The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Winnebago Industries Reports Third Quarter and Nine Months Results

FOREST CITY, Iowa--June 16, 2005--Winnebago Industries, Inc. , the nation's leading motor home manufacturer, today reported net income for the third quarter of fiscal 2005 of $17.6 million, compared to net income of $17.7 million for the third quarter of fiscal 2004. On a diluted per share basis, the Company earned 52 cents for the third quarter of fiscal 2005, compared to 51 cents for the third quarter last year. Net income in the third quarter of fiscal 2004 included a charge for a legal settlement, net of income tax effect, of $4.6 million, or 13 cents per diluted share.

Revenues for the third quarter ended May 28, 2005 were $255.0 million, a decrease of 17.8 percent compared to revenues of $310.2 million for the third quarter of fiscal 2004.

Net income for the first nine months of fiscal 2005 was $49.7 million, compared to $51.7 million for the first nine months of fiscal 2004. On a diluted per share basis, the Company earned $1.46 for the first nine months of fiscal 2005, compared to $1.48 for the first nine months of fiscal 2004.

Revenues for the first nine months of fiscal 2005 were $760.5 million, a decrease of 8.5 percent compared to $831.2 million for the first nine months of fiscal 2004.

"Third quarter results were negatively impacted by lower motor home deliveries, as well as lower production efficiencies caused by reduced factory production," said Winnebago Industries' Chairman and CEO Bruce Hertzke. "Motor home deliveries for the quarter were lower due to lower retail demand and an industry-wide oversupply of motor homes. As a result, we reduced our production level during the third quarter to better correspond to demand. Additionally, a higher level of discounts was needed to move 2005 motor homes into the distribution channel prior to the new model year."

The Company's sales order backlog was 1,523 units at May 28, 2005 compared to the backlog of 2,444 units at the third quarter of fiscal 2004. "As a result of a weaker backlog and industry-wide softness in the motor home market, we will continue to adjust our factory schedule as necessary to correspond to the demand for our products," said Hertzke.

"Winnebago Industries began production of the unique new Winnebago View and Itasca Navion Class C motor homes in March and began shipping them to dealers during the Company's third quarter," said Winnebago Industries' President and CFO Ed Barker. "The View and Navion are the only motor homes in the industry to be built on the Dodge Sprinter 10,200-pound cutaway chassis with a Mercedes diesel engine. We continue to increase the production rate of these new motor homes and are beginning to fill the dealer channel. Initial response from our dealers on the new View and Navion has been very positive and they have been retailing very quickly after reaching the dealers' lots."

Winnebago Industries is the top-selling motor home manufacturer in the United States. According to Statistical Surveys, Inc., an independent retail reporting service, Winnebago Industries leads the industry with 17.8 percent of the combined Class A and C retail market for the first four months of calendar 2005 compared to 18.4 percent for the same period last year.

During the third quarter ended May 2, 20058, 2005, Winnebago Industries completed the Company's ninth stock repurchase program with the repurchase of 807,721 shares for an aggregate price of approximately $25 million. On a fiscal year to date basis, Winnebago Industries has repurchased 860,321 shares for an aggregate price of approximately $27 million.

At a meeting held yesterday, Winnebago Industries' Board of Directors authorized a tenth stock repurchase program, authorizing the purchase of outstanding shares of Winnebago Industries' common stock for an aggregate price of up to $30 million.

Winnebago Industries today also announced that the Board of Directors increased its quarterly cash dividend by 29 percent. In the meeting held yesterday, the Board declared a quarterly cash dividend of nine cents a share, payable on October 3, 2005 to shareholders of record as of September 2, 2005, an increase of 29 percent from the previous dividend of seven cents a share.

About Winnebago Industries

Winnebago Industries, Inc. is the leading United States manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. The Company builds quality motor homes under the Winnebago and Itasca brand names with state-of-the-art computer-aided design and manufacturing systems on automotive-styled assembly lines. The Company's common stock is listed on the New York, Chicago and Pacific Stock Exchanges and traded under the symbol WGO. Options for the Company's common stock are traded on the Chicago Board Options Exchange. For access to Winnebago Industries' investor relations material, to add your name to an automatic email list for Company news releases or for information on a dollar-based stock investment service for the Company's stock, visit, http://www.winnebagoind.com/html/company/investorRelations.html.



                      Winnebago Industries, Inc.
             Unaudited Consolidated Statements of Income
               (In thousands, except per share amounts)
                               Quarter Ended       Nine Months Ended
                           5/28/2005  5/29/2004  5/28/2005  5/29/2004
                           ---------- ---------- ---------- ----------
Net revenues                $255,022   $310,186   $760,514   $831,152
Cost of goods sold           219,828    264,167    655,995    710,639
                           ---------- ---------- ---------- ----------
  Gross profit                35,194     46,019    104,519    120,513
                           ---------- ---------- ---------- ----------
Operating expenses
  Selling                      4,302      4,756     13,420     13,778
  General and
   administrative              4,537     13,187     15,892     24,964
                           ---------- ---------- ---------- ----------
     Total operating
      expenses                 8,839     17,943     29,312     38,742
                           ---------- ---------- ---------- ----------
Operating income              26,355     28,076     75,207     81,771
Financial income                 761        366      1,894        952
                           ---------- ---------- ---------- ----------
Pre-tax income                27,116     28,442     77,101     82,723
Provision for taxes            9,536     10,738     27,406     31,072
                           ---------- ---------- ---------- ----------
Net income                   $17,580    $17,704    $49,695    $51,651
                           ========== ========== ========== ==========
Income per share(a)
    Basic                      $0.53      $0.52      $1.48      $1.50
                           ========== ========== ========== ==========
    Diluted                    $0.52      $0.51      $1.46      $1.48
                           ========== ========== ========== ==========

Number of shares used in
 per share calculations(a)
    Basic                     33,289     33,963     35,528     34,396
                           ========== ========== ========== ==========
    Diluted                   33,747     34,525     34,065     34,972
                           ========== ========== ========== ==========

Certain prior period information has been reclassified to conform to
the current year presentation.

