The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delco Remy International Reports Record Fiscal Third Quarter Results

26 May 2000

Delco Remy International Reports Record Fiscal Third Quarter Results
    ANDERSON, Ind., May 23 Delco Remy International, Inc.
, a leading supplier of aftermarket and OEM electrical systems and
powertrain/drivetrain products for automotive and heavy duty industrial
applications, today reported record sales and earnings for the third quarter
of fiscal year 2000 ending April 30, 2000.
    Highlights for the third quarter include:

    * Net sales growth of 10 percent
    * Earnings per share growth of 22 percent
    * Completed the acquisitions of M&M Knopf and Elmot
    * Named new Chief Financial Officer
    * Named new e-Commerce Director

    Net sales were $274.9 million, up 10 percent from the $248.8 million
reported for the third quarter of fiscal 1999.  The increase was driven by
incremental sales from the Company's acquisitions in fiscal 2000 and the
fourth quarter of fiscal 1999 and strong demand from automotive and heavy duty
OEM customers and for powertrain/drivetrain products in the aftermarket.
    Operating income increased 31 percent to $31.9 million in the third
quarter, from $24.4 million in the same quarter of 1999, and operating margins
improved to 11.6 percent from 9.8 percent.
    Net income for the quarter of $10.2 million, or $.39 per share, compared
to net income of $8.2 million, or $.32 per share, reported for the same period
last year, an increase of 25 percent and 22 percent, respectively.
    For the first nine months of fiscal 2000, net sales increased $108.2
million, or 15 percent, and net income and earnings per share of $25.1 million
and $.97, respectively, grew 29 percent.
    Cash generated from operating activities through nine months of $43.4
million compares with $8.0 million generated in the same period last year.
This increase reflects earnings growth and control of working capital.
    Thomas J. Snyder, President and CEO, commented,  "We are very excited with
the results of our record third quarter.  Our performance is a result of
productivity improvements in our base business and our ability to successfully
integrate our strategic acquisitions.  These two factors have driven
continuing margin expansion.  During the quarter we acquired M&M Knopf, the
world's largest company in automotive component recovery and exchange.  Knopf
has contacts with salvage yards and other remanufacturers and will improve
Delco Remy's inventory strategy.  In addition, our purchase of Elmot in Poland
will expand our presence as a low cost manufacturer in Eastern Europe.  This
quarter marks our tenth consecutive quarter of achieving or exceeding investor
expectations."
    Delco Remy International, Inc., headquartered in Anderson, Indiana, is a
leading global manufacturer and remanufacturer of OEM and aftermarket
electrical, powertrain and drivetrain components for automotive, medium and
heavy truck, agriculture and construction industries.  Delco Remy
International, Inc. began business in August 1994 as a partial divestiture of
the Delco Remy division of General Motors.  The Company now serves major OEM
and aftermarket customers worldwide, with manufacturing and marketing
facilities in North America, Europe, South America and Asia-Pacific.
    Statements in this press announcement, which are not historical, are
forward-looking statements that involve certain risks and uncertainties,
including, but not limited to risks associated with the uncertainty of future
financial results, acquisitions, additional financing requirements,
development of new products and services, the effect of competitive products
or pricing, the effect of economic conditions and other uncertainties detailed
from time to time in the Company's filings with the Securities and Exchange
Commission.


                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in millions, except for per share data)

                              Three Month Period         Nine Month Period
                                Ended April 30             Ended April 30
                              2000         1999         2000          1999

    Net sales               $274.9        $248.8       $812.1        $703.9
    Cost of goods sold       210.3         196.3        629.4         562.9
    Gross profit              64.6          52.5        182.7         141.0

    Selling, general and
      administrative
      expenses                31.1          27.1         92.8          73.9
    Amortization of
      goodwill and
      intangibles              1.6           1.0          4.5           3.4
    Operating income          31.9          24.4         85.4          63.7
    Interest and other
      non-operating
      expense                (12.8)        (12.7)       (36.7)        (34.3)

    Income before income taxes,
      minority interest in
      income of subsidiaries
      and income from
      unconsolidated
      joint ventures          19.1          11.7         48.7          29.4
    Income tax expense         7.3           4.6         18.5          11.5
    Minority interest in
      income of subsidiaries  (1.6)         (0.7)        (5.1)         (2.3)
    Income from
      unconsolidated
      joint ventures            --           1.8           --           3.8

    Net income               $10.2          $8.2        $25.1         $19.4

    Basic earnings
      per common share       $0.42         $0.34        $1.04         $0.81

    Diluted earnings per
      common share           $0.39         $0.32        $0.97         $0.75

    Weighted average
      shares outstanding
      (thousands):
        Basic               24,241        23,860       24,224        23,826

        Diluted             26,000        25,845       25,988        25,873


                        DELCO REMY INTERNATIONAL, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in millions)

                                                      April 30,       July 31,
                                                        2000           1999
    ASSETS
    Current Assets
     Cash and cash equivalents                          $15.4          $15.3
     Trade accounts receivable, net                     168.8          148.0
     Inventories                                        276.1          232.2
     Other current assets                                37.8           33.4
       Total Current Assets                             498.1          428.9

    Property and equipment, net                         207.2          195.2
    Goodwill, net                                       167.8          137.4
    Deferred financing costs                              9.9           11.2
    Other assets                                         12.2           10.0

    Total Assets                                       $895.2         $782.7

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities
     Accounts payable                                  $137.1         $119.3
     Other accrued liabilities                           60.2           48.7
     Accrued restructuring charges                        5.5            5.9
     Current debt                                         5.0           12.6
      Total Current Liabilities                         207.8          186.5

    Long-term debt                                      500.6          435.0
    Other noncurrent liabilities                         31.9           31.9

    Minority interest in subsidiaries                    24.3           19.8

    Stockholders' Equity                                130.6          109.5

    Total Liabilities and Stockholders' Equity         $895.2         $782.7


                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in millions)

                                                        Nine Month Period
                                                          Ended April 30
                                                        2000          1999

    Operating activities:
     Net income                                        $25.1          $19.4
     Adjustments to reconcile net income to net
       cash provided by operating activities:
       Depreciation                                     20.8           13.6
       Amortization                                      4.5            3.4
       Change in net working capital                   (10.4)         (27.7)
       Other, net                                        3.4           (0.7)

     Net cash provided by operating activities          43.4            8.0

     Investing activities:
     Acquisitions, net of cash acquired                (67.6)         (41.8)
     Purchases of property and equipment               (28.8)         (18.0)

     Net cash used in investing activities             (96.4)         (59.8)

     Financing activities:
     Net borrowings under revolving line of credit
       and other                                        54.9           51.8
    Distributions to minority interests                 (1.2)            --

     Net cash provided by financing activities          53.7           51.8

     Effect of exchange rate changes on cash            (0.6)          (0.4)


     Net increase (decrease) in cash and
       cash equivalents                                  0.1           (0.4)
     Cash and cash equivalents at beginning of period   15.3            8.1

     Cash and cash equivalents at end of period        $15.4           $7.7