The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AutoZone EPS up 71% in Third Quarter

MEMPHIS, Tenn., May 21 AutoZone, Inc.today reported sales of $1.225 billion for its third fiscal quarter (12 weeks) ended May 4, 2002, an increase of 11% from fiscal 2001, excluding the sales of the TruckPro subsidiary which was sold in December. Same store sales, or sales for domestic auto parts stores open at least one year, increased 9.5% during the quarter, including 9% for retail sales and 18% for commercial sales. AutoZone stores in Mexico continue to report high same store sales increases. Net income for the quarter increased 61% to $102 million, while diluted earnings per share increased 71% to $0.96 from $0.56 reported in the year-ago quarter. For the third quarter, cash flow before share repurchases was $244 million, up 33% from the prior year.

For the fiscal year-to-date period (36 weeks), sales were $3.48 billion, an increase of 10% from the prior year, with a same store sales increase of 10%, including a 9% increase for retail sales and 17% for commercial sales. Year-to-date net income increased 68% to $250 million, while diluted earnings per share for the period increased 76% to $2.29 from $1.30. Return on invested capital for the trailing twelve months increased to 17.2%.

"We are very pleased with our continuing strong performance through the third quarter, even as we begin to anniversary our initiatives which have already generated such strong improvements in prior quarters," said Steve Odland, Chairman, President, and Chief Executive Officer. "In addition to these marketing, merchandising, and operating initiatives which continued to drive strong same store sales by reminding customers to maintain their vehicles, positive external factors like more older cars on the road, more miles being driven, the aging SUV and light truck population, and $60 billion of annual unperformed maintenance bode well for growth in the DIY market. We also are focused on providing the tools and training that our AutoZoners need to provide the highest level of customer service. AutoZone continues to experience very encouraging results from our increased efforts toward commercial customers and we remain optimistic about the opportunities in Mexico.

"We continue to focus on decreasing costs, through relentless expense discipline. Our cash flow and financial returns continue to improve. The strong, growing cash flow provided by our business, when combined with increased hurdle rates for new investments, should continue to drive improved return on invested capital and shareholder value."

During the quarter, AutoZone opened 19 new, replaced 2 and closed 4 stores in the U.S. and opened 4 new stores in Mexico. Year-to-date, AutoZone has opened 72 new, replaced 12 and closed 39 auto parts stores in the U.S., while opening 6 new stores in Mexico.

During the quarter, AutoZone's Board of Directors authorized an increase in the share repurchase program of $300 million to an aggregate authorization of $2.0 billion. Total share repurchases under the share repurchase program are $1.76 billion or 57.4 million shares at an average price of $30.62, including $108.8 million or 2.0 million shares under forward purchase contracts at the end of the third quarter. The amounts outstanding under the forward contracts have subsequently been settled.

AutoZone will host a one-hour conference call beginning at 9 a.m. (CDT) tomorrow to discuss the results of the quarter. Investors may listen to the conference call live and review supporting slides on the AutoZone website, www.autozone.com, by clicking "Investor Relations," "Conference Calls." The call will also be available by dialing (712) 271-3887. A replay of the call and supporting slides will be available on the AutoZone website. In addition, a telephone replay will be available by dialing (402) 998-0456 through Wednesday, May 29, 2002, at 11 p.m. (CDT).

AutoZone sells auto and light truck parts, chemicals and accessories through 3,052 AutoZone stores in 44 states plus the District of Columbia in the U.S. and 27 AutoZone stores in Mexico and also sells the ALLDATA brand automotive diagnostic and repair software. On the web, AutoZone sells diagnostic and repair information through alldatadiy.com, and auto and light truck parts through AutoZone.com.

Certain statements contained in this press release are forward-looking statements. These statements discuss, among other things, business strategies and future performance. These forward-looking statements are subject to risks, uncertainties and assumptions, including, without limitation, competition, product demand, the economy, inflation, gasoline prices, the ability to hire and retain qualified employees, consumer debt levels, war and the prospect of war, including terrorist activity, and availability of commercial transportation. Actual results may materially differ from anticipated results. Please refer to the Risk Factors section of AutoZone's amended Form S-3 dated April 25, 2002, for more information related to those risks. AutoZone undertakes no obligation to publicly release any revisions to any forward-looking statements contained in this press release to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events.