(a)Adjusted for 2-for-1 stock split on March 5, 2004


                      Winnebago Industries, Inc.
           Unaudited Consolidated Condensed Balance Sheets
                            (In thousands)
                                           May 28, 2005  Aug. 28, 2004
                                           ------------- -------------
ASSETS
Current assets
  Cash and cash equivalents                     $10,302       $24,445
  Short-term investments                        104,027        51,100
  Receivables                                    26,329        46,112
  Inventories                                   130,318       130,733
  Other                                          16,985        17,679
                                           ------------- -------------
     Total current assets                       287,961       270,069
Property and equipment, net                      63,066        63,995
Deferred income taxes                            25,060        25,166
Investment in life insurance                     21,850        22,863
Other assets                                     13,943        12,463
                                           ------------- -------------
     Total assets                              $411,880      $394,556
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Accounts payable                             $37,287       $46,659
   Income taxes payable                           5,733         4,334
   Accrued expenses                              59,621        54,285
                                           ------------- -------------
     Total current liabilities                  102,641       105,278
Post retirement health care and deferred
 compensation benefits                           87,486        87,403
Stockholders' equity                            221,753       201,875
                                           ------------- -------------
     Total liabilities and stockholders'
      equity                                   $411,880      $394,556
                                           ============= =============

Certain prior year information has been reclassified to conform to the
current year presentation.


                      Winnebago Industries, Inc.
       Unaudited Condensed Consolidated Statement of Cash Flows
                        (Dollars in thousands)
                                                Nine Months Ended
                                             5/28/2005     5/29/2004
                                           ------------- -------------
Cash flows from operating activities:
   Net income                                   $49,695       $51,651
Adjustments to reconcile net income to net
 cash provided by operating activities:
   Depreciation and amortization                  7,434         7,173
   Tax benefit of stock options                     790         2,328
   Other                                            803           617
Change in assets and liabilities:
   Decrease in receivables and other
    assets                                       20,055         2,843
   Decrease (increase) in inventories               415       (12,991)
   Decrease (increase) in deferred income
    taxes                                           561        (5,483)
   (Decrease) increase in accounts
    payable/accrued expenses                     (4,036)       14,820
   Increase in income taxes payable               1,399         7,714
   (Decrease) increase in postretirement
    benefits                                       (759)       10,222
                                           ------------- -------------
Net cash provided by operating activities        76,357        78,894
                                           ------------- -------------

Cash flows (used in) provided by investing
 activities:
   Purchases of property and equipment           (6,666)       (7,656)
   Purchases of short-term investments         (196,424)     (123,281)
   Proceeds from the sale of short-term
    investments                                 143,497       132,016
   Other                                           (300)         (137)
                                           ------------- -------------
Net cash (used in) provided by investing
 activities                                     (59,893)          942
                                           ------------- -------------

Cash flows used in financing activities
 and capital transactions:
   Payments for purchase of common stock        (26,796)      (74,268)
   Payment of cash dividends                     (7,054)       (5,217)
   Proceeds from issuance of common and
    treasury stock                                3,243         4,524
                                           ------------- -------------
Net cash used in financing activities and
 capital transactions                           (30,607)      (74,961)
                                           ------------- -------------

Net (decrease) increase in cash and cash
 equivalents                                    (14,143)        4,875

Cash and cash equivalents-beginning of
 period                                          24,445         9,272
                                           ------------- -------------

Cash and cash equivalents-end of period         $10,302       $14,147
                                           ============= =============

Certain prior year information has been reclassified to conform to the
current year presentation.


                      Winnebago Industries, Inc.
                   Unaudited Motor Home Deliveries

                               Quarter Ended       Nine Months Ended
                           5/28/2005  5/29/2004  5/28/2005  5/29/2004
                           ---------- ---------- ---------- ----------
Unit deliveries
  Class A gas                  1,058      1,378      3,501      3,988
  Class A diesel                 561        900      1,707      2,145
  Class C                      1,088      1,166      2,878      3,295
                           ---------- ---------- ---------- ----------
    Total deliveries           2,707      3,444      8,086      9,428


                      Winnebago Industries, Inc.
                Unaudited Backlog and Dealer Inventory
                               (Units)
                                                         As of
                                                 5/28/2005  5/29/2004
                                                 ---------- ----------
Sales order backlog
  Class A gas                                          566      1,100
  Class A diesel                                       123        532
  Class C                                              834        812
                                                 ---------- ----------
    Total backlog(a)                                 1,523      2,444
Total approximate revenue dollars (in thousands)  $116,500   $214,400

Dealer inventory                                     5,209      5,173

(a)The Company includes in its backlog all accepted orders from
dealers shippable within the next six months. Orders in backlog can be
cancelled or postponed at the option of the purchaser at any time
without penalty and, therefore, backlog may not necessarily be an
accurate measure of future sales.