The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ducati Announces Record Results

14 September 1999

First-Half Net Income Rises to $6.3 million; EBITDA Increases 36.5% to $34.5 million; Ducati Locks in 1999 World Superbike Championship
    BOLOGNA, Italy, Sept. 14 / -- Ducati Motor Holding S.p.A., a leading manufacturer 
of high performancemotorcycles, today announced record financial results for the 
six months ended June 30, 1999, with net income at an all-time high of Lit. 11.8 
billion (US$6.3 million).

    As previously reported, the Company announced six-month consolidated sales
of Lit.330.9 billion (US$176.5 million), a 23.0% increase over the
Lit. 268.9 billion (US$143.4 million) for the first half of last year.

    For the first six months, gross margin increased to 38.7% from 37.7% as
robust sales of high-margin accessories and apparel and stronger distribution
efficiencies offset pressure on average motorcycle margins resulting from the
continuing success of the Monster family which carries a lower-than-average
margin.  First-half EBITDA (earnings before interest, tax, depreciation and
amortization) increased 36.5% to Lit. 64.7 billion (US$34.5 million) from
Lit. 47.4 billion (US$25.3 million) in the comparable period last year.
EBITDA as a percent of sales increased to 19.5% from 17.6%, making Ducati's
margin one of the highest EBITDA margins in the industry.

    Net income for the six months was Lit.11.8 billion (US$6.3 million)
compared to Lit. 0.5 billion (US$0.2 million) in the prior year period.  The
Company noted that net income for the first half of 1999 was impacted by
foreign exchange losses equivalent to Lit. 4.6 billion pre-tax
(US$2.5 million) due to a decision in the fall of 1998 to sell forward U.S.
Dollars and Pound Sterling to avoid currency risk.  Net income for the first
half of 1998 was affected by non-recurring charges equal to Lit. 17.5 billion
pre-tax (US$9.3 million).

    "We are extremely pleased with our record first-half results.  The growing
awareness of the Ducati brand, particularly in key markets, drove strong
top-line gains that validate the sustained growth pattern that we achieved
over the past three years since the 1996 acquisition," said Carlo Di Biagio,
Ducati Chief Financial Officer.  "Our brand-building efforts have allowed us
to include younger Ducatisti while at the same time maintaining our stronghold
with discriminating enthusiasts, all the while preserving the integrity of the
Ducati brand.  Additionally, we are proving that our strategy of assuming
control over our distribution networks ensures a strong Ducati presence at the
local level and generates greater profitability.  We remain pleased with our
success to date and are confident that our strategies position us correctly
for sustained future growth."

    Ducati has experienced a significant rise in registrations, a measure of
retail sales, in those regions where the Company has greater control over its
distribution network.  While final official data are not yet available, during
the first six months of 1999, unofficial registrations grew 17% on a global
basis, including approximately 37% in the U.S., 26% in Japan and Italy, 23% in
Germany, and 38% in the Benelux region.

    Ducati's net debt decreased to Lit.186 billion (US$99 million) at June 30,
1999 from Lit.290 billion (US$154.7 million) at December 31, 1998.  The
Company's net debt to total net capitalization ratio was 42.7% as of June 30,
1999.

    Finally, on Sunday, September 12, at the Hockenheim racetrack in Germany,
Ducati locked in the 1999 World Superbike Championship in both the riders' and
manufacturers' categories with a stunning year-long performance by Ducati lead
rider Carl Fogarty, who won his fourth World Superbike title.

    Founded in 1926, Ducati builds racing-inspired motorcycles characterized
by unique engine features, innovative design, advanced engineering and overall
technical excellence.  Ducati has won eight of the last ten World Superbike
Championship titles and more individual victories than the competition put
together.  The Company produces motorcycles in four market segments which vary
in their technical and design features and intended customers: Superbike,
Supersport, Monster and SportTouring.  The Company's motorcycles are sold in
more than 40 countries worldwide, with a primary focus in the Western European
and North American markets.  

                         Ducati Motor Holding S.p.A.
                  Consolidated Statements of Operations Data
   (Lire in millions, US$ in thousands, except per share and share amounts)

                       Six Months Ended                  Six Months Ended
                  June 30,      June 30,     June 30,     June 30,    Percent
                     1999         1998         1999         1998      Change

    Net sales Lit. 330,918  Lit. 268,938    US$176,510  US$143,450    +23.0%
    Cost of
     goods sold  (202,829)     (167,557)    (108,188)    (89,374)
    Gross profit   128,089      101,381       68,322       54,076     +26.3%
    Other operating
      revenues       3,901        1,237        2,081          660
    SG&A expenses (68,710)      (54,934)     (36,650)     (29,302)
    Other operating
     income          1,293          --           690          --
    Depreciation &
     amortization (21,956)      (17,803)     (11,711)      (9,496)

    Operating
     income/(loss)  42,617       29,881       22,732       15,938     +42.6%

    Financing
     expense, net (17,642)      (11,744)      (9,410)      (6,264)
    Other non-
     operating
     income/
     (expense),
     net(1)            148      (17,789)          79       (9,488)

    Profit/(loss)
     before income
     taxes and min.
     interest       25,123          348        13,401         186
    Income taxes  (12,996)          246       (6,932)         131
    Minority
     interest        (289)         (138)        (155)         (74)
    Net profit/
     (loss)     Lit.11,838      Lit.456      US$6,314      US$243
    Earnings per
     share       Lit.74.94     Lit.3.26       US$0.04     US$0.00

    Shares
     outstanding157,962,963  140,000,000  157,962,963  140,000,000

                                                                     Percent
    Other Financial Data                                              Change

    Motorcycles
     Produced
     (Units)       19,006       14,270                                +33.2%
    Motorcycles
     Sold (Units)  20,073       16,704                                +20.2%
    Unofficial
     Registrations 19,200       16,442                                +16.8%
     (Units)
    EBITDA         64,721       47,398       34,522       25,282      +36.5%
    EBITDA Margin   19.5%        17.6%

    (1) Extraordinary item in 1998 principally related to non-recurring
expenses for the cash settled warrant rights granted to the credit
institutions that arranged financing prior to the Company's initial public
offering and the write-off of debt issuance costs.

