The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AutoNation Reports Record Second-Quarter EPS of $0.37, Exceeding Year-Ago Results by 16%

* Higher revenue and net income * Continued SG&A expense reduction * Sixth consecutive record quarter of EPS from continuing operations * Company raises full-year EPS outlook

FORT LAUDERDALE, Fla., July 24 -- AutoNation, Inc. , America's largest retailer of both new and used vehicles, today reported record second-quarter earnings per share of $0.37, 16% above a year- earlier $0.32 per share, driven by initiatives aimed at maximizing operating efficiencies that allowed the Company to further leverage its cost structure and the continued repurchase of outstanding shares. The Company reported operating income of $207 million and net income of $106 million, increases of 5% and 2%, respectively.

Total revenue for the second-quarter ended June 30, 2003 increased to $5.1 billion compared to $5.0 billion a year ago driven by revenue growth of 4% for new vehicles and 6% for finance and insurance. Selling, general and administrative expense (SG&A) was $549 million or 71.1% as a percentage of total gross profit, a 110 basis point improvement compared to a year ago.

Commenting on the second-quarter performance, AutoNation Chairman and Chief Executive Officer Mike Jackson said, "AutoNation delivered another record quarter of earnings per share coupled with increases in revenue and net income, demonstrating the strength of our operation and the commitment of our team. We benefited from the continued success of our cost containment initiatives and operational improvements, particularly in the area of new and used vehicles and finance and insurance, allowing us to expand our operating margin."

  Other highlights in the second quarter include:
  * The repurchase of 10.4 million of the Company's outstanding shares at a
    cost of $149 million.
  * Record finance and insurance gross profit per vehicle retailed of $804.
  * The successful launch of two market brands, Power in Southern
    California and Champion in Houston, Austin and Corpus Christi;
    bringing the Company's number of branded markets to 13.
  * The appointment of two new board members: Alan S. Dawes, vice chairman
    and chief financial officer of Delphi Corporation, a leading
    automotive electronics and components supplier; and Frederick J.
    Schwab, former president and chief executive officer of Porsche Cars
    North America, Inc., the North American operating unit of Porsche AG.

For the six-month period ended June 30, 2003, the Company earned net income from continuing operations of $318 million or $1.10 per share. Excluding the benefit of the first quarter 2003 IRS tax settlement, earnings per share from continuing operations was $0.66, a 10% increase versus the prior year. The Company's revenue for the six-month period totaled $9.5 billion, down 2% versus the prior year.

AutoNation also announced that it will now report new vehicle days supply utilizing the industry standard of selling days inclusive of fleet. Prior to this change, the Company reported new vehicle days supply using calendar days excluding fleet, which at the end of the second quarter stood at 72 days. Using the industry metric, the Company's new vehicle inventory at the end of the second quarter was 65 days, compared to the industry at 63 days.

Looking ahead, Mr. Jackson said, "While we are hopeful that efforts to stimulate the economy will take hold, we believe that the auto retail environment will remain challenging for the remainder of the year. Based on our performance this quarter, we are raising our full-year 2003 outlook for earnings per share from continuing operations by $0.07 to the range of $1.28 to $1.33, excluding the benefit of the first quarter tax settlement, and offer third-quarter earnings per share guidance of $0.34 to $0.36."

The Company's earnings outlook for the full year on a GAAP basis is $1.72 to $1.77 per share from continuing operations. The reconciliation of the Company's earnings estimate is set forth in the table below:

  Revised full-year guidance            $1.28 - $1.33
  Q1 2003 income tax benefit from
   IRS settlement                               $0.44
  Expected 2003 full-year GAAP EPS
   from continuing operations           $1.72 - $1.77

AutoNation will discuss these results, the Company's outlook and supporting assumptions during a conference call and audio webcast this morning at 10:00 a.m. Eastern Time. To listen to the live conference call, dial (800) 288-8968 or listen to the audio webcast via the Internet at www.AutoNation.com by clicking on the "About Us" link, then clicking on "Investors" and then "Webcasts." A playback of the conference call will be available after 1:30 p.m. Eastern Time, through July 31, 2003 by calling (800) 475-6701 (access code #691101) or via the Internet as outlined above.

About AutoNation, Inc.

