Segments                   15.6%           15.5%

    (A)  Adjusting for recent acquisitions, return on sales in 2000
         was 16.2% for Electrical Products and 14.7% for Tools & Hardware.
         Return on sales in 2000 for the total of the segments was 15.9%.


                        CONSOLIDATED RESULTS OF OPERATIONS

                                    Twelve Months Ended December 31,
                                          2000            1999
                                     (in millions where applicable)

    Revenues                            $4,459.9         $3,868.9

    Cost of sales                        3,018.3          2,603.4
    Selling and administrative expenses    732.9            640.9
    Goodwill amortization                   58.5             47.1
    Operating earnings before
           nonrecurring items           $  650.2            577.5

    Nonrecurring charges                     ---              3.7
    Interest expense                       100.3             55.2

           Income Before Income Taxes      549.9            518.6
    Income Taxes                           192.5            186.7
           Net Income                   $  357.4         $  331.9

    Net Income Per Common Share:
           Basic                           $3.82            $3.53
           Diluted                         $3.80            $3.50

    Shares Utilized in Computation
       of Income Per Common Share:
             Basic                       93.5 million     94.0 million
             Diluted                     94.1 million     94.9 million

                              PERCENTAGE OF REVENUES

                                           Twelve Months Ended December 31,
                                                  2000          1999

    Revenues                                      100.0%        100.0%
    Cost of sales                                  67.7%         67.3%
    Selling and administrative expenses            16.4%         16.6%
    Operating earnings before nonrecurring items   14.6%         14.9%
    Income Before Income Taxes                     12.3%         13.4%
    Net Income                                      8.0%          8.6%


                   CONSOLIDATED RESULTS OF OPERATIONS (Continued)

           Additional Information for the Twelve Months Ended December 31

                                Segment Information

                                   Twelve Months Ended December 31,
                                         2000             1999
                                     (in millions where applicable)

    Revenues:
      Electrical Products              $3,659.2         $3,060.9
      Tools & Hardware                    800.7            808.0
        Total                          $4,459.9         $3,868.9

    Segment Operating Earnings
    Without Nonrecurring Items:
      Electrical Products              $  585.0         $  516.7
      Tools & Hardware                     97.7             97.9
        Total                             682.7            614.6

    Segment Nonrecurring Items:
      Electrical Products                   ---              3.0
      Tools & Hardware                      ---              1.5
        Total                               ---              4.5

    Segment Operating Earnings
    With Nonrecurring Items:
      Electrical Products                 585.0            513.7
      Tools & Hardware                     97.7             96.4
        Total segment operating earnings  682.7            610.1

    General Corporate nonrecurring items    ---              (.8)
    General Corporate expense              32.5             37.1
    Interest expense                      100.3             55.2
    Income before income taxes         $  549.9         $  518.6

                                   Twelve Months Ended December 31,
                                         2000            1999
    Return on Sales: (A)
      Electrical Products                16.0%           16.9%
      Tools & Hardware                   12.2%           12.1%
        Total Segments                   15.3%           15.9%

    (A)  Before nonrecurring items and after acquisitions.  Adjusting
         for recent acquisitions, return on sales in 2000 was 17.0% for
         Electrical Products and 12.1% for Tools & Hardware.  Return on
         sales in 2000 for the total of the segments was 16.0%.


                  CONSOLIDATED RESULTS OF OPERATIONS (Continued)

        Additional Information for the Nine Months Ended September 30

                                                        Net Income Per
                               Net Income            Diluted Common Share
                            2000        1999           2000        1999
                                   (in millions where applicable)

    Income before           $357.4      $334.3         $3.80       $3.52
      nonrecurring items
    Nonrecurring items         ---        (2.4)          ---        (.02)
    Net Income              $357.4      $331.9         $3.80       $3.50