The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Landstar System Reports 2nd Quarter Earnings Of $1.24 Per Diluted Share Before Restructuring Charge

13 July 2000

Landstar System Reports Second Quarter Earnings Of $1.24 Per Diluted Share Before Restructuring Charge

    JACKSONVILLE, Fla. - Landstar System, Inc. reported 2000 second quarter net
income excluding a previously announced one-time, $3.0 million pre-tax
restructuring charge related to the relocation of Landstar Ligon, Inc. from
Madisonville, Kentucky to Jacksonville, Florida, of $11.3 million, or
$1.24 per diluted share, compared with net income of $10.8 million, or
$1.05 per diluted share, in the 1999 second quarter.  Including the
restructuring charge, net income amounted to $9.4 million, or $1.04 per
diluted share in the 2000 second quarter.  Operating margin excluding the
restructuring charge was 5.8 percent in the 2000 second quarter compared to
5.5 percent in the 1999 second quarter.  Revenue was $358.6 million for the
quarter ended June 24, 2000 versus revenue of $345.1 million for the quarter
ended June 26, 1999.

    Excluding the one time restructuring charge, net income for the 26 weeks
ended June 24, 2000 was $19.6 million, or $2.12 per diluted share, compared
with net income of $18.2 million, or $1.76 per diluted share, for the 26 weeks
ended June 26, 1999.  Including the restructuring charge, net income for the
26 week period ended June 24, 2000 was $17.8 million, or $1.92 per diluted
share.  The operating margin excluding the restructuring change for the 2000
26 week period was 5.3 percent compared to 4.9 percent in 1999.  Revenue was
$685.6 million in the 2000 first half compared with revenue of $656.5 million
in the 1999 first half.

    "The 2000 second quarter was a historic quarter for Landstar," said
Landstar Chairman, President and CEO, Jeff Crowe.  On June 9, 2000, Landstar
Ligon relocated its offices from Madisonville, Kentucky where it had operated
for over 60 years, to Jacksonville, Florida.  Landstar now operates from two
new modern facilities -- one in Jacksonville, the other in Rockford,
Illinois."

    "Despite reduced truck count, Landstar generated $358.6 million in
revenue, improved its operating margin excluding the Ligon restructuring
charge, to 5.8% and earned $1.24 per diluted share excluding the restructuring
charge."

    "At June 24, 2000, Landstar truck count was 8,563 versus 8,692 one year
ago," Crowe said.  "The year-over-year decrease was directly attributable to
the operational restructuring and relocation of Landstar Ligon, coupled with
overall increased fuel prices.  During the 26 weeks ended June 24, 2000,
Landstar Ligon truck count declined 371 trucks, which more than offset a net
truck count gain at the rest of Landstar.  With the restructuring and
relocation of Landstar Ligon largely completed, I believe Landstar will add at
least 100 trucks in the second half of the year," Crowe said.

    As part of a previously announced stock repurchase program, Landstar
repurchased a total of 301,000 shares of its common stock at an average cost
of $55.29 per share during the 2000 second quarter.  Landstar has 357,300
shares remaining to be repurchased under its current authorized stock
repurchase program.

    "I believe at current valuation levels, that Landstar stock represents an
attractive investment opportunity," said Crowe.  "Accordingly, I anticipate to
complete the current authorized share repurchase program in the short term.
The back half of the year has historically been strong for Landstar," said
Crowe.  "Assuming economic conditions do not deteriorate, I believe the year
2000 final six months will be no different."

    Landstar System, Inc. is headquartered in Jacksonville, Florida.  The
Landstar carrier group comprised of Landstar Gemini, Inc., Landstar Inway,
Inc., Landstar Ligon, Inc. and Landstar Ranger, Inc. delivers excellence in
complete over-the-road transportation services.  The Landstar multimodal group
comprised of Landstar Express America, Inc. and Landstar Logistics, Inc.
delivers excellence in expedited, contract logistics and intermodal
transportation services.  All Landstar operating companies are certified to
ISO 9002 quality management system standards.

                            Landstar System, Inc.
                      Consolidated Statements of Income
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)

                             Twenty Six Weeks Ended      Thirteen Weeks Ended
                               June 24,     June 26,     June 24,     June 26,
                                  2000         1999         2000         1999

    Revenue                 $  685,561   $  656,499   $  358,555   $  345,064
    Investment income            1,954        1,118        1,024          574

    Costs and expenses:
    Purchased transportation   505,108      483,277      264,118      253,847
    Commissions to agents       53,938       52,148       28,034       27,877
    Other operating costs       15,245       13,769        7,798        7,100
    Insurance and claims        19,086       21,963        9,982       11,818
    Selling,general and
    administrative              51,704       48,731       25,756       23,213
    Depreciation and
    amortization                 6,190        5,431        3,136        2,788
    Restructuring costs          3,040                     3,040

    Total costs and
    expenses                   654,311      625,319      341,864      326,643

    Operating income            33,204       32,298       17,715       18,995
    Interest and debt expense    3,823        1,660        2,118          921

    Income before income
    taxes                       29,381       30,638       15,597       18,074
    Income taxes                11,605       12,408        6,160        7,319

    Net income (1)          $   17,776   $   18,230   $    9,437   $   10,755


    Earnings per common
    share (1)               $     1.97   $     1.78   $     1.06   $     1.06

    Diluted earnings per
    share (1)               $     1.92   $     1.76   $     1.04   $     1.05

    Average number of shares outstanding:
    Earnings per
    common share             9,024,000   10,246,000    8,880,000   10,125,000
    Diluted earnings
    per share                9,237,000   10,366,000    9,104,000   10,242,000

    (1) After deducting income tax benefits of $1,225, the restructuring costs
        reduced net income by $1,815, or $0.20 per share ($0.20 per diluted
        share) in the 2000 thirteen and twenty-six week periods.

                            Landstar System, Inc.
                         Selected Segment Information
                            (Dollars in thousands)
                                 (Unaudited)

                             Twenty Six Weeks Ended      Thirteen Weeks Ended
                               June 24,     June 26,     June 24,     June 26,
                                  2000         1999         2000         1999

    External Revenue

    Carrier segment (1)     $  538,509   $  530,129   $  282,704   $  278,498
    Multimodal segment (1)     134,847      113,644       69,649       60,072
    Insurance segment           12,205       12,726        6,202        6,494

    External revenue        $  685,561   $  656,499   $  358,555   $  345,064


    Operating Income

    Carrier segment (1)(2)  $   38,970   $   38,947   $   20,258   $   22,121
    Multimodal segment (1)       3,983        3,495        2,201        2,107
    Insurance segment           10,127        8,619        5,328        4,441
    Other                      (19,876)     (18,763)     (10,072)      (9,674)

    Operating income (2)    $   33,204   $   32,298   $   17,715   $   18,995



    (1) The 1999 results of operations of Landstar Gemini, Inc. have been
        reclassified to the carrier segment from the multimodal segment.

    (2) The 2000 thirteen and twenty-six week periods include $3,040 of
        restructuring costs related to the relocation of Landstar Ligon, Inc.
        from Madisonville, KY to Jacksonville, FL.