The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Columbus McKinnon Corporation Announces Third Quarter Results

               Third Quarter Results are in the Expected Range;
      Nine Month Results are 14.5% Better Than the Same Period Last Year

    AMHERST, N.Y., Jan. 23 Columbus McKinnon Corporation
, today announced financial results for the third quarter and
first nine months of fiscal 2001 which ended on December 31, 2000.

    "Despite current general market conditions, our results for the quarter
are within the range that we announced last month and results for the nine
months represent a significant improvement over the same period of last year,"
said Timothy T. Tevens, President and Chief Executive Officer.

    Third quarter consolidated net sales were $175.1 million, compared to
$174.2 million a year ago.  Income from operations was $13.7 million for the
current quarter and $16.2 million last year.  Net income for the third quarter
of fiscal 2001 was $1.3 million or $0.09 per diluted share, compared with
$3.3 million or $0.23 per diluted share a year ago.

    "This quarter's results reflect a shift in our sales mix with higher
volumes in our lower margin Solutions - Automotive segment and lower volumes
in our more profitable Products segment," said Tevens.  "The decline in sales
in our Products and Solutions - Industrial segments is due to the current
general economic conditions that broadly impacted capital spending and reduced
demand for industrial products.  Sales for our Solutions - Automotive segment
were up nearly 32 percent for the quarter, although gross profit margins
narrowed for both Solutions segments due to greater competitive pressures."
    
     Consolidated net sales for the first nine months of fiscal 2001 were
$552.5 million, an increase of $14.7 million or 2.7 percent over the
comparable period last year.  Net income for the first nine months of fiscal
2001 was $11.6 million, or $0.81 per diluted share, an increase of
14.5 percent and 13.7 percent, respectively, compared to $10.2 million, or
$0.71 per diluted share, for the comparable period of fiscal 2000.

    In commenting on expected fourth quarter results Tevens said: "Our fourth
quarter is typically a strong one for our Products segment, so we expect a
significant improvement in our financial results over the third quarter.
However, as previously announced, due to general economic conditions, we
anticipate fourth quarter diluted earnings per share will be 25% to 35% below
last year's $0.49 and that earnings per share for this fiscal year will range
between $1.13 and $1.18 per diluted share, compared with last year's $1.20 per
diluted share."

    Tevens concluded: "We expect a near-term continuation of current economic
conditions, and look for some improvement if interest rates decline further
which would have a favorable effect on our interest costs and customer capital
expenditures and general industrial spending.  We also continue to have a
solid project backlog in both Solutions segments and remain focused on making
further productivity improvements in our operations.  With our fundamentally
strong core business, leading market share in key product lines and reputation
for quality products, we are positioned to resume revenue and income growth
when the current economic cycle changes."

    Columbus McKinnon's Board of Directors declared a regular quarterly
dividend of $.07 per common share, payable on April 5, 2001 to shareholders of
record on March 22, 2001.

    The Company's previously announced evaluation of strategic alternatives to
maximize shareholder value remains in process with Bear, Stearns & Co. Inc.
acting as CM's financial advisor.
                        Columbus McKinnon Corporation
                        Consolidated Income Statements
                              Three Months Ended

                                                    12/31/00         1/2/00
                        (In thousands, except per share and percentage data)

    Net sales                                       $175,078       $174,173
    Cost of products sold                            135,544        130,768
    Gross profit                                      39,534         43,405
    Gross profit margin                                22.6%          24.9%
    Selling, general and administrative expense       21,848         23,167
    Income from operations before amortization        17,686         20,238
    Amortization                                       4,014          4,062
    Income from operations                            13,672         16,176
    Interest and other expense, net                    9,291          8,299
    Income before income taxes                         4,381          7,877
    Income tax expense                                 3,085          4,623
    Net income                                        $1,296         $3,254

    Average basic shares outstanding                  14,326         14,209
    Basic income per share                             $0.09          $0.23

    Average diluted shares outstanding                14,326         14,221
    Diluted income per share                           $0.09          $0.23

                        Columbus McKinnon Corporation
                        Consolidated Income Statements
                              Nine Months Ended

                                                    12/31/00         1/2/00
                        (In thousands, except per share and percentage data)

    Net sales                                       $552,450       $537,782
    Cost of products sold                            420,712        407,532
    Gross profit                                     131,738        130,250
    Gross profit margin                                23.8%          24.2%
    Selling, general and administrative expense       66,963         68,606
    Proxy contest related expenses                        --            965
    Income from operations before amortization        64,775         60,679
    Amortization                                      12,045         12,064
    Income from operations                            52,730         48,615
    Interest and other expense, net                   26,670         24,319
    Income before income taxes                        26,060         24,296
    Income tax expense                                14,430         14,136
    Net income                                       $11,630        $10,160

    Average basic shares outstanding                  14,307         14,109
    Basic income per share                             $0.81          $0.72

    Average diluted shares outstanding                14,307         14,214
    Diluted income per share                           $0.81          $0.71

                        COLUMBUS McKINNON CORPORATION
                          CONSOLIDATED BALANCE SHEET
                                (In Thousands)

                                                December 31,     January 2,
                                                        2000           2000
    ASSETS
    Current assets:
     Cash and cash equivalents                        $6,630        $14,128
     Trade accounts receivable                       143,442        134,818
     Unbilled revenues                                40,158         17,620
     Inventories                                     118,538        115,020
     Net assets held for sale                          7,765          9,270
     Prepaid expenses                                  6,656          8,852
       Total current assets                          323,189        299,708

    Net property, plant, and equipment                87,090         87,736
    Goodwill and other intangibles, net              326,939        349,208
    Marketable securities                             23,424         22,078
    Deferred taxes on income                           4,659          5,131
    Other assets                                       6,992          7,871
       Total assets                                 $772,293       $771,732

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
     Notes payable to banks                           $3,870         $2,212
     Trade accounts payable                           40,854         50,557
     Excess billings                                   4,890          6,247
     Accrued liabilities                              49,335         44,707
     Current portion of long-term debt                   798          1,712
       Total current liabilities                      99,747        105,435

    Senior debt, less current portion                225,148        229,871
    Subordinated debt                                199,614        199,561
    Other non-current liabilities                     37,804         37,515
       Total liabilities                             562,313        572,382

    Shareholders' equity:
     Common stock                                        149            149
     Additional paid-in capital                      107,071        107,271
     Retained earnings                               122,208        107,642
     ESOP debt guarantee                             (8,078)        (9,240)
     Unearned restricted stock                       (2,173)        (3,613)
     Accumulated other comprehensive loss            (9,197)        (2,859)
        Total shareholders' equity                   209,980        199,350
       Total liabilities and shareholders'
       equity                                       $772,293       $771,732

              COLUMBUS McKINNON CORPORATION - BUSINESS SEGMENTS
                    (In thousands, except for percentages)

                                      Solutions-   Solutions-
                          Products    Industrial   Automotive  Consolidated

    Quarter ended 12/31/00
     Net sales            $112,242       $16,422      $46,414      $175,078
     Gross profit           31,697         3,287        4,550        39,534
      Margin                 28.2%         20.0%         9.8%         22.6%
     Income from operations
     before amortization    14,458           935        2,293        17,686
      Margin                 12.9%          5.7%         4.9%         10.1%
    Quarter ended 1/2/00
     Net sales             121,074        17,911       35,188       174,173
     Gross profit           34,936         4,433        4,036        43,405
      Margin                 28.9%         24.8%        11.5%         24.9%
     Income from operations
     before amortization    16,418         2,161        1,659        20,238
      Margin                 13.6%         12.1%         4.7%         11.6%
    Nine months ended 12/31/00
     Net sales             359,408        51,348      141,694       552,450
     Gross profit          106,629        10,909       14,200       131,738
      Margin                 29.7%         21.2%        10.0%         23.8%
     Income from operations
     before amortization    53,084         4,070        7,621        64,775
      Margin                 14.8%          7.9%         5.4%         11.7%
    Nine months ended 1/2/00
     Net sales             376,946        49,327      111,509       537,782
     Gross profit          112,898        11,951        5,401       130,250
      Margin                 30.0%         24.2%         4.8%         24.2%
     Income from operations
     before amortization    56,258         5,391        (970)        60,679

    Margin                   14.9%         10.9%       (0.9%)         11.3%