    AutoZone's 3rd Quarter Highlights- Fiscal 2002

    Condensed Consolidated Statements of Operations
    (in thousands, except per share data)

                                  12 Weeks Ended 12 Weeks Ended 36 Weeks Ended
                                   May 4, 2002    May 5, 2001     May 4, 2002

    Net sales                       $1,224,810     $1,139,957    $3,482,173
    Cost of goods sold                 682,826        657,379     1,949,153
    Gross profit                       541,984        482,578     1,533,020
    Operating expenses                 359,551        349,512     1,073,934
    Restructuring and impairment
     charges                                --          5,200            --
    Operating profit                   182,433        127,866       459,086
    Interest expense, net               17,419         23,841        55,124
    Income before taxes                165,014        104,025       403,962
    Taxes                               62,700         40,500       153,800
    Net income                        $102,314        $63,525      $250,162
    Net income per share:
        Basic                            $0.98          $0.57         $2.35
        Diluted                          $0.96          $0.56         $2.29
    Shares outstanding:
        Basic                          103,961        112,364       106,264
        Diluted                        106,644        113,037       109,015


    AutoZone's 3rd Quarter Highlights- Fiscal 20021

    Condensed Consolidated Statements of Operations
    (in thousands, except per share data)

                                                    Trailing 12   Trailing 12
                                    36 Weeks Ended     months        months
                                     May 5, 2001    May 4, 2002   May 5, 2001

    Net sales                         $3,177,522    $5,122,836    $4,670,167
    Cost of goods sold                 1,852,046     2,902,003     2,724,242
    Gross profit                       1,325,476     2,220,833     1,945,925
    Operating expenses                 1,004,362     1,568,481     1,425,236
    Restructuring and impairment
     charges                               5,200       121,489         5,200
    Operating profit                     315,914       530,863       515,489
    Interest expense, net                 72,365        83,424       100,720
    Income before taxes                  243,549       447,439       414,769
    Taxes                                 94,500       170,800       160,500
    Net income                          $149,049      $276,639      $254,269
    Net income per share:
       Basic                               $1.30         $2.58         $2.17
       Diluted                             $1.30         $2.52         $2.16
    Shares outstanding:
       Basic                             114,330       107,250       117,334
       Diluted                           114,861       109,754       117,950


    Selected Balance Sheet Information
    (in thousands)
                                          May 4,       May 5,       August 25,
                                           2002         2001          2001

    Merchandise inventories            $1,291,189    $1,214,942    $1,242,896
    Current assets                      1,371,977     1,293,616     1,328,511
    Property and equipment, net         1,691,593     1,770,310     1,710,443
    Total assets                        3,444,247     3,447,166     3,432,512
    Accounts payable                      932,106       782,007       945,666
    Current liabilities                 1,348,016     1,111,821     1,266,654
    Stockholders' equity                  774,915       889,646       866,213
    Debt                                1,251,134     1,392,729     1,225,402
    Working capital                        23,961       181,795        61,857

    Selected Cash Flow Information
    (in thousands)
                          12 Weeks    12 Weeks     36 Weeks      36 Weeks
                            Ended       Ended        Ended         Ended
                         May 4, 2002 May 5, 2001  May 4, 2002   May 5, 2001

    Depreciation &
     amortization          $26,404     $30,451       $82,497      $91,694
    Capital spending       $41,223     $44,234       $81,845     $137,305
    Cash flow before share
     repurchases          $244,039    $184,194      $386,710     $118,798
    Share repurchases     $243,231     $56,878      $412,442     $261,590


                                 Trailing 12    Trailing 12
                                    Months        Months
                                 May 4, 2002    May 5, 2001
    Depreciation &
     amortization                 $122,136       $130,413
    Capital spending              $113,836       $206,818
    Cash flow before share
     repurchases                  $658,544       $347,689
    Share repurchases             $516,949       $525,007


    Other Selected Financial
     Information
    (in thousands)                        May 4,       May 5,      August 25,
                                           2002         2001          2001

    Cumulative share repurchases ($):
        On balance sheet               $1,649,182    $1,132,504    $1,236,733
        Forward contracts                 108,789       130,765       131,092
           Total                       $1,757,971    $1,263,269    $1,367,825

    Cumulative share repurchases
     (shares):
        On balance sheet                   55,421        42,953        47,162
        Forward contracts                   1,999         5,761         3,894
           Total                           57,420        48,714        51,056

    Shares outstanding, end of quarter    102,979       111,861       109,408


    Condensed Consolidated Statements of Operations -
     Before Restructuring Charges
    (in thousands, except per share data)

                                         12 Weeks     12 Weeks     36 Weeks
                                           Ended        Ended        Ended
                                       May 4, 2002   May 5, 2001  May 4, 2002

    Net sales                            $1,224,810   $1,139,957   $3,482,173
    Cost of goods sold                      682,826      657,379    1,949,153
    Gross profit                            541,984      482,578    1,533,020
    Operating expenses                      359,551      349,512    1,073,934
    Operating profit                        182,433      133,066      459,086
    Interest expense, net                    17,419       23,841       55,124
    Income before taxes                     165,014      109,225      403,962
    Taxes                                    62,700       42,500      153,800
    Net income                             $102,314      $66,725     $250,162
    Net income per share:
        Basic                                 $0.98        $0.59        $2.35
        Diluted                               $0.96        $0.59        $2.29
    Shares outstanding:
        Basic                               103,961      112,364      106,264
        Diluted                             106,644      113,037      109,015


    Condensed Consolidated Statements of Operations -
     Before Restructuring Charges
    (in thousands, except per share data)

                                        36 Weeks    Trailing 12  Trailing 12
                                          Ended       months       months
                                       May 5, 2001  May 4, 2002  May 5, 2001

    Net sales                           $3,177,522   $5,122,836   $4,670,167
    Cost of goods sold                   1,852,046    2,871,870    2,724,242
    Gross profit                         1,325,476    2,250,966    1,945,925
    Operating expenses                   1,004,362    1,568,481    1,425,236
    Operating profit                       321,114      682,485      520,689
    Interest expense, net                   72,365       83,424      100,720
    Income before taxes                    248,749      599,061      419,969
    Taxes                                   96,500      229,800      162,500
    Net income                            $152,249     $369,261     $257,469
    Net income per share:
        Basic                                $1.33        $3.44        $2.19
        Diluted                              $1.33        $3.36        $2.18
    Shares outstanding:
        Basic                              114,330      107,250      117,334
        Diluted                            114,861      109,754      117,950


    Store Count & Square Footage
                                  12 Weeks     12 Weeks    36 Weeks   36 Weeks
                                    Ended        Ended       Ended      Ended
                                    May 4,       May 5,      May 4,     May 5,
                                     2002         2001        2002       2001

    Domestic auto parts stores:
         Store count:
         Stores opened                19           23           72         82
         Stores closed                 4            1           39          3
         Replacement stores            2            5           12         13
         Total domestic auto
          parts stores             3,052        2,994        3,052      2,994

         Stores with commercial
          sales                    1,652        1,492        1,652      1,492

         Square footage (in
          thousands)              19,596       19,223       19,596     19,223

    Auto parts stores in Mexico:
         Stores opened                 4            3            6          3
         Total auto parts stores
          in Mexico                   27           16           27         16

    TruckPro stores (total)           --           49           --         49
         Note: TruckPro was sold
          on Dec. 19, 2001


    Sales & Inventory Statistics
     (Domestic auto parts):

                                  12 Weeks    12 Weeks     36 Weeks   36 Weeks
                                   Ended        Ended        Ended      Ended
                                   May 4,       May 5,       May 4,     May 5,
                                    2002         2001         2002       2001

    Sales per average store ($ in
     thousands)                     $393         $362       $1,105     $1,021
    Sales per average sq foot        $61          $57         $172       $159

    Same store sales - rolling 13
     periods
         Total                        9%           5%          10%         3%
         Organic vs acquired:
            Organic                   9%           3%           9%         1%
            Acquired                 14%          13%          15%        12%
         Retail vs commercial
            Retail                    9%           4%           9%         2%
            Commercial               18%          11%          17%        11%

    Inventory turns:
         Based on average
          inventories                2.3 X        2.3 X
         Based on ending
          inventories                2.2 X        2.2 X
    Inventory turns, net of
     payables:
         Based on average
          inventories                7.7 X        6.6 X
         Based on ending
          inventories                8.2 X        6.5 X

    Accounts payable/inventory
     (total company)                 72%          64%