The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Symons International Group Inc. Reports Q2 1998 Results

28 July 1998

Symons International Group Inc. Reports Second Quarter 1998 Results

    INDIANAPOLIS--July 27, 1998--Symons International Group Inc. , a leading provider of crop and nonstandard automobile insurance, today announces the results for the second quarter ended June 30, 1998.
    The Company is pleased to report growth in earnings in its key product lines (crop and nonstandard automobile insurance). Gross premiums increased 16% from $149,175,000 for the second quarter in 1997 to $173,094,000 for the quarter ended June 30, 1998 and increased 26% from $279,065,000 for the same six month period in 1997 to $351,490,000 for the six months in 1998.
    Consolidated net earnings were $5,668,000 or $0.55 per share for the second quarter and $10,592,000 or $1.02 per share for the six months ended June 30, 1998. This compares with $3,677,000 or $0.35 per share and $9,586,000 or $0.92 per share for the corresponding periods in 1997. Operating earnings per share (net earnings per share excluding the effect of realized gains) were $0.48 for the second quarter and $0.82 for the year to date in 1998 compared to $0.32 and $0.85 in 1997.
    Pre-tax operating earnings for the nonstandard automobile segment were $6,001,000 in the second quarter compared to $76,000 in 1997 (pre-tax earnings in the second quarter of 1997 included a pre-tax charge of $5,300,000 to increase reserves). The loss ratio for the second quarter improved to 75.9% compared to 77.8% in the first quarter. The expense ratio improved significantly from 22.1% for the first six months in 1997 to 20.2% for the corresponding period in 1998.
    Gross written premiums for crop operations were $92,020,000 for second quarter 1998 and $178,195,000 for the first six months in 1998 compared to $56,647,000 for second quarter 1997 and $108,356,000 for six months in 1997. Growth in volume results from the integration of the CNA business and continued market share penetration. Pre-tax earnings for the crop segment were $6,466,000 for the second quarter and $12,417,000 for the six months ended June 30, 1998 as compared to $6,227,000 for the second quarter and $13,180,000 for the corresponding periods in 1997. The crop results for 1998 have been impacted by the costs of the CNA transaction and its integration with our existing book of business.
    While there are certain parts of the country where we have exposure to loss, such as Texas and North Carolina, the majority of our crop states are well ahead of averages with excellent crops. We are comfortable with our projected underwriting results and believe there is still good potential for upside development in MPCI. We have diversified our book of business on both a geographic and diverse crop basis. Our results for both the crop hail and MPCI segments of our business remain subject to various factors over the remaining part of the growing season and results will become more solidified in the third and fourth quarters.
    We recently announced the acquisition of NACU, a crop insurance producer. This acquisition provides IGF with a significant presence in the upper Midwest, which is showing great crops this year. This area also will assist our expansion of AgPI(R) and Geo AgPLUS(TM) products.
    The U.S. government has now provided permanent five year funding to the crop insurance industry with reimbursement rates reduced for 1999 and subsequent crop years. While there is no guarantee, we believe this is the end of the reimbursement reductions. IGF has been planning for this scenario for some time. Introduction of new products, which were previously announced, such as AgPI and GeoAg Plus, should provide the necessary nonsubsidized revenues to offset these reimbursement reductions and provide even further revenue growth as IGF moves towards a more full service company to the farmer. IGF has also recently undergone a substantial review of its workflow and operations similar to that undertaken by our nonstandard automobile operations. We expect this to yield cost reductions in the way we do business in the future. Finally, we believe more opportunities, such as that with NACU, will present themselves as smaller crop insurers can no longer efficiently compete, which will allow IGF to further expand its market penetration.
    Conference call: The conference call this quarter is at 4:00 p.m. Eastern Daylight Time on Tuesday, July 28, 1998; dial 1-800-275-3210 and ask for the "SIG Conference Call." A digital replay of this call will be available immediately after the call and anyone who missed the call can call 1-888-814- 5955 and listen to the replay. The replay will be available until midnight, August 3, 1998.
    Symons International Group Inc. is the 10th largest nonstandard automobile insurer in the USA and its crop subsidiary is the 4th largest insurer of crops. IGF Insurance Company is the crop operation and writes business in 40 states plus Canada. Pafco General Insurance Company and Superior Insurance Company are the nonstandard automobile insurance operations and write business in 21 states.
    Anyone wishing further information may contact:
    Alan G. Symons
    Chief Executive Officer
    Indianapolis (317) 259-6302
    Websites: SIG www.sigins.com
    IGF www.igfinsurance.com
                   SYMONS INTERNATIONAL GROUP, INC.
                   Consolidated Financial Highlights
                              (unaudited)

