The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

U.S. Auto Parts Network, Inc. Reports Full Year 2007 Results


PHOTO (select to view enlarged photo)

- Net sales increased to $161 million for 2007

- Securities litigation preliminarily settled

CARSON, Calif., March 6 -- U.S. Auto Parts Network, Inc. , a leading online provider of automotive aftermarket parts and accessories, today reported financial results for the fourth quarter and year ended December 31, 2007.

Net sales for 2007 were $161.0 million, an increase of 34% from $120.1 million for 2006. The Company entered into a memorandum of understanding on January 30, 2008 pursuant to which it reached a preliminary settlement of its outstanding securities litigation, which settlement is subject to court approval and confirmatory discovery. As a result of this preliminary settlement, the Company recorded a $4.5 million settlement charge in 2007. Inclusive of the securities litigation settlement charge, net loss for the year ended December 31, 2007 was $3.6 million, or $0.13 per diluted share on approximately 28.3 million shares outstanding, compared to net income of $3.5 million, or $0.17 per diluted share on approximately 20.0 million shares outstanding in 2006.

Net sales for the quarter ended December 31, 2007 were $37.3 million, an increase of 1.4% from $36.8 million in the prior year period. Net loss for the fourth quarter of 2007, which is inclusive of the fourth quarter portion of the securities litigation settlement costs of $3.9 million, was $5.5 million, or $0.18 per diluted share, compared to a net loss of $0.02 million, or $0.00 per diluted share for the prior year period. Diluted EPS for the quarters ended December 31, 2007 and 2006 included amortization expense related to intangibles of $2.1 million or $0.07 per diluted share and $2.1 million or $0.9 per diluted share, respectively.

The Company generated adjusted EBITDA of $7.8 million in 2007 compared to $13.3 million in 2006. Adjusted EBITDA excluded share-based compensation expense of $2.2 million in 2007 and $0.9 million in 2006. Results for the full year 2007 included the $4.5 million securities litigation settlement charge and approximately $1.1 million in costs associated with the hiring of a new CEO and severance expense for recent management changes. Adjusted EBITDA is a non-GAAP financial measure. For further information regarding Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to net income (loss), see Non-GAAP Financial Measures below.

Mr. Evangelist noted, "I believe U.S. Auto Parts has a tremendous opportunity to capture a significant share of the existing online auto parts market and the expected future growth. Over the last four months, we have listened to consumers, assessed the competitive landscape and analyzed the supply chain complexities. From these efforts, we have developed a strategy that addresses our near term operational opportunities, and we believe will position U.S. Auto Parts to take advantage of the long-term shift of auto parts buying from brick and mortar retail to online."

  4Q 2007 Financial Highlights

  -- Net sales for the fourth quarter ended December 31, 2007 were $37.3
     million, an increase of 1.4% from $36.8 million in the prior year
     period.  The sales growth primarily reflected higher website traffic
     (unique visitors), offset by a lower conversion rate.

  -- Gross profit was $12.7 million or 34% of net sales for the fourth
     quarter of 2007 compared to $12.0 million or 33% of net sales for the
     fourth quarter of 2006.  The year-over-year increase in gross margin
     was primarily due to a 1.3% increase in online margins which resulted
     from higher prices on certain products, lower product costs from
     certain suppliers and lower shipping costs.

  -- Marketing expense was $5.8 million or 16% of net sales for the fourth
     quarter of 2007 compared to $5.0 million or 14% of net sales for the
     prior year period.  Marketing costs increased primarily due to a $0.3
     million increase in paid search in the first half of the 2007 fourth
     quarter.  We continue to evaluate our investment in paid search in
     order to balance our return on investment in marketing spend with our
     ability to drive organic traffic.

  -- General and administrative expense was $8.9 million or 24% of net sales
     for the fourth quarter of 2007 compared to $2.6 million or 7% of net
     sales in the prior year period.  G&A expense increased over the same
     period in the previous year primarily due to the inclusion of the $3.9
     million litigation settlement charge, an increase of $0.7 million in
     costs associated with the hiring of a new CEO, an increase of $0.4
     million in severance expense related to recent management changes, and
     an increase of $0.2 million in share-based compensation expense.

  -- Capital expenditures for the fourth quarter of 2007 totaled $1.5
     million, including $0.7 million of internally developed software and
     website development costs.

  -- Cash, cash equivalents and short term investments were $42.0 million at
     December 31, 2007.

Michael McClane, Chief Financial Officer, added, "2007 was a year of many accomplishments and learning opportunities that we believe have set the foundation for future successes to build upon. We recruited new leadership focused on execution and improving the consumer experience, attracted a world-class board, completed the Partsbin integration, reduced shareholder uncertainty by resolving the lawsuit and most importantly, architected a plan to drive the business over the next several years. We believe we have a tremendous growth opportunity and we are highly focused on capturing additional market share."

4Q 2007 Operating Metrics

To better manage and measure the business, the Company plans to use a new method to calculate key operating metrics. The new measurement will be based on placed orders instead of the current method of using net orders. The Company is doing this to reduce the impact of returns, out of stock orders, and incomplete payment processing on the key operating metrics. In addition, the Company is adjusting the measurement of monthly unique visitors, which the Company believes will improve consistency and usability.