    Note: On June 30, 1999, US$1 = 1,874.78 Italian lire.
          On January 1, 1999, the conversion rate was fixed such that
          Euro 1 = 1,936.27 Italian lire.

                         Ducati Motor Holding S.p.A.
                 Reclassified Consolidated Balance Sheet Data
            (Lire in millions, except per share and share amounts)

                         Periods of six months ended         Year ended
                         6/30/99            6/30/98           12/31/98
                         Lm        %        Lm        %       Lm          %
    Current assets
    Cash and cash
     equivalents      41,044             22,964             15,288
    Trade receivables,
     net             120,189            103,334             94,936
    Inventories      107,375             76,121            111,110
    Other current
     assets           14,183             20,293             10,824
    Total current
     assets          282,791      42.2% 222,712    35.6%   232,158    38.4%

    Non current assets
    Property, plant and
     equipment - net  90,574             84,292             87,422
    Intangible fixed
     assets, net     294,993            282,479            283,407
    Equity investments   163                  3                163
    Other long-term
     assets            1,216             35,675                957
    Total non current
     assets          386,946      57.8% 402,449    64.4%   371,949    61.6%

    Total assets     669,737     100.0% 625,161   100.0%   604,107   100.0%

    Current liabilities
    Short-term bank
     borrowings       10,041             30,289             50,661
    Current portion of
     long-term debt   11,938              9,437             12,738
    Accounts payable
     - trade         127,316            104,289            103,513
    Income and other
     taxes payables   18,095             10,204              5,108
    Other current
     liabilities      16,309             36,272              8,862
    Provisions for risks
     and charges -
     current portion  14,811             24,999             21,186
    Total current
     liabilities     198,510      29.6% 215,490    34.5%   202,068    33.4%

    Long-term liabilities
    Long-term debt,
     net of current
     portion         204,791            218,504            242,327
    Employees' leaving
     entitlement       6,558              7,765              8,344
    Deferred income
     taxes             5,262                604              2,475
    Other long-term
     liabilities          57             34,534                 62
    Provisions for risks
     and charges -
     long-term portion  4,50      4,500   9,096
    Total long-term
     liabilities     221,168      33.0% 265,907    42.5%   262,304    43.4%

    Total liabilities419,678            481,397            464,372

    Total Group
     shareholders'
     equity          249,170      37.2% 143,223    22.9%   139,056    23.0%

    Minority interests   889        541     679

    Total shareholders'
     equity          250,059      37.3% 143,764    23.0%   139,735    23.1%

    Total liabilities
     and shareholders'
     equity          669,737       100% 625,161     100%   604,107     100%

                         Ducati Motor Holding S.p.A.
                 Reclassified Consolidated Balance Sheet Data
            (US$ in thousands, except per share and share amounts)

                                                                 Year
                                Periods ended of six months      ended
                                6/30/99       6/30/98            12/31/98
                         US$          %     US$        %       US$        %

    Current assets
    Cash and cash
     equivalents      21,893             12,249              8,155
    Trade receivables,
     net              64,108             55,118             50,638
    Inventories       57,274             40,603             59,266
    Other current
     assets            7,565             10,824              5,773
    Total current
     assets          150,840      42.2% 118,794    35.6%   123,832    38.4%

    Non current assets
    Property, plant and
     equipment - net  48,311             44,961             46,631
    Intangible fixed
     assets, net     157,348            150,673            151,168
    Equity investments    87                  1                 87
    Other long-term
     assets              649             19,029                510
    Total non current
     assets          206,395      57.8% 214,664    64.4%   198,396    61.6%

    Total assets     357,235       100% 333,458     100%   322,228     100%

    Current liabilities
    Short-term bank
     borrowings        5,356             16,156             27,022
    Current portion of
     long-term debt    6,368              5,034              6,794
    Accounts payable -
     trade            67,910             55,627             55,213
    Income and other
     taxes payables    9,652              5,443              2,725
    Other current
     liabilities       8,699             19,347              4,727
    Provisions for risks
     and charges -
     current portion   7,900             13,334             11,301
    Total current
     liabilities     105,885      29.6% 114,941    34.5%   107,782    33.4%

    Long-term liabilities
    Long-term debt,
     net of current
     portion         109,235            116,549            129,256
    Employees' leaving
     entitlement       3,498              4,142              4,451
    Deferred income
     taxes             2,807                322              1,320
    Other long-term
     liabilities          30             18,421                 33
    Provisions for risks
     and charges -
     long-term portion 2,400              2,400              4,852
    Total long-term
     liabilities     117,970      33.0% 141,834    42.5%   139,912    43.4%

    Total liabilities 223,855           256,775            247,694

    Total group
     shareholders'
     equity          132,906      37.2%  76,394    22.9%    74,172    23.0%

    Minority interests   474                289                362

    Total shareholders'
     equity          133,380      37.3%  76,683    23.0%    74,534    23.1%

    Total liabilities
     and shareholders'
     equity          357,235       100% 333,458     100%   322,228     100%