                                      For The Three Months   
                                         Ended June 30,      
STATEMENT OF EARNINGS                 1998           1997    
                                        $              $     
REVENUE
Gross premiums written           173,094,000     149,175,000 
                                 ___________     ___________
                                 ___________     ___________
Net premiums written             104,714,000      83,734,000 
                                 ___________     ___________
                                 ___________     ___________
Premiums earned                   98,958,000      72,897,000 
Fee income                         4,901,000       5,753,000 
Net investment income              3,306,000       2,838,000 
Net realized capital gain/(loss)     843,000         742,000 
                                 ___________     ___________
                                 108,008,000      82,230,000 
                                 ___________     ___________
EXPENSES
Claims expenses                   72,181,000      58,025,000 
Operating expenses                23,088,000      17,514,000 
Amortization of intangibles          510,000         164,000 
Interest expense                      49,000       1,080,000 
                                 ___________     ___________
                                  95,828,000      76,783,000 
                                 ___________     ___________
Income before income taxes, 
 minority interest and 
 distributions on preferred
 securities                       12,180,000       5,447,000 
                                 ___________     ___________
Provision for income taxes         4,416,000       1,897,000 
Minority interest                          0        (127,000)
Distributions on Pref Sec, 
 net of tax                        2,096,000               0 
                                 ___________     ___________
NET EARNINGS                       5,668,000       3,677,000 
                                 ___________     ___________
                                 ___________     ___________
Earnings per share-basic               $0.55           $0.35 
Earnings per share-fully 
 diluted                               $0.53           $0.35 
Operating EPS                          $0.48           $0.32 

Wtd avg shares o/s-basic          10,392,000      10,450,000 
Wtd avg shares o/s-fully 
 diluted                          10,704,000      10,631,000 


                                      For The Six Months
                                        Ended June 30,
STATEMENT OF EARNINGS                1998           1997
                                       $              $
REVENUE
Gross premiums written           351,490,000     279,065,000
                                 ___________     ___________
                                 ___________     ___________
Net premiums written             204,275,000     150,524,000
                                 ___________     ___________
                                 ___________     ___________
Premiums earned                  167,442,000     136,012,000
Fee income                        11,390,000      10,791,000
Net investment income              6,264,000       5,276,000
Net realized capital 
 gain/(loss)                       2,811,000       1,684,000
                                 ___________     ___________
                                 187,907,000     153,763,000
                                 ___________     ___________
EXPENSES
Claims expenses                  125,386,000     103,293,000
Operating expenses                38,012,000      30,397,000
Amortization of intangibles        1,021,000         293,000
Interest expense                     232,000       2,451,000
                                 ___________     ___________
                                 164,651,000     136,434,000
                                 ___________     ___________
Income before income taxes, 
 minority interest and 
 distributions on preferred
 securities                       23,256,000      17,329,000
                                 ___________     ___________
Provision for income taxes         8,438,000       6,183,000
Minority interest                          0       1,560,000
Distributions on Pref Sec, 
 net of tax                        4,226,000               0
                                 ___________     ___________
NET EARNINGS                      10,592,000       9,586,000
                                 ___________     ___________
                                 ___________     ___________
Earnings per share-basic               $1.02           $0.92
Earnings per share-fully 
 diluted                               $0.99           $0.90
Operating EPS                          $0.82           $0.85

Wtd avg shares o/s-basic          10,419,000      10,450,000
Wtd avg shares o/s-fully 
 diluted                          10,715,000      10,636,000



                                    June 30,     December 31,  
BALANCE SHEETS                        1998           1997      
                                        $              $       
ASSETS                                                         
Cash and investments             255,629,000     227,794,000   
Due from insureds and 
 reinsurers                      344,765,000     185,562,000   
                                                               
Other receivables                115,913,000      37,445,000
Property and equipment            17,302,000      12,051,000   
                                                               
Deferred acquisition costs        17,618,000      10,740,000
Deferred income taxes              2,565,000       4,722,000   
Intangible assets                 42,742,000      43,756,000   
Other assets                       6,657,000       7,805,000   
                                 ___________     ___________
                                 803,191,000     529,875,000   
                                 ___________     ___________
                                 ___________     ___________
LIABILITIES                                                    
Outstanding claims               171,557,000     136,772,000   
Unearned premiums                226,388,000     114,635,000   
Notes payable                         35,000       4,182,000   
Other payables                   180,362,000      60,923,000   
                                 ___________     ___________
                                 578,342,000     316,512,000   
                                                               
Preferred securities             135,000,000     135,000,000   
                                                               
SHAREHOLDERS' EQUITY              89,849,000      78,363,000   
                                 ___________     ___________
                                 803,191,000     529,875,000   
                                 ___________     ___________
                                 ___________     ___________
End of period shares o/s          10,387,732      10,450,000   
                                                               
Book value per share                   $8.65           $7.50


                                    June 30,        June 30,
STATEMENT OF CASH FLOWS               1998            1997
                                        $               $
OPERATING ACTIVITIES
From operations                   11,321,000       9,586,000
Change in net assets              26,124,000      16,924,000
                                 ___________     ___________
Cash provided by operations       37,445,000      26,510,000
                                 ___________     ___________
INVESTING ACTIVITIES
Net purchase of investments      (10,906,000)    (16,576,000)
Net purchase of fixed assets      (6,545,000)     (2,294,000)
                                 ___________     ___________
Cash used in investing           (17,451,000)    (18,870,000)
                                 ___________     ___________
FINANCING ACTIVITIES
Proceeds from minority interest            0       2,304,000
Decrease in notes payable         (4,147,000)     (3,128,000)
Loans to related parties          (3,548,000)     (1,582,000)
Purchase of common stock          (1,132,000)              0

Other                                 21,000               0
                                 ___________     ___________
Cash used in financing            (8,806,000)     (2,406,000)
                                 ___________     ___________
Change in cash resources          11,188,000       5,234,000

Cash resources beginning of 
 period                           11,276,000      13,095,000
                                 ___________     ___________
Cash resources end of period      22,464,000      18,329,000
                                 ___________     ___________
                                 ___________     ___________


                   SYMONS INTERNATIONAL GROUP, INC.
                   Consolidated Financial Highlights
                              (unaudited)

Three Months Ended June 30, 1998
                             AUTO       CROP     CORPORATE    TOTAL

Gross premiums written    79,530,000 92,020,000  1,544,000 173,094,000
                          __________ __________ __________ ___________
                          __________ __________ __________ ___________
Net premiums written      69,154,000 35,560,000          0 104,714,000
                          __________ __________ __________ ___________
                          __________ __________ __________ ___________
Premiums earned           70,498,000 28,460,000          0  98,958,000
Fee income                 4,553,000    350,000     (2,000)  4,901,000
Net investment income      3,133,000    112,000     61,000   3,306,000
Net realized capital 
 gain                        673,000    170,000          0     843,000
                          __________ __________ __________ ___________
   Total revenue          78,857,000 29,092,000     59,000 108,008,000
                          __________ __________ __________ ___________

Claims expenses           53,502,000 18,679,000          0  72,181,000
Operating expenses        18,681,000  3,897,000    510,000  23,088,000
Amortization of 
 intangibles                       0      1,000    509,000     510,000
Interest expense                   0     49,000          0      49,000
                          __________ __________ __________ ___________
   Total expenses         72,183,000 22,626,000  1,019,000  95,828,000
                          __________ __________ __________ ___________

Income (loss) before 
 income taxes and 
 distributions on 
 preferred securities      6,674,000  6,466,000   (960,000) 12,180,000

Income taxes                                                 4,416,000
Distributions on 
 preferred securities, 
 net of tax                                                  2,096,000
                                                           ___________
Net earnings                                                 5,668,000
                                                           ___________
                                                           ___________
Loss ratio                     75.89%
Expense ratio, net of 
 billing fees                  20.04%
                               _____
Combined ratio                 95.93%
                               _____
                               _____

Three Months Ended June 30, 1997

                             AUTO       CROP     CORPORATE    TOTAL

Gross premiums written    90,481,000 56,647,000  2,047,000 149,175,000
                          __________ __________ __________ ___________
                          __________ __________ __________ ___________
Net premiums written      74,255,000  9,479,000          0  83,734,000
                          __________ __________ __________ ___________
                          __________ __________ __________ ___________
Premiums earned           65,139,000  7,758,000          0  72,897,000
Fee income                 4,305,000  1,448,000          0   5,753,000
Net investment income      2,756,000     43,000     39,000   2,838,000
Net realized capital gain    742,000          0          0     742,000
                          __________ __________ __________ ___________
    Total revenue         72,942,000  9,249,000     39,000  82,230,000
                          __________ __________ __________ ___________