  -- Conversion rate -- The conversion rate in the fourth quarter of 2007
     was 1.0% compared to 1.2% during the corresponding period of 2006.
     Conversion based on our new measurement criteria remained stable at
     1.2% for the third and fourth quarters of 2007.

  -- Customer acquisition cost -- The customer acquisition cost in the
     fourth quarter of 2007 was $10 per customer, compared to $9 during the
     corresponding period of 2006.  The increase in customer acquisition
     cost was primarily due to increased paid search costs in the current
     quarter.  Customer acquisition cost based on our new measurement
     criteria was $8 per customer for the fourth quarter of 2007, compared
     to $5 for the third quarter of 2007.

  -- Unique visitors -- The number of monthly unique visitors in the fourth
     quarter of 2007 rose to 24 million, an increase of 20% compared to the
     fourth quarter of 2006.  The increase primarily reflects increases in
     both paid and organic search.  Unique visitors based on our new
     measurement criteria were 25 million for the fourth quarter of 2007,
     compared to 24 million for the third quarter of 2007.

  -- Orders -- The number of orders placed through our e-commerce websites
     was approximately 238,000 orders in the fourth quarter of 2007 compared
     to 241,000 in the corresponding period of 2006.  The decrease in orders
     was primarily a result of a decrease in conversion rate.  E-commerce
     orders based on our new measurement criteria were 293,000 for the
     fourth quarter of 2007, compared to 297,000 for the third quarter of
     2007.

  -- Average order value -- The average order value of purchases on our
     websites was $118 during the fourth quarter of 2007, down from $119
     during the corresponding period of 2006.  The reduction in average
     order value was primarily the result of lower sales volume of higher
     value products, in addition to promotional discounts offered in the
     fourth quarter of 2007.  Average order value based on our new
     measurement criteria was $125 for the fourth quarter of 2007, compared
     to $127 for the third quarter of 2007.

  Outlook for 2008

The Company is updating its preliminary guidance for full year 2008 as follows:

  Guidance for the quarter ended March 31, 2008 is as follows:

  -- Net sales are expected to be in the range of approximately $38 million
     to $40 million.
  -- Adjusted EBITDA is expected to be in the range of approximately $1.6
     million to $2.1 million.

For the year ended December 31, 2008, the Company expects revenues on a year-over-year basis to decline in the first half of 2008 versus the prior year period and increase in the second half of 2008 versus the prior year period as the Company's 2008 operational strategy takes hold.

Commenting on the Company's guidance policy, Mr. Evangelist stated, "As we are in the early stages of implementing our 2008 operational strategy, we will not be providing full year 2008 guidance. However, we have identified opportunities that upon full execution, could contribute approximately $45 million in incremental sales, which on an annualized basis should approach $200 million in sales in the next few years. We believe that the operating leverage inherent in the model can allow us to achieve a 10% Adjusted EBITDA margin on that level of revenue. We believe we have identified, and are focused on, the right opportunities for operational improvement and while we cannot commit to a specific time table around completion, we believe that we are moving in the right direction to achieve our strategic and financial goals."

Non-GAAP Financial Measures

Regulation G, "Conditions for Use of Non-GAAP Financial Measures," and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest expense, net; (b) income tax provision; (c) amortization of intangibles; (d) depreciation and amortization; and (e) share-based compensation expense related to stock option grants and other equity instruments.

The Company believes this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measure reflects an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as a measurement of the Company's operating performance because it assists in comparisons of the Company's operating performance on a consistent basis by removing the impact of items not directly resulting from core operations. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; for evaluating the effectiveness of operational strategies; and for evaluating the Company's capacity to fund capital expenditures and expand its business. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry.

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

The table below reconciles net income (loss) to Adjusted EBITDA for the periods presented:

                                        Three Months Ended   Years Ended
                                           December 31,      December 31,
                                         2006    2007*     2006      2007*

  Net income (loss)                     $(22)  $(5,498)    $3,496   ($3,597)
  Interest (income) expense, net         560      (483)     1,510    (1,137)
  Income tax provision (benefit)          23      (771)       550       538
  Amortization of intangibles          2,055     2,099      5,092     8,350
  Depreciation and amortization          245       599      1,786     1,469
  EBITDA                               2,861    (4,054)    12,434     5,623
  Share-based compensation               349       612        856     2,174
  Adjusted EBITDA                     $3,210   $(3,442)   $13,290    $7,797

  * Includes $3.9 million and $4.5 million in charges recorded in the fourth
    quarter of 2007 and the full year 2007, respectively, resulting from the
    Company's preliminary agreement to settle the shareholder litigation.

  

About U.S. Auto Parts Network, Inc.