AutoNation, Inc., headquartered in Fort Lauderdale, Fla., is America's largest retailer of both new and used vehicles. Ranked No. 93 on the 2003 Fortune 500 and a component of the Standard and Poor's 500 Index, AutoNation employs approximately 28,500 people and owns and operates 370 new vehicle franchises in 17 states. For additional information, please visit http://corp.autonation.com/ or www.AutoNation.com, where more than 100,000 vehicles are available for sale.

                             AUTONATION, INC.
                 UNAUDITED CONSOLIDATED INCOME STATEMENTS
                  ($ in millions, except per share data)

                                     Three Months Ended   Six Months Ended
                                          June 30,            June 30,
                                        2003      2002      2003      2002

  Revenue:
     New vehicle                     $3,091.4  $2,980.2  $5,700.9  $5,793.3
     Used vehicle                       988.1     998.7   1,894.8   1,945.7
     Parts and service                  621.3     622.6   1,220.7   1,234.5
     Finance and insurance              141.1     133.4     263.3     254.5
     Other                              226.7     280.7     448.2     538.3
  Total revenue                       5,068.6   5,015.6   9,527.9   9,766.3

  Cost of sales:
     New vehicle                      2,867.9   2,744.5   5,280.4   5,335.7
     Used vehicle                       879.2     893.5   1,682.3   1,732.0
     Parts and service                  349.7     349.9     688.4     697.0
     Other                              199.7     258.6     396.6     492.6
  Total cost of sales                 4,296.5   4,246.5   8,047.7   8,257.3

  Gross profit                          772.1     769.1   1,480.2   1,509.0

  Selling, general and
   administrative expenses              548.9     555.6   1,071.9   1,103.7
  Depreciation                           16.9      16.9      33.8      32.6
  Amortization                            0.4       0.8       1.0       1.4
  Loan and lease underwriting
   income, net                           (3.1)     (2.7)     (6.0)     (2.9)
  Other losses                            2.1       1.9       2.4       2.3

  Operating income                      206.9     196.6     377.1     371.9

  Floorplan interest expense            (19.5)    (18.5)    (39.0)    (36.7)
  Interest expense - IRS settlement      (5.9)       --      (7.8)       --
  Other interest expense                (14.7)    (12.1)    (28.4)    (23.8)
  Interest income                         0.9       2.8       2.0       6.1
  Other income (expense)                  5.2      (0.7)      6.3      (0.9)

  Income from continuing operations
   before income taxes                  172.9     168.1     310.2     316.6

  Provision for income taxes             66.6      64.3     119.5     121.1
  Income tax benefit from IRS
   settlement                              --        --    (127.5)       --

  Net tax provision (benefit) -
   continuing operations                 66.6      64.3      (8.0)    121.1

  Net income from continuing
   operations                           106.3     103.8     318.2     195.5

  Loss from discontinued operations,
   net of income taxes                    --         --     (12.3)       --

  Net income before cumulative
   effect of accounting change          106.3     103.8     305.9     195.5

  Cumulative effect of accounting
   change, net of income taxes            --         --     (14.6)       --

  Net income                           $106.3    $103.8    $291.3    $195.5

  Diluted earnings per share:
     Continuing operations              $0.37     $0.32     $1.10     $0.60
     Discontinued operations               --        --     (0.04)       --
     Cumulative effect of accounting
      change                               --        --     (0.05)       --
     Net income                         $0.37     $0.32     $1.01     $0.60

  Weighted average common and common
    equivalent shares outstanding       285.2     328.8     289.6     327.4

  Common shares outstanding             274.6     318.5     274.6     318.5

                             AUTONATION, INC.
                       UNAUDITED SUPPLEMENTARY DATA
          ($ in millions, except gross profit per vehicle data)

        Operating Highlights              Three Months Ended June 30,
                                    2003     2002     $ Variance  % Variance

  Revenue:
    New vehicle                  $3,091.4  $2,980.2      $111.2       3.7
    Used vehicle                    988.1     998.7       (10.6)     (1.1)
    Parts and service               621.3     622.6        (1.3)     (0.2)
    Finance and insurance           141.1     133.4         7.7       5.8
    Other                           226.7     280.7       (54.0)    (19.2)
                                 $5,068.6  $5,015.6       $53.0       1.1

  Gross profit:
    New vehicle                    $223.5    $235.7      $(12.2)     (5.2)
    Used vehicle                    108.9     105.2         3.7       3.5
    Parts and service               271.6     272.7        (1.1)     (0.4)
    Finance and insurance           141.1     133.4         7.7       5.8
    Other                            27.0      22.1         4.9      22.2
                                    772.1     769.1         3.0       0.4

  Selling, general and
   administrative expenses          548.9     555.6         6.7       1.2

  Depreciation                       16.9      16.9          --
  Amortization                        0.4       0.8         0.4
  Loan and lease underwriting
   income, net                       (3.1)     (2.7)        0.4
  Other losses                        2.1       1.9        (0.2)
  Operating income                  206.9     196.6        10.3       5.2
  Floorplan interest expense        (19.5)    (18.5)       (1.0)     (5.4)
  Interest expense - IRS
   settlement                        (5.9)       --        (5.9)
  Other interest expense            (14.7)    (12.1)       (2.6)    (21.5)
  Interest income                     0.9       2.8        (1.9)    (67.9)
  Other income (expense)              5.2      (0.7)        5.9
   Income from continuing
    operations before
    income taxes                   $172.9    $168.1        $4.8       2.9

  Retail vehicle sales:
     New                          109,684   110,138        (454)     (0.4)
     Used                          65,857    64,745       1,112       1.7
                                  175,541   174,883         658       0.4

  Revenue per vehicle retailed:
     New                          $28,185   $27,059      $1,126       4.2
     Used                         $15,004   $15,425       $(421)     (2.7)

  Gross profit per vehicle
   retailed:
     New                           $2,038    $2,140       $(102)     (4.8)
     Used                          $1,654    $1,625         $29       1.8
     Finance and insurance           $804      $763         $41       5.4

       Operating Highlights              Six Months Ended June 30,
                                    2003     2002    $ Variance   % Variance
  Revenue:
    New vehicle                 $5,700.9  $5,793.3       $(92.4)       (1.6)
    Used vehicle                 1,894.8   1,945.7        (50.9)       (2.6)
    Parts and service            1,220.7   1,234.5        (13.8)       (1.1)
    Finance and insurance          263.3     254.5          8.8         3.5
    Other                          448.2     538.3        (90.1)      (16.7)
                                $9,527.9  $9,766.3      $(238.4)       (2.4)

  Gross profit:
    New vehicle                   $420.5    $457.6       $(37.1)       (8.1)
    Used vehicle                   212.5     213.7         (1.2)       (0.6)
    Parts and service              532.3     537.5         (5.2)       (1.0)
    Finance and insurance          263.3     254.5          8.8         3.5
    Other                           51.6      45.7          5.9        12.9
                                 1,480.2   1,509.0        (28.8)       (1.9)

  Selling, general and
   administrative expenses       1,071.9   1,103.7         31.8         2.9

  Depreciation                      33.8      32.6         (1.2)
  Amortization                       1.0       1.4          0.4
  Loan and lease underwriting
   income, net                      (6.0)     (2.9)         3.1
  Other losses                       2.4       2.3         (0.1)
  Operating income                 377.1     371.9          5.2         1.4
  Floorplan interest expense       (39.0)    (36.7)        (2.3)        6.3
  Interest expense - IRS
   settlement                       (7.8)       --         (7.8)
  Other interest expense           (28.4)    (23.8)        (4.6)       19.3
  Interest income                    2.0       6.1         (4.1)      (67.2)
  Other income (expense)             6.3      (0.9)         7.2
  Income from continuing
    operations before
    income taxes                  $310.2    $316.6        $(6.4)       (2.0)

  Retail vehicle sales:
     New                         203,466   213,945      (10,479)       (4.9)
     Used                        125,573   127,570       (1,997)       (1.6)
                                 329,039   341,515      (12,476)       (3.7)

  Revenue per vehicle retailed:
     New                         $28,019   $27,078         $940         3.5
     Used                        $15,089   $15,252        $(163)       (1.1)

  Gross profit per vehicle
   retailed:
     New                          $2,067    $2,139         $(72)       (3.4)
     Used                         $1,692    $1,675          $17         1.0
     Finance and insurance          $800      $745          $55         7.4

           Operating Percentages       Three Months Ended   Six Months Ended
                                              June 30,           June 30,
                                         % 2003    % 2002    % 2003  % 2002

  Revenue mix percentages:
    New vehicle                           61.0      59.4       59.8    59.3
    Used vehicle                          19.5      19.9       19.9    19.9
    Parts and service                     12.3      12.4       12.8    12.6
    Finance and insurance                  2.8       2.7        2.8     2.6
    Other                                  4.4       5.6        4.7     5.6
                                         100.0     100.0      100.0   100.0

  Operating items as a percentage
   of revenue:
    Gross profit:
     New vehicle                           7.2       7.9        7.4     7.9
     Used vehicle                         11.0      10.5       11.2    11.0
     Parts and service                    43.7      43.8       43.6    43.5
     Finance and insurance               100.0     100.0      100.0   100.0
     Other                                11.9       7.9       11.5     8.5
       Total                              15.2      15.3       15.5    15.5
  Selling, general and administrative
   expenses                               10.8      11.1       11.3    11.3
  Operating income                         4.1       3.9        4.0     3.8

  Operating items as a percentage
   of total gross profit:
   Selling, general and administrative
    expenses                              71.1      72.2       72.4    73.1
   Operating income                       26.8      25.6       25.5    24.6

                             AUTONATION, INC.
                 UNAUDITED SUPPLEMENTARY DATA, Continued
                  ($ in millions, except per share data)

  Cash Flow Information
                        Three Months Ended      Six Months Ended
                            June 30,                June 30,
                        2003      2002            2003      2002

  Capital expenditures,
   excluding property
   operating lease
   buy-outs            $25.4      $31.3          $49.3     $60.0
  Property operating
   lease buy-outs       $1.0        $--           $9.8      $5.4
  Stock repurchases   $148.8     $115.2         $353.4    $151.1
  Acquisitions           $--       $3.9          $45.1    $131.6
  Proceeds from
   exercises of stock
   options             $25.8      $54.5          $38.7     $74.7

  Floorplan Assistance
   and Expense
                     Three Months Ended           Six Months Ended
                          June 30,                    June 30,
                      2003       2002   Variance  2003      2002  Variance

  Floorplan assistance
   (included in cost
   of operations)    $30.6      $33.5   $(2.9)   $59.0     $63.0    $(4.0)
  Floorplan interest
   expense           (19.5)     (18.5)   (1.0)   (39.0)    (36.7)    (2.3)

  Net inventory
   carrying benefit
   (cost)            $11.1      $15.0   $(3.9)   $20.0     $26.3    $(6.3)

      Balance Sheet and Other Highlights

                                  June 30,      December 31,    June 30,
                                    2003            2002          2002

  Cash and cash equivalents        $235.4          $176.2        $100.2
  Inventory                      $2,809.3        $2,598.4      $2,507.3
  Floorplan notes payable        $2,603.2        $2,302.5      $2,142.3
  Non-vehicle debt                 $740.9          $651.3        $649.4
  Equity                         $3,885.5        $3,910.2      $3,958.9
  Days supply (industry
   standard of selling,
   days, including fleet):
      New                         65 days         63 days       56 days
  Days supply (trailing 30 days):
      New                         72 days         79 days       66 days
      Used                        34 days         40 days       38 days

  Comparable Basis Reconciliation

                               Net Income       Diluted Earnings Per Share
                            Six Months Ended        Six Months Ended
                                June 30,                   June 30,
                            2003         2002          2003          2002
  Net income, as
   reported               $291.3        $195.5        $1.01         $0.60

   Discontinued operations  12.3            --         0.04            --
   Cumulative effect of
    accounting change       14.6            --         0.05            --
  Net income from
   continuing operations,
   as reported             318.2         195.5         1.10          0.60
    Income tax benefit
     from IRS settlement  (127.5)           --        (0.44)           --
  Net income, excluding
   income tax benefit
   from IRS Settlement    $190.7        $195.5       $ 0.66         $0.60

                             AUTONATION, INC.
                        UNAUDITED SAME STORE DATA
          ($ in millions, except gross profit per vehicle data)

                                            Three Months Ended June 30,
       Operating Highlights              2003    2002  $ Variance % Variance

  Revenue:
     New vehicle                       $3,038.1  $2,958.4   $79.7     2.7
     Used vehicle                         973.5     985.7   (12.2)   (1.2)
     Parts and service                    612.7     614.4    (1.7)   (0.3)
     Finance and insurance                138.7     131.8     6.9     5.2
     Other                                203.0     273.1   (70.1)  (25.7)
                                       $4,966.0  $4,963.4    $2.6     0.1
  Gross profit:
     New vehicle                         $220.4    $234.0  $(13.6)   (5.8)
     Used vehicle                         107.7     104.0     3.7     3.6
     Parts and service                    267.7     269.0    (1.3)   (0.5)
     Finance and insurance                138.7     131.8     6.9     5.2
     Other                                 22.2      19.4     2.8    14.4
                                         $756.7    $758.2   $(1.5)   (0.2)
  Store selling, general and
   administrative expenses,
   excluding depreciation and
   amortization                          $506.3    $510.3    $4.0     0.8

  Retail vehicle sales:
     New                                107,796   109,238  (1,442)   (1.3)
     Used                                64,737    63,702   1,035     1.6
                                        172,533   172,940    (407)   (0.2)

  Revenue per vehicle retailed:
     New                                $28,184   $27,082  $1,102     4.1
     Used                               $15,038   $15,474   $(436)   (2.8)

  Gross profit per vehicle retailed:
     New                                 $2,045    $2,142    $(97)   (4.5)
     Used                                $1,664    $1,633     $31     1.9
     Finance and insurance                 $804      $762     $42     5.5

                                          Six Months Ended June 30,
                                     2003      2002   $ Variance  % Variance
  Revenue:
     New vehicle                   $5,585.6  $5,749.7     $(164.1)    (2.9)
     Used vehicle                   1,858.7   1,922.5       (63.8)    (3.3)
     Parts and service              1,195.9   1,216.8       (20.9)    (1.7)
     Finance and insurance            258.3     251.4         6.9      2.7
     Other                            411.6     522.8      (111.2)   (21.3)
                                   $9,310.1  $9,663.2     $(353.1)    (3.7)

  Gross profit:
     New vehicle                     $412.9    $454.2      $(41.3)    (9.1)
     Used vehicle                     209.3     211.6        (2.3)    (1.1)
     Parts and service                520.8     529.6        (8.8)    (1.7)
     Finance and insurance            258.3     251.4         6.9      2.7
     Other                             42.0      40.5         1.5      3.7
                                   $1,443.3  $1,487.3      $(44.0)    (3.0)

  Store selling, general and
   administrative expenses,
   excluding depreciation and
   amortization                      $977.9  $1,013.7       $35.8      3.5

  Retail vehicle sales:
     New                            199,780   212,181     (12,401)    (5.8)
     Used                           123,293   125,683      (2,390)    (1.9)
                                    323,073   337,864     (14,791)    (4.4)

  Revenue per vehicle retailed:
     New                            $27,959   $27,098        $861      3.2
     Used                           $15,075   $15,296       $(221)    (1.4)

  Gross profit per vehicle retailed:
     New                             $2,067    $2,141        $(74)    (3.5)
     Used                            $1,698    $1,684         $14      0.8
     Finance and insurance             $800      $744         $56      7.5

                                  Three Months Ended    Six Months Ended
     Operating Percentages              June 30,             June 30,
                                    % 2003      % 2002    % 2003   % 2002
  Revenue mix percentages:
     New vehicle                      61.2       59.6     60.0      59.5
     Used vehicle                     19.6       19.9     20.0      19.9
     Parts and service                12.3       12.4     12.8      12.6
     Finance and insurance             2.8        2.7      2.8       2.6
     Other                             4.1        5.4      4.4       5.4
                                     100.0      100.0    100.0     100.0

  Operating items as a percentage of
   revenue:
    Gross Profit:
     New vehicle                       7.3        7.9      7.4       7.9
     Used vehicle                     11.1       10.6     11.3      11.0
     Parts and service                43.7       43.8     43.5      43.5
     Finance and insurance           100.0      100.0    100.0     100.0
     Other                            10.9        7.1     10.2       7.7
      Total                           15.2       15.3     15.5      15.4
    Store selling, general and
     administrative expenses,
     excluding depreciation
     and amortization                 10.2       10.3     10.5      10.5

  Operating items as a percentage of
   total gross profit:
     Store selling, general and
      administrative expenses,
      excluding depreciation and
      amortization                    66.9       67.3     67.8      68.2