Claims expenses           53,756,000  4,269,000          0  58,025,000
Operating expenses        18,368,000 (1,260,000)   406,000  17,514,000
Amortization of 
 intangibles                       0          0    164,000     164,000
Interest expense                   0     13,000  1,067,000   1,080,000
                          __________ __________ __________ ___________
    Total expenses        72,124,000  3,022,000  1,637,000  76,783,000
                          __________ __________ __________ ___________

Income (loss) before 
 income taxes and
 minority interest           818,000  6,227,000 (1,598,000)  5,447,000

Income taxes                                                 1,897,000
Minority interest                                            (127,000)
                                                           ___________
Net earnings                                                 3,677,000
                                                           ___________
                                                           ___________
Loss ratio                     82.53%
Expense ratio, net of
 billing fees                  21.59%
                               _____
Combined ratio                104.12%
                               _____
                               _____


                   SYMONS INTERNATIONAL GROUP, INC.
                   Consolidated Financial Highlights
                              (unaudited)

Year-to-date June 30, 1998
                            AUTO       CROP     CORPORATE    TOTAL

Gross premiums written  169,506,000 178,195,000  3,789,000 351,490,000
                        ___________ ___________ __________ ___________
                        ___________ ___________ __________ ___________
Net premiums written    151,421,000  52,854,000          0 204,275,000
                        ___________ ___________ __________ ___________
                        ___________ ___________ __________ ___________ 
Premiums earned         138,821,000  28,621,000          0 167,442,000
Fee income                8,708,000   2,682,000          0  11,390,000
Net investment income     5,934,000     165,000    165,000   6,264,000
Net realized capital 
 gain                     2,641,000     170,000          0   2,811,000
                        ___________ ___________ __________ ___________
    Total revenue       156,104,000  31,638,000    165,000 187,907,000
                        ___________ ___________ __________ ___________

Claims expenses         106,648,000  18,738,000          0 125,386,000
Operating expenses       36,804,000     250,000    958,000  38,012,000
Amortization of 
 intangibles                      0       1,000  1,020,000   1,021,000
Interest expense                  0     232,000          0     232,000
                        ___________ ___________ __________ ___________
    Total expenses      143,452,000  19,221,000  1,978,000 164,651,000
                        ___________ ___________ __________ ___________

Income (loss) before 
 income taxes and
 distributions on 
 preferred securities    12,652,000  12,417,000 (1,813,000) 23,256,000

Income taxes                                                 8,438,000
Distributions on 
 preferred securities, 
 net of tax                                                  4,226,000
                                                           ___________
Net earnings                                                10,592,000
                                                           ___________
                                                           ___________
Loss ratio                    76.82%
Expense ratio, net of 
 billing fees                 20.24%
                              ______
Combined ratio                97.06%
                              ______
                              ______


Year-to-date June 30, 1997
                            AUTO       CROP     CORPORATE    TOTAL

Gross premiums written  165,547,000 108,356,000  5,162,000 279,065,000
                        ___________ ___________ __________ ___________
                        ___________ ___________ __________ ___________
Net premiums written    133,844,000  16,680,000          0 150,524,000
                        ___________ ___________ __________ ___________
                        ___________ ___________ __________ ___________
Premiums earned         128,244,000   7,768,000          0 136,012,000
Fee income                7,204,000   3,587,000          0  10,791,000
Net investment income     5,094,000      92,000     90,000   5,276,000
Net realized capital 
 gain                     1,684,000           0          0   1,684,000
                        ___________ ___________ __________ ___________
    Total revenue       142,226,000  11,447,000     90,000 153,763,000
                        ___________ ___________ __________ ___________

Claims expenses          99,024,000   4,269,000          0 103,293,000
Operating expenses       35,492,000  (6,026,000)   931,000  30,397,000
Amortization of 
 intangibles                      0           0    293,000     293,000
Interest expense                  0      24,000  2,427,000   2,451,000
                        ___________ ___________ __________ ___________
    Total expenses      134,516,000  (1,733,000) 3,651,000 136,434,000
                        ___________ ___________ __________ ___________

Income (loss) before 
 income taxes and
 minority interest        7,710,000  13,180,000 (3,561,000) 17,329,000

Income taxes                                                 6,183,000
Minority interest                                            1,560,000
                                                           ___________
Net earnings                                                 9,586,000
                                                           ___________
                                                           ___________
Loss ratio                    77.22%
Expense ratio, net 
 of billing fees              22.06%
                              ______
Combined ratio                99.28%
                              ______
                              ______