The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monaco Coach Corporation Reports Fourth Quarter and Fiscal Year 2003 Results

COBURG, Ore., Feb. 3, 2004 -- Monaco Coach Corporation today reported revenue for its fourth quarter and fiscal year ended January 3, 2004. Fourth quarter earnings per share were 37 cents, on record quarterly revenue of $322.9 million. Net income for the fourth quarter was $11.0 million. Operating income for the fourth quarter was $17.4 million. Fourth quarter motorhome sales totaled 1,894 units and fourth quarter towable recreational vehicles totaled 687 units for a total of 2,581.

For the fiscal year ended January 3, 2004, earnings per share were 75 cents on revenue of $1.17 billion. Net income for the fiscal year ended January 3, 2004 was $22.2 million. Operating income for the fiscal year ended January 3, 2004 was $38.2 million. Unit sales of Monaco Coach Corporation products for the fiscal year ended January 3, 2004 totaled 9,644 units. Fiscal year motorhome sales totaled 7,051 units and towable recreational vehicles totaled 2,593 units.

According to Monaco Coach Corporation Chairman and Chief Executive Officer Kay Toolson, "While 2003 was not without its challenges, we're encouraged by the recovery that our industry and company achieved in the second half of the year. We expect this positive momentum to fuel further growth in 2004."

Toolson continued, "We experienced record wholesale orders at our industry association's annual trade show in Louisville, Kentucky, held in early December. Dealers responded favorably to many new innovative floorplan designs offered in our core diesel products. Additionally, our efforts to improve the value of our gasoline-powered motorhomes and towable products were rewarded by tremendous dealer response."

Monaco Coach Corporation President John Nepute added, "Reasonable dealer inventory levels and continued retail sales strength have allowed for further reduction in our finished goods inventory and also contributed to record order backlogs. In the fourth quarter, we increased production as forecasted to meet this growing demand. These positive wholesale and retail indicators have given us confidence to continue increasing production rates into the first quarter of 2004."

Monaco Coach Corporation Vice President and Chief Financial Officer Marty Daley stated, "Current demand validates our increased production rates, which we expect to result in first quarter revenues of approximately $340-$350 million. This sales level should allow for first quarter gross margins between 13.25% and 13.4%, with sales, general, and administrative expenses expected in the 7.5% range."

Daley continued, "For 2004 fiscal year, we believe sales could reach $1.35 billion to $1.4 billion. We expect our fiscal-year gross margins to average 13.3% to 13.5%. Fiscal-year sales, general, and administrative expenses are expected to average between 7.5% and 7.3%, resulting in 2004 earnings per share in the $1.55 to $1.70 range."

Headquartered in Coburg, Oregon, with additional manufacturing facilities in Indiana, Monaco Coach Corporation is one of the nation's leading manufacturers of recreational vehicles. The company offers customers luxury recreational vehicle models under the Monaco, Holiday Rambler, Safari, Beaver, McKenzie and Royale Coach brand names.

                       


                         MONACO COACH CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Unaudited: dollars in thousands)

                                               December 28,   January 3,
                                                   2002          2004
  ASSETS
  Current assets:
    Cash                                                $0        $13,398
    Trade receivables, net                         116,647         89,170
    Inventories                                    175,609        127,746
    Resort lot inventory                            26,883         13,978
    Prepaid expenses                                 3,612          3,029
    Deferred income taxes                           33,379         33,836

        Total current assets                       356,130        281,157

  Property, plant and equipment, net               135,350        141,662
  Debt issuance costs, net                             683            596
  Goodwill, net of accumulated amortization
     of $5,320 and $5,320, respectively             55,254         55,254

        Total assets                              $547,417       $478,669

  LIABILITIES
  Current liabilities:
    Book overdraft                                  $3,518             $0
    Line of credit                                  51,413              0
    Current portion of long-term note payable       21,667         15,000
    Accounts payable                                78,055         64,792
    Product liability reserve                       21,322         20,723
    Product warranty reserve                        31,745         29,643
    Income taxes payable                             4,536          3,395
    Accrued expenses and other liabilities          29,633         26,373

        Total current liabilities                  241,889        159,926

  Long-term note payable                            30,333         15,000
  Deferred income taxes                             14,568         17,495
                                                   286,790        192,421

  STOCKHOLDERS' EQUITY
  Common stock, $.01 par value; 50,000,000
    shares authorized, 28,632,774 and
    28,871,144 issued and outstanding
    respectively                                       289            292
  Additional paid-in capital                        51,501         54,919
  Retained earnings                                208,837        231,037

        Total stockholders' equity                 260,627        286,248

        Total liabilities and stockholders'
          equity                                  $547,417       $478,669

                           MONACO COACH CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (Unaudited: dollars in thousands, except share and per share data)

                              Quarter Ended              Year Ended
                          December   January 3, December 28, January 3,
                             28,         2004        2002        2004
                            2002

  Net sales              $300,667     $322,863   $1,222,689   $1,168,311
  Cost of sales           259,329      280,843    1,059,560    1,028,377

        Gross profit       41,338       42,020      163,129      139,934

  Selling, general and
    administrative
    expenses               20,748       24,640       87,202      101,700
  Amortization of goodwill     --           --           --           --
        Operating income   20,590       17,380       75,927       38,234

  Other income, net            58           93          105          260
  Interest expense           (752)        (410)      (2,752)      (2,968)

        Income before
        income taxes       19,896       17,063       73,280       35,526

  Provision for income
    taxes                   7,812        6,033       28,765       13,326

        Net income        $12,084      $11,030      $44,515      $22,200

  Earnings per common share:
      Basic                 $ .42        $ .38       $ 1.55        $ .76
      Diluted               $ .41        $ .37       $ 1.51        $ .75

  Weighted average common shares outstanding:
      Basic            28,869,584   29,185,368   28,812,473   29,062,649
      Diluted          29,480,563   29,831,507   29,573,420   29,567,012

                         MONACO COACH CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (Unaudited: dollars in thousands)

                                                          Year Ended
                                                    December 28, January 3,
                                                        2002         2004
  Increase (Decrease) in Cash:

  Cash flows from operating activities:
    Net income                                        $44,515    $22,200
    Adjustments to reconcile net income
    to net cash provided (used) by
    operating activities:
     Gain on sale of assets                               178         43
     Depreciation and amortization                      8,585      9,768
     Deferred income taxes                             (1,574)     3,852
     Changes in working capital accounts:
        Trade receivables, net                        (33,932)    27,854
        Inventories                                   (48,534)    47,863
        Resort lot inventory                              (98)     5,869
        Prepaid expenses                               (1,650)       573
        Accounts payable                               10,301    (13,263)
        Product liability reserve                       1,237       (599)
        Product warranty reserve                        3,835     (2,102)
        Income taxes payable                            9,597     (1,141)
        Accrued expenses and other liabilities          8,888     (3,007)

           Net cash provided by
             operating activities                       1,348     97,910

  Cash flows from investing activities:
     Additions to property, plant and equipment       (18,735)   (19,510)
     Proceeds from sale of assets                         387      2,197
     Proceeds from the sale of Naples property             --      6,650
     Payment for business acquisition                 (21,085)        --
     Issuance of notes receivable                        (385)        --
     Collections from notes receivable                    500         --

         Net cash used in investing activities        (39,318)   (10,663)

  Cash flows from financing activities:
     Book overdraft                                    (2,371)    (3,518)
     (Payments) borrowings on lines of credit, net     25,414    (51,413)
     Borrowings on long-term note payable              22,000         --
     Payment on long-term note payable                (10,000)   (22,000)
     Debt issuance costs                                  (55)      (339)
     Issuance of common stock                           2,982      3,421

        Net cash provided by (used in)
         financing activities                          37,970    (73,849)

  Net change in cash                                        0     13,398
  Cash at beginning of period                               0          0

  Cash at end of period                                    $0    $13,398