Established in 1995, U.S. Auto Parts is a leading online provider of automotive aftermarket parts, including body parts, engine parts, performance parts and accessories. Through the Company's network of websites, U.S. Auto Parts provides individual consumers with a broad selection of competitively priced products that are mapped by a proprietary product database to product applications based on vehicle makes, models and years. U.S. Auto Parts' flagship websites are located at http://www.partstrain.com/ and http://www.autopartswarehouse.com/ and the Company's corporate website is located at http://www.usautoparts.net/.

  U.S. Auto Parts is headquartered in Carson, California.

  

US Auto Parts(R), Auto Parts Train(TM), PartsTrain(TM), Partsbin(TM), Kool-Vue(TM) and Auto-Vend(TM) are among the trademarks of U.S. Auto Parts. All other trademarks and trade names mentioned are the property of their respective owners.

              U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share data)

                                                          December 31,
                                                       2006           2007
  Assets
  Current assets:
      Cash and cash equivalents                       $1,183        $19,399
      Marketable securities                               --         22,650
      Accounts receivable, net                         2,789          2,907
      Inventory, net                                   8,796         11,191
      Deferred income taxes                              934            831
      Prepaid expenses and other current assets        1,149          1,808

          Total current assets                        14,851         58,786
  Property and equipment, net                          2,716          6,945
  Intangible assets, net                              33,362         26,444
  Goodwill                                            14,179         14,201
  Deferred income taxes                                1,703          3,562
  Other noncurrent assets                              1,901            118

          Total assets                               $68,712       $110,056

  Liabilities and Stockholders' Equity
  Current liabilities:
      Accounts payable                                $7,893         $8,103
      Accrued expenses                                 2,912          7,822
      Line of credit                                   2,000             --
      Notes payable                                   10,805          1,000
      Capital leases payable, current portion             62             73
      Other current liabilities                        2,392          1,367

          Total current liabilities                   26,064         18,365
  Notes payable less current portion, net             21,922             --
  Capital leases payable, less current portion           114             48

          Total liabilities                           48,100         18,413

  Commitments and contingencies

  Stockholders' equity:
      Series A convertible preferred stock, par
       value $0.001; 11,100,000 and 10,000,000
       shares authorized as of December 31, 2006
       and 2007, respectively; 11,055,425 and no
       shares issued and outstanding as of December 31,
       2006 and 2007, respectively (liquidation
       preference of $45,000 at December 31, 2006);       11             --

      Common stock, par value $0.001; 50,000,000
       and 100,000,000 shares authorized as of
       December 31, 2006 and 2007, respectively;
       15,199,672 and 29,846,757 issued and
       outstanding as of December 31, 2006 and
       December 31, 2007, respectively                    15             30
     Additional paid-in capital                       68,906        143,223
     Accumulated other comprehensive income                5            312
     Accumulated Deficit                             (48,325)       (51,922)

          Total stockholders' equity                  20,612         91,643

            Total liabilities and stockholders'
             equity                                  $68,712       $110,056

              U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME
             (in thousands, except share and per share data)

                              Three Months Ended          Year Ended
                                 December 31,             December 31,
                              2006         2007        2006        2007

    Net sales                $36,765      $37,315     $120,060     $160,957
    Cost of sales             24,794       24,635       78,573      107,132
    Gross profit              11,971       12,680       41,487       53,825

    Operating expenses:
      General and
       administrative          2,581        8,872        9,594       18,587
      Marketing                4,968        5,813       15,102       21,551

  Fulfillment                  1,374        2,058        4,963        7,557

  Technology                     434          593        1,332        1,987
      Amortization of
       intangibles             2,055        2,099        5,092        8,350
          Total operating
          expenses            11,412       19,435       36,083       58,032

    Income (loss) from
     operations                  559      (6,755)        5,404       (4,207)

    Other income (expense):
        Loss from disposition of
         assets                   --          --            (5)          --
        Other income               2           3           157           11
        Interest income           13         561            95        1,677
        Interest expense        (573)        (78)       (1,605)        (540)
          Total other
           income (expense),
           net                  (558)        486        (1,358)       1,148
      Income (loss) before
       income taxes                1      (6,269)        4,046       (3,059)
      Income tax provision
       (benefit)                  23        (771)          550          538
      Net income (loss.         $(22)    $(5,498)       $3,496      $(3,597)

  Basic net income (loss)
   per share                   $0.00      $(0.18)        $0.24       $(0.13)
  Diluted net income
   (loss) per share            $0.00      $(0.18)        $0.17       $(0.13)

  Shares used in
   computation of
   basic net (loss)
   income per share       15,199,672  29,846,757    14,437,657   28,274,022

  Shares used in
   computation of
   diluted net income
   (loss) per share       21,976,510  29,846,757    19,990,431   28,274,022

The Consolidated Statements of Income above includes share-based compensation expense related to option grants, as follows:

                                 Three Months Ended           Year Ended
                                    December 31,             December 31,
                                2006         2007         2006         2007

  General and administrative
   expense                      $246         $450         $582       $1,645
  Marketing expense               64          111          171          359
  Fulfillment expense              9           32           25          103
  Technology expense              30           19           78           67
      Total share-based
       compensation expense     $612         $349         $856       $2,174
   Investor Contacts: